CHARITY REGISTRATION NUMBER: 307856
Dover College
Financial Statements
31 August 2024
HOD
NLLP
Chartered accountants & statutory auditor
Camburgh House
27 New Dover Road
Canterbury
Kent
CT13DN

Dover College
Flnanclal Statements
Year ended 31 August 2024
Page
Trusto@s' annual report
Independent auditor's report to the members
Statement of Ilnancial activities
14
17
Statement of financial position
Statement of cash flows
18
19
Notes to the financial statements
20

Dover College
Trustees, Annual Report
Year ended 31 August 2024
The trustees pr888nt their report and the linancial statemenis of Ihe charity for the year ended
31 August 2024.
Reference and admlnlstratlve detslls
Reglslered oharlty name
Dover Co118ge
Charlty reglstratlon numbèr
307856
Pvlnclpal otflce
Dover College
Eflingham Crescent
Dover
Kent
CT17 9RH
Unlted Klngdom
The trusteas
Dr C Scholfield-My8rs
Mr M R Goodrldge MBE
Mr A N Baker
Ms D Glspan
Mr A Walllker
Mr P Tapsell
Mr N Harris
Mr D Taylor
Bisliop T Willmolt
Mr D Rolls
Ms K Rogers
Mr J G Ry81and
(Resigned 29 February 2024)
(Reslgned 29 February 2024)
Audltor
Burgess Hodgson LLP
Chartered accouiitants & statutory audltor
Camburgh House
27 New Dover Road
Canterbury
Kent
CT13DN

Dover College
Trustees, Annual Report (contlnuedj
Year ended 31 August 2024
structure, governance and manAgement
The Governlng body is constituted under the College's Royal Charter.
Governors are elected at the Annual General Meeting held In March each year. Up to 16 Governors.
including a Chairman, are elected to the Council of Governors, which is responsible foi sotting the
strategy and overs6eing the management ol the College, including the approval ol policies and
monitoring of the College's Slralegic Development Plan. All Governors are also Trustees of the
Charity. Unlll February 2023 the Bursar was also th6 Clerk lo the Governors, attending als meetSngs
and responsibl6 for secretarial matters. From March 2023 a separate Clerk lo Ihe Governors was
appointed.
The Council ol Governors Is responsible fDr settlng the salaries Df the Headmaster and the Dlrector of
Finance. They also approve the annual pay increase lev81 for all other stafl. The pollcy on
remuneration is lo pay wages In keeping wlth the size ol tho College and the financlal resources
available. The pollcy on annual pay increases reflecls the financial performance of the College as well
as economic factors and foiecasls. For the 2023-24 Ilnancial year, Governors agreed to a salary
increase. Teaching staff wer8 awarded increment-5evel advancament where appllcable.
The slructure of Governance Is SUGh that four Commlttoes operat8 wilhSn Terms of Reference and
delegated powei's agreed by Council:
The Flnance and General Purpose Commitlee,. To monitor the financial positlon ol the College and its
onward planning. to monitor marketing actlvity and its onward strategy. to oversee the investment ol
Foundatlon Funds, lo monilor the College's building programmes.
The Education Commilteo: To provide strategic input lo Ihe education provided by Dover College,
monltorSng all aspects of that educatlon, Including pasloral, extra-curricular and staff development
rnatters. Tlie Education Cornmittee Is also responsible for Governor tralnliig.
Th8 Compllance aiid Risk Committe8- To monitor the College's policles relating to Educatioii,
Nallonal Mlnimum Standards, Self-Evaluatlon Forms, Health & Safety, Employment aiid olher such
sundry matters,. lo monltor rlsk.
The Nominations Committee. To ensure the effectSve Governance of Dover College by overseeing
the selection, appolntment and monitoring ol Governors and Ihe overall gov8riiance procedures.
The Council of Governors meels four limes a ygar. All Coinmittees meet regularly Ihroughout the year.
An Annual General Meeting is held in March for all Governors. Various members of staff are invited to
attend the Commlttees to present. The Headmaster Is invlled to attend Governors, meetings.
The Governors operate under an agreed voluntaiy code ol practice, which bullds upon the Bye-Laws
detailed in the Royal Gharter. This code of practlc8 has established guidellnes for Governor terms of
ofllce and provldes a structure for the regular revlew ol the effacliveness ol governanca.
All Governors glve fre8ly of thair lime, and no remuneration was paid to Governors in the year.
Governors are entitled to claim r8asonable Iravelling expenses lo attend meetings and overnight
accommodation oosts If requlred.
Governor Recruitment and Tralnlng
The Nomlnatlons Commlttee oversees the r8crultment of Governors.
On being inviled to join the govariiing body, iiew Gov8rnors are provided with an extens5ve information
pack, which Iiicludes information about the College and its operatlon and Ihe luncllons and
responsibilities of belng a Governor, They also undergo all necessary Safer Flecruilment procedures.

