| Address: | Globe House, Eclipse | Globe House, Eclipse | Globe House, Eclipse | Park, | |||
|---|---|---|---|---|---|---|---|
| Sittingbourne | Road | ||||||
| Maidstone | |||||||
| Kent | |||||||
| ME14 3EN | |||||||
| Trustees: | R Law (Chairman) | ||||||
| A Bunting | |||||||
| R Barton | |||||||
| J Moore | |||||||
| M Startup | |||||||
| K Moule | |||||||
| A Adams | |||||||
| PJones OBE | |||||||
| SPrendergast | |||||||
| N Clark | |||||||
| Associate | trustees: | R Piggott | |||||
| E Leitch | |||||||
| Treasurer: | M Startup | ||||||
| Independent | examiner: | BCuddington FCA |
|||||
| Pennine Bower |
|||||||
| 16Lancet | Lane | ||||||
| Maidstone | |||||||
| Kent ME15 9RX |
|||||||
| Bankers | Barclays Bank Pic | ||||||
| Maidstone | - North Kent Group | ||||||
| Leicester | |||||||
| LE872BB | |||||||
| Discretionary | Fund | ||||||
| Manager | Rathbone | Investment | Management | Limited | |||
| 1Curzon Street | |||||||
| London | |||||||
| W1JSFB | |||||||
| Registered | Charity No. | 307891 |
| Unrestricted | Permanent | Tota I | Total funds | |||
|---|---|---|---|---|---|---|
| Notes | funds | endowment | funds | 31.08.2020 | ||
| INCOME | ||||||
| Investment income |
27,451 | 21,950 | 49,401 | 67,318 | ||
| Total income applied to | ||||||
| unrestricted funds |
21,000 | (21,000) | ||||
| Total income resources | 48,451 | 950 | 49,401 | 67,318 | ||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Grants for charitable purposes |
2 | 70,482 | 70,482 | 92,252 | ||
| Investment management |
fees | 22,550 | 22,550 | 21,354 | ||
| Other charitable expenditure |
3 | 3,783 | 3,783 | 4,866 | ||
| Total resources expended | 74,265 | 22,550 | 96,815 | 118,472 | ||
| NET EXPENDITURE BEFORE | ||||||
| INVESTMENT GAINS AND | LOSSES | (25,814) | (21,600) | (47,414) | (51,154) | |
| GAINS/(LOSSES) ON INVESTMENTS | 458,778 | 458,778 | (62,940) | |||
| NET MOVEMENT IN FUNDS |
(25,814) | 437,178 | 411,364 | (114,094) | ||
| TOTAL FUNDS BROUGHT | FORWARD | 65,900 | 2,973,148 | 3,039,048 | 3,153,142 | |
| TOTAL FUNDS CARRIED FORWARD | E40,086 | E3,410,326 | E3,450,412 | E3,039,048 |
| GRANTS FOR CHARITABLE | PURPOSES | |
|---|---|---|
| The Centre School, Cambridge | 1,730 | |
| Countryside Alliance, Kent |
2,250 | |
| Sandwich Infant School |
3,700 | |
| Homewood School |
6,500 | |
| Transforming Lives for Good |
4,900 | |
| Step by Step Nursery | 3,000 | |
| Childhood First |
5,000 | |
| Wilderness Foundation |
3,850 | |
| EDT | 1,700 | |
| Children's House, Birling |
3,500 | |
| Ashford Oaks Community |
Primary School | 5,000 |
| Tower Tiny Tots | 2,162 | |
| Goldilocks Nursery |
2,500 | |
| Hythe Bay Nursery | 1,000 | |
| Blue Smile | 2,500 | |
| Eastry Church ofEngland | Primary School | 2,850 |
| Oarsome Chance | 4,000 | |
| Arts Depot | 2,300 | |
| The Young VicTheatre | 2,500 | |
| Playbox Day Nursery | 700 | |
| Biddenden Playschool |
3,700 | |
| Little Explorers Nursery | 3,840 | |
| Wye Under Fives Pre-School | 1,300 | |
| E70,482 |
| Unrestricted | Unrestricted | Permanent | ||||
|---|---|---|---|---|---|---|
| Funds | endowment | 31.08.2021 | 31.08.2020 | |||
| Independent | examination | fee | 360 | 360 | 360 | |
| Insurance | 1133 | 1.133 | 1,098 | |||
| Administration | costs | 2,290 | 2,290 | 3,408 | ||
| E3,783 | E- | E3,783 | E4,866 |
| 31.08.2021 | 31.08.2020 | |||
