OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Address: Globe House, Eclipse Globe House, Eclipse Globe House, Eclipse Park,
Sittingbourne Road
Maidstone
Kent
ME14 3EN
Trustees: R Law (Chairman)
A Bunting
R Barton
J Moore
M Startup
K Moule
A Adams
PJones OBE
SPrendergast
N Clark
Associate trustees: R Piggott
E Leitch
Treasurer: M Startup
Independent examiner: BCuddington
FCA
Pennine
Bower
16Lancet Lane
Maidstone
Kent
ME15 9RX
Bankers Barclays Bank Pic
Maidstone - North Kent Group
Leicester
LE872BB
Discretionary Fund
Manager Rathbone Investment Management Limited
1Curzon Street
London
W1JSFB
Registered Charity No. 307891

Unrestricted Permanent Tota I Total funds
Notes funds endowment funds 31.08.2020
INCOME
Investment
income
27,451 21,950 49,401 67,318
Total income applied to
unrestricted
funds
21,000 (21,000)
Total income resources 48,451 950 49,401 67,318
EXPENDITURE
Charitable
activities
Grants for charitable
purposes
2 70,482 70,482 92,252
Investment
management
fees 22,550 22,550 21,354
Other charitable
expenditure
3 3,783 3,783 4,866
Total resources expended 74,265 22,550 96,815 118,472
NET EXPENDITURE BEFORE
INVESTMENT GAINS AND LOSSES (25,814) (21,600) (47,414) (51,154)
GAINS/(LOSSES) ON INVESTMENTS 458,778 458,778 (62,940)
NET MOVEMENT
IN FUNDS
(25,814) 437,178 411,364 (114,094)
TOTAL FUNDS BROUGHT FORWARD 65,900 2,973,148 3,039,048 3,153,142
TOTAL FUNDS CARRIED FORWARD E40,086 E3,410,326 E3,450,412 E3,039,048

GRANTS FOR CHARITABLE PURPOSES
The Centre School, Cambridge 1,730
Countryside
Alliance, Kent
2,250
Sandwich
Infant School
3,700
Homewood
School
6,500
Transforming
Lives for Good
4,900
Step by Step Nursery 3,000
Childhood
First
5,000
Wilderness
Foundation
3,850
EDT 1,700
Children's
House, Birling
3,500
Ashford
Oaks Community
Primary School 5,000
Tower Tiny Tots 2,162
Goldilocks
Nursery
2,500
Hythe Bay Nursery 1,000
Blue Smile 2,500
Eastry Church ofEngland Primary School 2,850
Oarsome Chance 4,000
Arts Depot 2,300
The Young VicTheatre 2,500
Playbox Day Nursery 700
Biddenden
Playschool
3,700
Little Explorers Nursery 3,840
Wye Under Fives Pre-School 1,300
E70,482

Unrestricted Unrestricted Permanent
Funds endowment 31.08.2021 31.08.2020
Independent examination fee 360 360 360
Insurance 1133 1.133 1,098
Administration costs 2,290 2,290 3,408
E3,783 E- E3,783 E4,866

31.08.2021 31.08.2020
Market value at 1September 2020:
Investments 2,883,170 2,860,143
Acquisitions 2,491,563 1,031,302
Disposals (2,488,400) (945,335)
Revaluation to market value 458,778 (62,940)
Market value at31August 2021 3,345,111 2,883,170
Cash 65,214 89,978
E3,410,325 E2,973,148
Investments at market value comprised:
31.08.2021 31.08.2020
Equities 2,914,357 2,017,176
Fixed interest securities 430,754 865,994
Cash 65,214 89,978
E3,410,325 E2,973,148

Investments
that accounted for more than 55Softhe total were as follows:
Investments
that accounted for more than 55Softhe total were as follows:
31.08.2021 31.08.2020
J P Morgan Asset Managers
UK Equity Care E Net income 248,308 161,161
Lazard Fund Managers
UK Omega
EAinc
174,143
Ninety One Fund Managers
Series 1UK Alpha Jnet income 253,071
Findlay Park Pic
American
Fund
182,289
SPDR Series Trust
5& P500 ETF 198,187
J P Morgan Assets Managers
Japan Net C Income 219,266
J P Morgan Asset Managers
US Equity Inc Hgd Net K 245,951
SPDR Series Trust
5&P US Div Aristocrats 271,742
Link Fund Solutions
Trojan Inc 5 Inc 191,838
Aberdeen
Standard
Fund Managers
Global index Linked Bond 14,807
Twenty-four
Global Funds
Corporate Bond 1Dist. 157,880
E1,275,264 E1,043,379

Balance Gains on Balance
01.09.2020 Income ~Ex enses investments 31.08.2021
Unrestricted fund 65,900 48,451 (74,265) 40,086
Permanent
Endowment fund 2,973,148 950 (22,550) 458,778 3,410,326
E3,039,048 E49,401 E(96,815) E458,778 E3,450,412
Movement in funds for the year ended 31August 2020
Balance Losses on Balance
01.09.2020 Income ~Ex enses investments 31.08.2021
Unrestricted fund 95,700 67,318 (97,118) 65,900
Permanent
Endowment fund 3,057,442 (21,354) (62,940) 2,973,148
E3,153,142 E67,318 E(118,472) E(62,940) E3,039,048

OTAL RETURN
Permanent Unapplied Total
endowment total return endowment
At date ofadoption 31 March 2021
Trust for investment 2,861,998 2,861,998
Unapplied
total return
111,150 111,150
Total 2,861,998,. 111,150 2,973,148
Movements
in reporting
period
Investment
return: dividends
and interest 21,950 21,950
Investment
return: realised and
unrealised
gains and losses 458,778 458,778
Less: Investment
management
costs (22,550) (22,500)
Total 458,178 458,178
Unapplied
total return allocated
to income
in the reporting
period
(21,000) (21,000)
Net movement
in the reporting
period 437,178 437,178
At end ofthe reporting period
Trust for investment 2,861,998 2,861,998
Unapplied
total return
548,328 548,328
E2,861,998 6548,328 E3,410,326