Dover College
Trustees, Annual Report (conllnu8d)
Year ended 31 August 2024
Once those procedures are completed, they formally join the Governlng Body.
Management
Day-to-day management of the Collego 18 dalegated to the Headmaster. He is responsible for all
aspects ol Ihe Co118ge's operatlon.
To *acililat8 good communicatlon and effectlve management throughout the College, th8 lollowing
structure for managern8nt commlttees Is In place:
Senior Leadership Team {weeklyl
Safeguarding and Child Protection Commlltee Iwe8kly>
Heads of Depai'tment Committeg (half lermly)
Support Slafl Management Committge {w99klyl
Health & Safely Commlllee (termlyl
HousemasterslHousemislresses Committee {weekly)
Staff Meglings {gv8ry Monday)
Rlsk Management
Dover College has Implemented a cornprehenslve rang8 of risk managemenl to protect both the
Collage and its puplls and Staff. The Collego Is secure and complianl wSth all regulations following the
approprlate Government an(4 associated ISI dlreclives.
Th8 Governors are f8sponsibl8 for overs88ing the risks faced by ihe College. The Governor
Compliance and Risk Commltte8 lias reviewed Ihe College's complSance wllh all rogulalions and
carefully monitored risk factors. Thi'ough the risk management processes established for the Co116ge,
the Governors are satisfied that th8 81gnif Scant risks idenlifled have been adequately mitigated where
necessary. It is recognised that systems can only provide reasonable but not absolute assuraiice that
major risks have been adequately managed,
A published Flisk Assessment Policy details how the Colleg8 approaches the assessment and
recording of rlsk for all aspects of the College. These range from the inherent risks of our campus
buildings to school activities and trips. Risk Assessments are Gantrally published lo enable easy
access and reference by all statf members.
A detailed Risk Reglsler is maintained, whlch descrlbes each of Ihe majoi, risks faced by the College,
divided into clear categories {Governance, Managemenl, Finance, Employment, Teaching and
Physicall- Risk levels are ascribed logether with Ihe coiilrols and mitigations we have pul Into reduciiig
either the incldence or the potontial impacl ol these iisks.
A significant reducllon In pupil numbers, which resulls In a substanlial reduction in Income that could
jeopardise the financlal vlability of the College. The College controls Ihls rislc by ensuring that we offer
an educatSon that Ss attractive to prospactive pupSls and parents, by ensuring the Colleg8 has an
effeclive recruilinenl strategy, includlng the resourcing of th8 Adrnissions and marl(eling department.,
ensuring that the College has an effective pupil retention strategy. investing in the faC￿litI8S ol the
College and preserving and developing the good reputation of the College.
The College falls to malntain sufficient financlal solvency and Is deemed lo no longer be a viable
going concern by audilors. The College addresses this iisk by s8tting annual budgets wth positive
cash flow targets and carefully moniloring net cash reserves by the Finance & General Purpose
Committee.
Loss ol Trusted Status for the issuing of CAS forms resulting in us being unable to sponsor and
thgrefore recruit pupils from outside ot Ihe EU land following BREXIT Irom outside ol th6 UK). This risk
is controlled through th9 delailed review of Iiidlvidual applications, requlilng payment of a year's fees in
advance and ensuriiig the tlmely ronewal ol the facllity. The College has angaged a Ihlrd-party

Dover College
Trustees. Annual Reporl {conllnu8d)
Year ended 31 August 2024
organlsatlon lo support thls process.
Failure to arrange adequate insurance leaves the College exposed to signlflcant financlaS loss in th8
8vent ol a major accident or incident. The College controls this risk through the use of professional
advisers, Including an annual review of coverage and an annual r8view ol the insurance renewal by th8
Compliance & Risk Comrnittee,
A serious breach of the College's Safeguarding Policy could lead to signSficant reputational damage.
The College controls thls rlsk through aiinual safeguarding tralnSno for all slafl, ensuring stall are
aware of Iheir responsibility to reporl any concerns,, strict adherence to procedures set oul in Ihp
Safeguarding Policy in an Incldent. and strict adherence to the Safer Recruitmeiil PolScy.
The College Is sublecl to a securlty breaGh by an indlvidual or Individuals intent upon causing
damage or injury. The College controls thls r181< through physlcal barriers such as fencing, railings and
gales. electronlc access controls to external entrances and main doors to Boarding Houses. CCTV.
and following protocols sel out in the Crlsls Managemenl Plan. There is a termly aud51 programmo to
check that the Health and Safely Policies are followed. The reports of these audits are scrutlnised by
the Compliance & Risk ComiMllte8.
We rlgoyously adhere to the reporting requlrements of RIDDOR (Repoi'ting of Inluries, Diseases and
Dang8¥ous Occurrences RegLilations directive dated 2013) and take acllon where such repDrts
indlcate Improvements in OLir processes or illlrastructure is required,
Envlronmental Responslblllly
The College has a policy, where it is reasonable and practicable, of purchasing food Iiom local
suppliers, providlng local employment and reducing the Impa¢t on Ihe environment ol transporting food
long distances.
We continue with a programme of replacing old windows with new double-glazed units to improve
insulation and transition to electric radiators and LED lighting. Wo also exÈeiislvely use recycling
prograirmes. IncludSng card, paper waste, tood and 81ectrlcal Items. A full-site energy audit was
conduct6d lo renew th8 Collego's commitrnenl lo reduclng ihe impacl of Its operations on the
environmenl. The College's dally mlnlbus runs provide valuable servlce foi. parents who liva at the
furlhesl exlenl of the day lootprint and hglp reduce the Colleoa's acological fooiprii)t caused by day
pupils being drlven to school. Parents are eiicouiaged to considei uslng ihe service, lake advantage of
publlc transport, or promote bicycling and walking lo reduce the volume of car journeys lo and from
sohool.
Communlty Sgrvlce
The College has a very active Charity Commlltee, which supports a specific charity each year. Thls
year ihe chosen Charity was Riverside Centre, and £1,461 has been raised.
Llnks wlth the Community
The College lakes its role in the local communily very sariously. Wh8re academic commitment8 allow,
we make our hisloric site and its facilities available frge of charge or at cost. Safeguardlng
consideratlons limil the spaces and times Ihal USB the main school slte lor outreach aclivitles. The
College has also contributed to other tennls-r8lated initiatives in East Kent.
We have built solid relationships with Dovei. District Council's development and cornmunlly olllc8rs,
their digital and communications teams and the KCC representatives.
We have made a conscious effort to brlng th8 communily together by using our lacilities, of which we
are fortunate to have points throughout Dov8r (Town. Maxlon and Farthingloe). We have ofl8red
faci5ities to the following local organisations and initiatives:

Dover College
Trustees, An nual Report (eontlnu•d)
Year ended 31 August 2024
Whlttield Juniors FC
South East Gulls Disabiliiy FC
- Dover and Deal Schools FA
Other usual links with and support for local state schools would Include..
Providlng use of our minibus9s f ree of charge lor local 8chools
Provldlng free use of our sports tacllltl88 to several pre-8chools and primary schools in the area to
enable them to hold sports days
In terms ol wlder public beneflt, the College educates over 200 UK pupils who would olherwlse have
to be educated at the expense of the Stale.
We maintaln a slte of historic Importance with iwo Scheduled Ancient Monuments.
The local economy benefits from the money sp9nt by our puplls, particularly those from overseas.
Our bursary programm8 and community links also create a social assel without cost to taxpay8r8.
Reterence to admlnislrative delalls
Plea88 se8 d8ta118 on page 1.