|---|---|---|---|---|
| Market value | at 1September 2020: | |||
| Investments | 2,883,170 | 2,860,143 | ||
| Acquisitions | 2,491,563 | 1,031,302 | ||
| Disposals | (2,488,400) | (945,335) | ||
| Revaluation | to market value | 458,778 | (62,940) | |
| Market value | at31August 2021 | 3,345,111 | 2,883,170 | |
| Cash | 65,214 | 89,978 | ||
| E3,410,325 | E2,973,148 | |||
| Investments | at market value comprised: | |||
| 31.08.2021 | 31.08.2020 | |||
| Equities | 2,914,357 | 2,017,176 | ||
| Fixed interest | securities | 430,754 | 865,994 | |
| Cash | 65,214 | 89,978 | ||
| E3,410,325 | E2,973,148 |
| Investments that accounted for more than 55Softhe total were as follows: |
Investments that accounted for more than 55Softhe total were as follows: |
|
|---|---|---|
| 31.08.2021 | 31.08.2020 | |
| J P Morgan Asset Managers | ||
| UK Equity Care E Net income | 248,308 | 161,161 |
| Lazard Fund Managers | ||
| UK Omega EAinc |
174,143 | |
| Ninety One Fund Managers | ||
| Series 1UK Alpha Jnet income | 253,071 | |
| Findlay Park Pic | ||
| American Fund |
182,289 | |
| SPDR Series Trust | ||
| 5& P500 ETF | 198,187 | |
| J P Morgan Assets Managers | ||
| Japan Net C Income | 219,266 | |
| J P Morgan Asset Managers | ||
| US Equity Inc Hgd Net K | 245,951 | |
| SPDR Series Trust | ||
| 5&P US Div Aristocrats | 271,742 | |
| Link Fund Solutions | ||
| Trojan Inc 5 Inc | 191,838 | |
| Aberdeen Standard Fund Managers |
||
| Global index Linked Bond | 14,807 | |
| Twenty-four Global Funds |
||
| Corporate Bond 1Dist. | 157,880 | |
| E1,275,264 | E1,043,379 |
| Balance | Gains on | Balance | ||||
|---|---|---|---|---|---|---|
| 01.09.2020 | Income | ~Ex enses | investments | 31.08.2021 | ||
| Unrestricted | fund | 65,900 | 48,451 | (74,265) | 40,086 | |
| Permanent | ||||||
| Endowment | fund | 2,973,148 | 950 | (22,550) | 458,778 | 3,410,326 |
| E3,039,048 | E49,401 | E(96,815) | E458,778 | E3,450,412 | ||
| Movement | in funds | for the year ended | 31August | 2020 | ||
| Balance | Losses on | Balance | ||||
| 01.09.2020 | Income | ~Ex enses | investments | 31.08.2021 | ||
| Unrestricted | fund | 95,700 | 67,318 | (97,118) | 65,900 | |
| Permanent | ||||||
| Endowment | fund | 3,057,442 | (21,354) | (62,940) | 2,973,148 | |
| E3,153,142 | E67,318 | E(118,472) | E(62,940) | E3,039,048 |
| OTAL RETURN | ||||||
|---|---|---|---|---|---|---|
| Permanent | Unapplied | Total | ||||
| endowment | total return | endowment | ||||
| At date ofadoption 31 | March | 2021 | ||||
| Trust for investment | 2,861,998 | 2,861,998 | ||||
| Unapplied total return |
111,150 | 111,150 | ||||
| Total | 2,861,998,. | 111,150 | 2,973,148 | |||
| Movements in reporting |
period | |||||
| Investment return: dividends |
and interest | 21,950 | 21,950 | |||
| Investment return: realised and |
unrealised | |||||
| gains and losses | 458,778 | 458,778 | ||||
| Less: Investment management |
costs | (22,550) | (22,500) | |||
| Total | 458,178 | 458,178 | ||||
| Unapplied total return allocated |
to income | |||||
| in the reporting period |
(21,000) | (21,000) | ||||
| Net movement in the reporting |
period | 437,178 | 437,178 | |||
| At end ofthe reporting | period | |||||
| Trust for investment | 2,861,998 | 2,861,998 | ||||
| Unapplied total return |
548,328 | 548,328 | ||||
| E2,861,998 | 6548,328 | E3,410,326 |