OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 6
Report ofthe Independent
Auditors
7 to 9
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 17
Detailed Statement ofFinancial Activities 18

FOR THK YEAR ENDED 30SEPT EMBER2023
2023 2022
Uru estricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Investment income 232,182 349,717
EXPENDITURE ON
Charitable activities
Theological education 360,128 225,799
Net gahts/(losses)
on investments
286,890 (1499,674)
NKT INCOME/(EXPENDITURE) 158,944 (1,175,756)
RECONCILIATION OF FUNDS
Total funds brought
forward
10,096,225 11,271,981
TOTAL FUNDS CARRIED FORWARD 10755,169 10,096,225

BALANCE SHEET
30SEPTEMBER2023
2023 2022
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Investments 9,850,591 9,473,614
CURRENT ASSETS
Cash at bank 790,957 865,429
CREDITORS
Amounts
falling due within one year
(240,188) (120,484)
NET CURRENT ASSETS 550,769 744,945
TOTAL ASSETSLESSCURRENT
LIABILITIES 10,401,360 10,218,559
CREDITORS
Amounts
falling due afier more than one year
9 (146,191) (122,334)
NET ASSETS 10455,169 10,096,225
FUNDS 10
Unrestricted
funds
10,255,169 10,096,225
TOTAL FUNDS 10,255,169 10,096,225

2023 2022
Dividends receivable and fees rebate 224,584 348,735
Deposit account interest 7,598 982
232,182 349,717
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note Support
4) costs Totals
Theological education 337,641 22,487 360,128
GRANTS PAYABLE
2023I 2022
Theological education 337,641 207,532
The total grants paid to tnstitutions during the year was as follows:
2023 2022
f,
Degrees in Theology (4,466)
Innovation Fund 175,788 75,298
Scholarships 50,340 98,700
Fellowships 30,082 18,000
Discretionary Grants 81,431 20,000
337,641 207,532

2023 2022
Angola 2,574
Brazil 443 44,872
Burundi 36,200 5,030
Costa Rica 340
DR Congo 20,000 (127)
India 7,306
Israel 20,208
Kenya 80,599 37,200
Madagascar 14,615
Malaysia 2,515
South Afilca 2,035 29,480
Sri Lanka 2,000
SSudan 41,114
Spain 2,500
Tanzallla 23,880 13,290
Uganda 3,520 13,534
UK 100,000 40,000
Zimbabwe 2,045
337,641 207,532

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THK YEAR ENDED 30SEPTEMBER2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THK YEAR ENDED 30SEPTEMBER2023
6. COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
8
INCOME AND ENDOWMENTS FROM
Investment
income
349,717
EXPENDITURE ON
Charitable
activities
Theological education 225,799
Net gains/(losses)
on investments
(1,299,674)
NKT INCOME/(EXPENDITURE) (1,175,756)
RECONCILIATION OFFUNDS
Total funds brought
forward
11,271,981
TOTAL FUNDS CARRIED FORWARD 10,096,225
7. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1 October 2022 9,473,614
Additions 90,087
Revaluations 286,890
At 30 September 2023 9,850,591
NET BOOK VALUE
At 30 September 2023 9,850,591
At 30 September 2022 9,473,614

CREDI TOR S : AMOUNTS FA LLING DUE WITHIN ONK YEAR
2023 2022
Charitable
activities
231,235 112,842
Other creditors and accruals 8,953 7,642
240,188 120,484
CREDITORS: AMOUNTS FALLING DUK AFTER MORE THAN ONE YEAR
2023 2022I
Charitable
activities
146,191 122,334
MOVEMENT IN FUNDS
Net Transfers
At movement between At
1.10.22 in funds funds 30.9.23
Unrestricted funds
General fund 10,066,215 158,242 (20,000) 10,204,457
Lambeth Fund 2030 30,010 702 20,000 50,712
10,096,225 158,944 10,255,169
TOTAL FUNDS 10,096,225 158,944 10,255,169
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
f. f.
Unrestricted funds
General fund 230,920 (360,128) 287,450 158,242
Lambeth Fund 2030 1,262 (560) 702
232,182 (360,128) 286,890 158,944
TOTAL FUNDS 232,182 (360,128) 286,890 158,944
Comparatives for movement in funds
Net Transfers
At movement between At
1.10.21 in funds funds 30.9.22
Unrestricted funds
General fund 11,258,396 (1,]72,181) (20,000) 10,066,215
Lambeth Fund 2030 13,585 (3,575) 20,000 30,010
11,271,981 (1,175,756) 10,096,225
TOTAL FUNDS 11,271,981 (1,]75,756) 10,096,225

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 348,865 (225,799) (1295,247) (1,172,181)
Lambeth Fund 2030 852 (4,427) (3,575)
349,717 (225,799) (1,299,674) (1,175,756)
TOTAL FUNDS 349,717 (225,799) (1399,674) (1,175,756)

FOR THE YEAR ENDED 30 SEPTEMBER2023
2023 2022
g
INCOME AND ENDOWMENTS
Investment
income
Dividends
receivable
and fees rebate 224,584 348,735
Deposit account interest 7,598 982
232,182 349,717
Total incoming
resources
232,182 349,717
EXPENDITURE
Charitable
activities
Grants payable 337,641 207,532
Support costs
Governance
costs
Trustees'
expenses
353 255
Auditors'
remuneration
6,186 4,860
Fees to Dean &Chapter ofCanterbury 2,400 600
Administration
costs
11,319 11,929
Other expenses 2,229 623
22,487 18,267
Total resources expended 360,128 225,799
Net (expenditure)/income (127,946) 123,918