Dover College
Trustees, Annual Report (conllnuèdj
Year ended 31 August 2024
Oblectlves and actlvltles
OUY othos
Dover College was founded In 1871 and is situated on the histarlc site of the 12tli Century Prlory of Sl
Martln In tha cenlre of Dover. 11 was granted a Royal Charler by HIS Majesty, King George V, in 1923
and a further Royal Charter In 1975 by Her Majesty, Queen Elizabeth 11, which extended the original
Charler lo include girls. Her Majesty granted a new Royal Chart8r to commamoi'ale the College's 150th
Anniversary on 15th Jun8 2020. The Corporation of Dover College is a registered charlly, numbar
307856.
The objects of the Goll8ge are sel out in tull in the Charler. In summary, the main objects are..
The conduct of a collega for Boys and Girls in which they may receive a sound r8llgious, classl¢al,
mathomallcal, scientific and general education.
To create and administer and to assist in the creation and administering of scholarships, exhlbltions
and prizes lor the encouragement of study and learning.
To support and subscribe lo any charltable or public objecl and any institutlon, socSety or club whlch
may be for thg benefit of the College.
The Palron of the College is Ihe Lord Warden of the Cinque Ports. The HeadTnaster Is a member of
the Society ol Heads. The College is a member of the Boarding Schools Associatlon (BSA) and the
Independent Schools Council {ISC). It is also an associate niembei. of Round Square. Dover College
malntains Ihe original characterislics of its Inc8Ption a school whlch caters not only for a broad rango
(both academically and socially) of local puplls, keeping ils lees affordable to achlev8 this, bul also
caters for a significant mlnoi-ily of pupils from ovarseas, It is a College wlth an ethos based on ¥egular
worship In the Chap81 In the Church ol England tradilions. This ieiiiforces the ethos of friandllness and
openness that is now w8118Stablished - il is vary Inuch part of the value of a Dover Collage education.
Dover College is an academically non-seleclive, co-educational boarding and day school. It provides
educatlon to some 329 puplls, boarding and day, from 3 to 18. The Colleg8 also runs an Internatlonal
Study Centre to support tlie integration of overseas students into the Collgge. Entry into the School Is
generally at pre-reception, reception, 7+, 11+, 13+ or 16+, However, pupils are welcome to join the
College at any age.
We believe wholehearledly in developing confid8nce in young men and women, giving them
opporlunilies they perhaps would have never experienced and encouraglng them to excged Ih8Sr
expectations. We're proud of being a family school whère pupils are known individually, Our
community spirit is central to this; we have several familles ol staff members living on-site. Tholr
wamlh of walcome and incluslvily eiicourages a liome from hoine lor boarders and day pupils alike.
Our Pr8p Scliool is a beacon of oxc811ence and has a warm and w8lcomlng atmosphere. The highly
tralned and molivated staff focus oli the individual child's needs. The Senior School is stalfed by
superb teachers who conslstenlly dalivei. 8xcellent results in the classroom, emphasising academic
rlgour alongslde developing a lové of learning. On top of this, our wide and varled activities programme
is designed to encourage teamwork, develop stamina. and provlde a heatthy body alongside an
inquliing mlnd.
Dover College is proudly International, represenling a sllce ol our interconnected and diverse so¢laiy.
Day pupils live alongside boardors in our houses and ben81it from the oppoilunities and facllilies of a
2417 boarding Énvironrnenl,
We are an equal opportuniiy organisation com mitled to a worklng environment Iree from dlscrimiiiation
based on coloui., race, ethnicity, religion, sex, sexual orientation or disabilily. We make

Dover College
Trustees. Annual Report (contlnued)
Year ended 31 August 2024
reasonable adjustments to meet tlie needs of slalf or puplls who have become disabled.
The College takes ils responsibility for safe£iuarding very seriously and is committed to providing a
sale and secure environmenl for our pupils to Ilourish.
Our alms are..
To provlde a demandlng bui floxlble academic curriculurn challgngino for pupils ol a wlde ranga ol
abilities, leadiiig to good acad8mic quallfications on departure.
To ensure an academi¢ envlronment wh&r& all children can reallse their full potential.
TO enab18 puplls to achleve batter exam grades than tho88 achieved natlonally by pupils of slmllar
Intellectual capacity.
To concentrate on leadership and personal development through a wall-structured extra-currlcular
prDgramm8 of aclivlties such as music, sports and drama, whlch promotes the developmenl of the
individual and engagement with th8 wider world. - To maintain strong inlernational Ilnks.
To creale a disciplined, safe, and friendly envlronment of wld6 cultural and social dlven81ty.
To ensure an ethos Ihal encourages Ihe Indlvidual's splrltual, soclal, and personal devalopment.
To provlde the necessary personal skllSs and Confidence to make puplls allractive to a future
employer.
To develop all members of academic and support Stall, as well as pupils, In th8se aims.
Our Objectlves
Our mission is to be a school of exceptional academlc achievement at Ihe heart of the Dover
¢ommunily where confidence is nurtured, innovatlon is celebrated, curioslty Is encouraged, Indlviduality
Is embraced, and crealivity is fostered.

Dover College
Trustees. Annual Report {conlliiuedJ
Year ended 31 August 2024
Achlevements and performance
Pupll Numbers and Fees
The College educated an average of 329 pupils over the year, 72 in the Prep School and 257 In the
Senlor School, The pupil roll inci'eased by 3.5°k compared to the prevlous academic year. These
Ilgures includ8 several short-stay pupils, with whom the scliool's popularlty has been Increaslng in
recenl years.
Fees for the year 2024-2025 were reduced by 4°/ before the introduclion of VAT. Despite Ihls, Dovgr
College Gonlinu8S to achieve its aim of charging fees that are among the lowest olferod by
independent schools in East Kent. This supports our oblective of ollerlng an allordable indopendent
education lor boys and girls from Dover and the surroundlng areas, supported by a generous bursary
and scholarshlp grants Irorn the Dover College Trusl.
Academlc
At GCSE, the pass rate (83.2°/o) was slightly lower than last ygar, but remains signilicaniiy higher than
the nalional average167.6°/.l. The value added was +0.37 from a cohort with a slalldardised CAT4
score below the national avei'age (100). Results in the Sixth Form, including A Level and BTEC, were
similarly irnpressive. Onoe agaln, pupils received excellent careers guidance and almost all of th8
pupils who applied to universily secured places at their first choice inslitulion. Universiiy destinations
were mostly in the UK, including Durham, UCL, Medway School of Pharmacy. Nottingham, F18ading,
University of Arts London, and the UnivBI'sily ol Westrninster. Several puplls took up places In France
and the USA, including some scholarships.
Co-currlcular Actlvlties
The School is dedicated to Ihe all-l'ound development of its puplls, olferlng a broad range of after-
school activities designed to provide them with diverse and enrichino experiences. Each year, our
Clubs, societies, and activities are tailored lo reflect pupils, interests, drawing upoii our stall's expertise
and personal passions lo enhance the opportunlties available.
Our puplls continue to achi8ve outstandlng success in a varieiy of national compelitlons, including
Youiig Enterprise and Young Wi'iters Gompgtillons, showcaslng their lalenl, creativity, and
entrepreneurial spirlt on a national slage.
Duke ot Edlnburgh's Award
The Duke ol Edinburgh's Award schem8 remains a core part ol the school's co-curricular provision,
with pupils aci'oss the S8nior School particlpatlng at Bronze, Silver, and Gold lev81s. Eiigagement
continues to grow, with many studeiits eager to take on the challengo and develop valuable life skills.
Through Ihe programme's Physlcal, Skills, and Volunteering sections, pupils not only bulld resilience
and independence but also make meaningful conlrlbulions to the wider community. Thelr
achievements are carefully monllor6d through a secure onlinB platform, allowing them to track thelr
development throughout the award.
Finance asslstance
To support our charitable objectives and provlde wlder access lo a Dover College education, we hav8
policies and financial assistance programmes designed to help many parents. These are delailed in
our Scholarship aiid Bursary Pollcy and are outlined below,

Dover College
Trustees, Annual Report (conllnued)
Year ended 31 August 2024
Scholarshlp Policy
Scholarships ale generally awarded for enlry Sn Shell {Year 7), Tliird Forrn (Year 9) and Filth Form
(Year 11). However, Individua5 awards may be mad8 Outside thes8 entry points at the Headmaster's
disc,relion.
Scholarships are awarded strictly in accordance with the results of tests and evalualions d8slgnod to
recognise high potential or the ability lo make a significant contiibulSon to the College in one or more
areas. Thesa occur in the Mlchaelmas or Lent terms and are adverllsed locally and on our webslte.
Scholarships are awarded based on a percentage of gross fees and are generally in the order of 100/..
This amount can rise to 20E/>o for students with extraordinary or multiple talents.
Burs8ry Pollcy
Bursarles aro means-t8Sted financial awards to provlde a Dover College education to able chlldren
whose parents or guardians would not otherwise be able to afford il. BursarSes are a major part of our
charitable objective and significant pub5ic benefit.
The Collgge also offers financial assistance In cases ol unloreseen hardshlp, parlScularly where pupils
are at a critlcal slage in Iheir educalion. Whilst the College does beneflt from some trusts and
bequeaths, the College funds the majority of bursaries out of lee income. In making awards, we ar8
therefore conscious ol tlio circumstances of bursary applicants concerning full-fee-paying parenls.
many ol whom make significant sacrilices to send their chlldren to Dover Colloge. Bursary assistance
is reviewed annually and parents are asked to advSse the school of any changes in tlieir
circumstances,
Mllltary Parents
Where military parents r8ceSve the Continuity of Education Allowance (CEA), we Ilmll the parenlal
contribution to I0°/v and glve lee remisslon toi. any amounl between that and the amounl r8ceived from
th8 CEA.
Sibllng Discounts
To asslst pareiits who wlsh lo send more than one cliild to Dover College, we off er a 5°/0 discount for
the second child and a IO¢/o discount for the third and any further siblings who altend the Colloge
simultaneously.
Asslslance for Staff
To attract and retain high calibre staff, both teaching and support, we oller fee remission for pupils of
stall in both the Prep School and Senior School, to enable Ihem to 8ducale their children at Dover
College.
Payment by Instalments
Many ol our parents benelil from our Direct Debil facilily, which is Ihe College's preferred m8thod of
payment ol fees.
Buisary and Scholarshlp Awards 2023-24
During the current year, 69 (2023: 66) pupi18 received means-lested bursaries totalling £525,507
(2023.. £452,150). The average award was £7,616 (2023: 26,8511, and 8 (2023.. 7) pupils had tolal

Dover College
Trustees, Annual Report (contlnued)
Year ended 31 August 2024
means-tested lee remlsslon worth 750A or more. The Co116ge oontinued to support mllltary and FCO
parents in receipt ol the Conlinulty of Education Allowance (CEAI over the last year, wlth additional
bursary support and Ihe CEA to ensure parental contribution did not exceed 10°/.
Scholarships were awarded to 79 puplls (2023.. 76), amountlng to £212,409 <2023". £239,234). In
addltion, the pupil nominated in the prevlou8 year for the Bostock-wheeler scholarshlp benelitled frorn
£14,758 (2023: £32,799) of thelr fees belng met by the Bostock-wheeler Trust,
The College granted fee remissions to 196 {2023: 151) pupll8 amountlng to £1,800,527 (2023:
£1,031,994). This represents 23.4Yo of Gro&8 School Fees {2023.' 16.￿9 .
Old Dovorlans
Past pupils of Dover Colleg8 are known as Old Dovorians, many of whom contlnue to play an actlvg
parl In Ihe succ8ss of the Collega. The College has introduced a networklng platform for Old Dovorlans
called Dover College Connect. The aim is to keep all past puplls, parents and staff informed of
developments at the Collega, current alfalrs and future events. Th8 developmeni of Ihe new Connect
website has enabled all Dovorians, past and present, to connect and share news in a safe way online.
Connect has the capabllllles to Ilst employmenl opportunltles, mentor recent leavers and allow Old
Dovorlans to share slories of thelr fond memories at the Collage.
10-

Dover College
Trustees, An nual Report (contlnued)
Year ended 31 August 2024
Flnanclal revlew
Income and Exp&nditure
Th6 Ilnan¢lal statements show that totat incomG far th8 year was £6,879,715 (2023: £6,175,914). Thg
principal source of income Is fees, whlch accounled for 88.6 % {2023: 92.9°/0) of the lotal Income.
These funds are used 8xcIu8lvely to advance our educational objectives as an educational charity.
As a charity, W8 also banefil from cerlaln tax oxempiion8 and a reduction in business rates, the
benefits from whlch are also used dSrectly to support our educatlonal purposes. Withoul these, fees
would become unaffordable for many parents.
The increase in income in 2Q24, compared to 2023, Is accountod for by an incr8ase in fees recelvable
of 6.16/0 {2023-. increase of 18.4°k}.
The accounts show an overall deficil of £72,775 {2023: dellclt of £803,074). Currenl Assets ended Ihe
year al £3,499,004 (2028.. £3,837,988).
During the period, Ihe College continued to pay off Ihe Coronavlrus Business Interruption Loan of
£700,000. There are currently no other borrowings,
The College has no pension liabilities other than the regular payment ol employer contrlbullons into
these schemes.
Reserves & Financial Health
The Ilnances of Dover College are managed by the Director ol Finance and monSlored by the Finance
and Gen81'al Purpose Committee. The Finance and General PLirpose Cornmlltee receives monthly
management accounts, cash flow forecasts, and bi'oadar finaiicial updates.
Iii Iln8 wllh its Charitable Objectives, the College's policy maximises income to deliver education lo
current pupSls whilst providing capital projects to enliance Ihe facilities. Goveriiors do not believe It
necessary to biiild up free roserves as a popular school with good cost controls, access to banklng
lacilitles if required, and a clear developmenl plan for the future.
Note 19 to the accounts,. the general reseNe amounled to £3.592,664 (2023: £3,671,640). RestriGt8d
funds carried forward totalled £71,080 (2023.. £96,680). The closlng balanc8 ol nel assets was
£2,728,844 (2023- £2,801,619). The Director of Finance aiid the F&GP committee regularly review this
to minirnise the chariws financial risk and exposure.
Arrangements for setting pay and Yeinuneratlon of key management personnel
The key managernent personnel of the Gharily comprise the board of Governors, tha Headmaster and
the Dlrector of Flnance.
Governors set the rernuneration of the Head and Director ot Flnance following discussions at the
committee level, including F&GP and Educatioii ¢ommitt8es. The Board and sub-cominille8s look at
the success of executive goals, SMART tai'gets and external benclimarking in makiiig their awards lo
key persoiin81.
Fundraising Poll¢y
The charity's approach lo fundraising is internally managed. It eiisures that recognised standards are
upheld, any complaints are d8all willi promptly. and that campaigns are not perslstent, emphasising
protecling vulnerable peopl8. The charlty revlews fundraising regularly and aye commilled to following
11

Dover College
Trustees, Annual Report (conrinued)
Year ended 31 Augusi 2024
best practlce wh8r8ver possSbl8.
Future plans
Short Term
The prlorfiy lor the short lerm remalns Ihe rolllng programm8 ol restorlng and upgradlng the Colleg8'8
historic and more contemporary bulldings, Includlng roofs, windows and healing systems. We are
building a sustalnable and functional Performlng Arts Centre to provide puplls and the local community
with a v8rsatlle creatlve space. The Collage currently has no purpose-bulll performance space. Its
educalional phllosophy and future growlh demand a sustainable and functional Perlormlng Arts
Centre.
Medlum Term
The College has used the playing lields at Farthlngloe lor over 100 years. To keep them vibranl and
relevant, we are looking to construct a floodlit SG Éootball fi81d at the sile. Thls wlll benefit the puplls
directly and generate revenue througli exleriial letting lo support olher College projects. It will also
provide a great resource for local groups and clubs.
12-

Dover College
Trustees, Annual Report (¢ontlnugd)
Year ended 31 August 2024
Trustees, responslbllllles statement
The trustees are responsible lor preparing th8 Truslees, Annual Report and the financial statements in
accordanc8 with applicable law and Unlled Kingdom Accounting Standards (the United Kingdom
Generally Accepted Accountlng Practice). The law applicable to charities in England & Wales requires
the Irusiees to prepare financlal stat8rn@nts for each financial year which give a true and lair vlew of
the state of aflalrs of the charlty and ol the Incoming resources and appllcalion ol resourcos of Ihe
charliy for that period.
In preparing Ihese financial slatements, the trustees are requlred to
Select sultable accounting policies and then apply them consistently.
Observ6 Ihe methods and prtnciples In the Charllies SORP 2015 {FRS 1021.
Make judgements and estimates that are reasonable and prudenl.
State whether applicabl8 accounting standards have been followed, subject to any malerial
departures disclosed and axplained in tho Ilnancial statements,. and
Prepare the financlal statements oli the golng concern basls unless it is inappropriate to presume thal
the chariiy will conlinue in operation.
The trustees are responsible for keeping proper acGounling records thal disclose wllh reasonable
accuracy at any time the flnancial position of tho charity and enable them lo ensure that the flnancial
statemenls cornply wilh the Charities Act 2011, th9 Charities (Accounts and Report81 Regulations 2008
and the provisions of the Royal Charler. They are also I'esponsible for safeguarding the charity's
assets and tal<ing reasonable steps to provent aiid del8Ct fraud and other irregularities.
The financial statements hava been prepared to give a 'lrue and fair, view and have departed from Ilie
Charities {Accounts aiid Reports) Regulations 2008 only to the extent raquired to provide a 'tru8 and
fair view,. This departure has Involved following the Accounting and Reporling by Charities: Statement
of Recommended Practice applicable lo chai'ilies preparing their accounts in accordance with tlie
Financlal Repoiling Standai'd applicable in Ilie UK and Republlc of Ir81and Issued in Oclobgr 2019
rather than the Accounting and Reportlng by Charilies: Statement ol Recoininended Practice effectlve
from 1 April 2005 which has since been wlthdrawn.
The trustees are respoiisible for the malntenance and integrity ol the charity and linaiicial information,
which may be Included on the charitvs website. Legislation in the UnSted Kingdoin governing the
preparation and diss8minalion of financlal statements may diff er from legislalion iii other jurisdictions.
Approved by the Councll of Governors ol Dover Colloge on 19 March 2025.
Adopted by the Trustees al the Annual General M6etlng on 19 March 2025.
Thg Iruslegs. annual r9porl was appi'oved on .19..M,hCCH. .20Qgiied on behalt ol the board of
trustees by..
Ck lthJN¢c4 d _vIL¥£J
Dr C Scholfi6ld-Myors
Trustee
13-

Dover College
Independent Auditor's Report to the Members of Dover College
Yeay ended 31 August 2024
Opinlon
We have audited Ihe linaiicial statemenls of Dovar College (the 'charity') for the year ended
81 August 2024 which Gomprise the statement of flnancial actlvltles, statement of financial position,
statement of cash flows and the relaled nates, Includlng a summary of signlflcant accounting policies.
Tha financlal reportlng framework that has been applied in thelr preparallon is applicable lew and
Uniled Kingdom AccoLJnllng Slandards, includlno FRS 102 The Financlal Reporting Standard
applicable Sli Ihe UK and Republic of Ir@land (United Klngdom Generally Accepted Accounting
Practice).
In our opinlon th8 financlal 8tat8ment8',
give a true and fair view of the slale of the charity's affalrs as at 31 Augusl 2024 and of Its
Incomlng resources and application ot resources, includlng Ils Income and expendlture, for the
year then end&d;
have been properly prepared in accordance with Unlied Klngdom Generally Accepted Accountlng
Practice.
have been prepared in accordance with the requlrements of lh8 Charltles Act 2011.
Basls for oplnlon
We conducted our audlt In aceordanca wilh Internatlonal Standards on Auditing IUKI (ISAS (UK)) and
applicabl8 law. Our r88ponslbllitles under those standards are lurlher described In the auditor's
responsibilities for the audit of the linaiicial slatements S8Gtlon of our repoi't. We are independent ol
the charity in accordance wllh Ihe elhical requirements that are relevant to our audit ol the financial
statements iii the UK, Includlng the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance wilh these requirements. We believe that the audit evidence we have
obtained 18 sullicient and appropriate to provide a basis for aur oplnlon.
Concluslons relatlng to golng concern
In auditing the financial statements, we have concluded that th8 tiuslees, use of Ihe going concern
basis ol accounting in th8 preparation of the financSal statements is approprlate,
Based on the work we have performed, we havo not idenlilied any material uncertalntips relating to
events or conditions that, individually or collectively, may casl sigiiificant doubl on the charitys ability to
continue as a going concern for a period of at least twelve montlis from when the finaiicial statements
are authorised foy issue.
Our responsibilities and-the responsibilitie8 of the trustaes with respoct io going concarn are descrlbed
In the relevanl sections of this reporl.
14-

Dover College
Independenl Auditor's Report to the Members ot Dover College (conilnued)
Year ended 31 August 2024
Other Information
The other information comprises the information included in the annual report. other than the financial
statements and our audilor's report thereon. The trustees are responsible lor Ihe other infoi'mation.
Our opinion on the financial slatemeiils does not cover the other information and, except to the extent
otherwise explicitly staled In our I'eport, we do not express any form of assurance conclusion ther80n.
In conneclion wSlh our audit of the flnancial Statements, our responsibility is to road th6 Other
informallon and, doing so, consider whether the oth8r Snformatlon is materially Inconsisternt with the
financSal statements or our knowledge oblained In lh8 audlt or otherwise appears lo be materlally
mlsstated, If we Identify such malgrlal inconsist8nGles or apparent material misstatements, we are
requli'ed to determine whether there is a material rnisstalement in the financial statem@nts or a
matorlal mlsslalement of the other inlorrnalion. 11, based on the work wo have perlorrned, we conclude
that ther& Is a rnaterlal misstatement ot thls other Informatlon, we are required lo r8POrt that fact.
We have nothing io report In thls regard.
Malters on whlch we are required to report by excepiion
In the light of the kno￿edge and underslanding Df the charity and Its envlronmenl oblained in the
course of the audlt, wa have not Idenlllied materlal misstatements In the ti'ustees, ¥eporl,
We have nothing to report in respect of the following matters in relation to which the Gharities Act 2011
requires us to repo¥l to you if, in our opinion..
the information given in the trustegs, report is inconsislenl in aiiy matorial r8spect with Ihe
financial statements. or
adequate accounting records have nol been kept. or
the financlal stat8ment8 are nol in agreement wilh the accounting records and returns; or
we have not received all the intormation and explanations we requ5ra for our audit.
Responslbilities ol trustees
A8 explalned more fully in the trustees, responsibillties statement, the 1rustees are responslble foi- the
preparatSon of the financial statenients and for being satisfied that they give a true and lair vlew, and
for such Internal control as the trustees determine is iiecessary to enable the preparation of Ilnancial
statements Ihat are free from material misstatement, whether due to fraud or error.
In preparing the linancial statements, 1119 trustees are responsible for assessing the cliaritls ability io
conlinue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the trustees eilher intend lo liquidale the charity or to cease
operations, or have no realistic alleynative but to do so.
15-

Dover College
Independent Audltor's Report to the Members ot Dover College (contlnued)
Year ended 31 August 2024
Audllor's responslbllllles tor the audlt ol the flnAnclal Statements
We Idenllly and assess the risks of material misslalement of the financial statements. whether duo to
tratjd or 8rror, and then design and perform audit procedures rosponsive to Ihose risks, includlng
obtainlng audlt evldence that is sufficient and appropriate lo provid8 a basls for our oplnlon.
In identifying and assessing risks of material misstatement in respect of IrregularltSes, Including fraud
and non-cornpliance with laws and regulalions, we have considered- the nature of the indusli'y, control
environmgnl and buslness performance with particular reference lo Ihe Chariws rernuneration pollcies.
We also conslder the results of our enquiries of management and the Audll Commlttee, relating to thelr
own identification and assessment of the risks ol irregularities and possible related traud. This includes
r8Vl8wing available documentation on their policies and procedures and performlng tgsts ol controls to
evidence their 8llecliveness.
Throughout the audit tesling we are considering the Incentives that may exlst wlthln the organl8ation
for Iraud. Key areas Include liming of recognlslng Income around the yaar end, postlng ol unusual
journals and manipulating ihe Charity's perlormancg measures to meet remuneration targets and bank
COV8nants. In common wllh all audlls under ISAS (UK), wa ara also required to perform specific
procedures lo respond to the rlsk of management override.
We ensure w8 have an understanding of the rel6vant laws and regulations and remain alert lo possible
non-Gompllanc8 throughout the audit.
Desplte proper plaiinlng and audit work In accordance wllh audlllng standards there are inherent
Ilmltatlons and unavoidable rlsk that we may not detect some irregularities and material misstatements
In Ihe liiiaiiGial statements. We are not responslble for preventing non-compliance and cannot be
expecled to delecl non-compliance wlth all laws and regulations.
Uso of our report
This report is made solely to the charily's members, as a bodyi in accordance with section 144 of Ihe
Charities Act 2011 and regulations made under section 154 of that Act. Our audlt work has been
undertaken so that we might state to Ihe charitls memb8rs Ihose rnatters we are required to state to
them in ali auditor's report and for no other purpose. To the fullest exleiit permitted by law, we do not
accept or assume r68ponsibilily to anyone other than the charity aiid the chai'ity's members as a body,
for our audit work, for this report. or lor the oplnlons we have lormed.
tewarl FC
(Senior Statutory Audltor)
For and on behalf ol
Burgess Hodgson LLP
Chartered accountants & statutory auditor
Camburgh House
27 New Dover Road
Canterbury
Kent
CT13DN
£Y(slw.
16-

Dover College
Statement of Financlal Actlvltles
Year ended 31 August 2024
2024
Restrlcted
funds Total funds Total lunds
2023
Unrestrlcled
funds
Note
Income and endowments
Donations and legacles
Charitable activities
Oth8r tradlng activilies
Inveslment income
Other Inoome
431,257
6,092,763
265,539
55,367
22,288
6,867,194
12,521
443,778
6,092,763
265,539
55,367
22,268
6,879,715
90,750
5,739,333
285,635
22,747
37,449
6,175,914
Total Income
12,521
Expendltura
Expenditure on raising funds:
Costs of other tradlng aciivltles
Expenditure on charilable activities
Total expendlture
248,902
6,665,467
248,902
6,703,588
141,289
6,337,699
10,11
38,121
38,121
6,914,369
6,952,490
6,478,988
Net expendltuye and net movement In
lunds
(47,175)
{25,600)
{72,775) 1303,074)
Reconclllatlon ot funds
Total funds brought forward
Total fundg cayrlod forward
2,704,939
2,657,764
96,680
71,080
2,801,619
2,728,844
3,104,693
2,801,619
The statement of fSnanclal activlties Includes all gains and losses recognised in the yoar.
All income and expenditure derive from continulng activilies.
The notes on pages 20 to 29 form part of the8e Ilnanclal stalements.
17-

Dover College
Statement of Flnancial Position
31 August 2024
2024
2023
Note
Flxed assets
Tanglble fSxed assels
16 3.,256,959
3,102,700
Current assets
Doblors
Cash at bank and in hand
18 1,771,373
1,727,631
3.499,004
1,233,738
2,604,250
3,837,988
Credltoys. amounts lalllng due wllhln one year
Net current liabllllles
19 3,592,684
3,671,640
(93,660)
3,163,299
166,348
3,269,048
Tolal assets less current Ilabllltles
Credltors: amounts falllng du8 after more than one year
Net assets
20
434,455
2,728,844
467,429
2,801,619
Funds of the oharlty
Restricled funds
Unrestricted funds
71,080
2,657,764
2,728,844
96,680
2,704,939
2,801,619
Total chartty funds
21
These financial statements were approved by the board of truslees and authorised for Issue on
19..M.hLC.ttr., and are slgned on behalf of the board by:
CA SckfvQ IfLy&-W
Dr C SGholfield-Myors
Trustee
The notes on pages 20 to 29 form part of thes8 flnanolal slatemgnts.
18

Dover College
Statement of Cash Flows
Year ended 31 August 2024
2024
2023
Cash flows from operaiing actlvllles
Nel expendilura
(72,7751 (303,074)
Adjustments for..
Depreciation of tanglble fixed assets
Other interest receivable and similar income
Inlerest payable and similar charges
(Galn)noss on dlsposal of tanglbl8 asset8
290,610
{55,367)
19,045
99,909
280,012
(22,747)
21,820
(9,2241
Changes in.,
Trade and other debtors
Trade and other credltors
1537,635)
28,050
{228,163)
498,039
227,432
692,258
Cash generated frorn operatlons
Inter6St pald
Interest recelved
(19,045)
55,367
{191,841)
(21,820)
22,747
693,185
Nel cash (used In)Ifrorn operatlng aciivlties
Cash flows from Invesllng acllvltles
Purchase ol langible assets
Proceeds from sale of tanglbl& assets
Nei cash used in Investlng actlvities
(544,778} (688,448)
1,000
1544,778) (687,448)
Cash flows from flnanclng actlvltles
Repayment of borrowings
Net cash used In Ilnanclno actlvlties
{140,000) (140,000)
{140,000) (140,000)
Net decrease In cash and cash equlvalents
Cash and cash equlvalents at beglnning of year
Cash and cash equlvalents al end ol year
{876,619) {134,263)
2,604,250
2,738,513
1.727,631
2,604.250
ThEJ note8 on pages 20 to 29 form part of these financlal statements.
19

Dover College
Notes to the Financlal Statements
Year ended 31 August 2024
General Intormalion
The Gharity is a public benefit enlity and a regSslered charity Sn England and Wales and is
unincorporated. The address of the prlncipal offlcg18 Dovei College, Efflngham Crescent, Dover,
Kent, CT17 9RH, ijnited Klngdorn.
Statement of compllance
These financial statemenls have been prepared In compliance with FFIS 102, 'Th8 Financial
Reporting Standard applicable in the UK and Ihg Republic of Ireland., the Statement of
Recommended PractlC8 applicable to charities preparing their accounts in accordance with the
Financial Reporting Standai'd appllcable in the UK and Republic of Irelaiid <FAS 1021 (Charities
SORP (FRS 1021) and the Charlties Act 2011.
Accountlng pollcles
Basls of preparatlon
The flnaiicial slatements have been prepared on the historlcal c08t basis.
The financial statements are prepared in sterling, which is Ihe tunctlanal curreiicy of Ihe entlly.
Golng concern
Based on Iheir revlew of the flnaiicial position, reserves levgls and future plans the trustees have
confldence that the Charity remalns a golng concern for the loreseeablg futur8.
The Trustees Report providas furlh8r detail on Ihe deficit that arose during the year.
Judgements and key sources of estimatlon uncertalnty
The preparation of the financial statements requires managemeiit to make judgements,
esllmates and assumpiions Ihat affect the amounls reported. These estlmates and ILidgements
are contiiiually reviewed and are ba8ed oli experience and other factors, including expectations of
tuture events that are believed to be reasonable uiider the circumstances.
Incom8 tax
The charity Is exempl from lax on its charllable activities.
Fund accounllng
Unrestricled lunds are available for use at the discretion of the trustees to further aiiy ol the
charily's purposas.
Reslricied funds are subjecled lo restrictions on their expenditure declared by the donor or
through the terms of an appeal, and fall into one of two sub-classes.. resti'icted iiicome funds or
endowm8nt funds.
Incomlng resources
All income is included in the statgmenl of financial activities when entitlemenl has passed to the
charity, it is probable thal tlie economic ben8fils associated wilh the transactlon will Ilow lo the
charity and the amount can be reliably measured, The following specific policies are applied to
paillcular categories of illcome:
20-

Dover College
Notes to the Financial Statements (conllnued)
Year ended 31 August 2024
Accounllng pollcles (contlnued)
Incomlng resources (contlnuedj
Fees receivable and charges lor services and use of the premlse8, less any allowances,
scholarships, bursaries granted by the College agalnst those fees, but including contributions
received from restricted funds, are aceounled for in the period in which the seivice is provided.
Inveslment income from dlvldend8, ban1< balances and fixed Inter8sI 8ecuritle8 is accounted for
on an accruals basis.
Voluntary Incoming resources are accountad for as and when entitlement arlses, Ihe amount
can be reliably quantified and tha 8conornlc bonelit lo the College is considered probable,
Voluntary income for the College's general purposes is accounted for as unrestricted and Is
crediled to general reseNes. Where Ilie donor or an appeal has iinposed restrictions, voluntary
incorne is ci'ediled lo the relevant restricted fund. Gifts in kind ar6 valued at an estimated opon
market value al the date of the gilt, in the case of assets for retention or consumplSon, or al the
value to the College in the case of donated services or facilltles,
Resources expended
Expenditure Is accrued as soon as a liability Is considered probable, Expenditure attributable to
more than ona cost category on the Statement of Financial Activities is apportioned to them on
the basis of the estimated amount atlribulable lo each aclivity in the year, either by reference lo
stalf Ilme or the use made of the underlying assets. as apprDprlate. Irrecoverable VAT is iiicluded
wilh the item of expenditur8 to which it relates.
Support costs are those that asslst the work of the charity bul do not direclly repi'esent charitable
aclivllies and Snclude offlce costs, governance costs, administrative payroll costs. They are
Incurrod diyeclly in support of exponditure on the objects ol the charity. Where support cosls
cannol be directly allrlbuted to parllcular headings they have been allocated to cost ol raising
funds and expeiiditure on charllable actlvltles oli a basls consislenl with us8 01 Ihe resoLtrces.
Governance costs comprise the cost8 of complying wllh constitutional and statutory requirements.
Op6rating leases
Lease payments are recognised a2 an expense ovar the18ase terrn on a straight.line basis. The
aggregate benefit of lease incentlves Is recognised as a 18duction to expense over lh8 leas6
term, on a slraight-line basis.
Tanglble assets
Tangible assets are inilially recorded al cost, and subsoquently stated at cost less any
accumulated depi'eciation and impairment losses.
D8pYeclatlon
Dppreciation is calculated so as lo write off Ihe cost or valuation of an asset, less its r@sidual
value, over the useful economic life ot thal asset as follows:
Fre6hold property
6.67°/o for Improvements to property, 100/¢ lor astroturl
carpet
33,33°/D on cost for furniture, 200/0 for equipmenl, 12.50/. for
vehicles
Equipment
21

Dover College
Notes to the Flnanclal Statements (contlnued)
Year ended 31 August 2024
Accountlng policles (Gonilnued)
Impalrment of flxed assets
A review lor indicators ot impairment Is carried out al each reporting dale, with 11)e recoverable
amount being estSmaled where such indlcators exist, Where tho carrying value excgeds the
recoverabl8 ainount, the asset is impairgd accordlngly. Prior impairments are also I'8vi8wed for
possible r8versal al each reporting date.
For the purposes of impairmgni testing, when It Is not possible lo estlrnale the recoverable
amount DI an Indlvldual asset, an estimat@ is made of the recoverable amount ol the cash-
generating unlt to whlch the assel belongs. The cash-generating unil Is the smallest Identlflable
group of assets that Includes the asset and generates cash Inflows thal largely independent of the
cash inflows from olh8r assats or groups of assets.
Financlal Instruments
Financial liabilities and equity instruments are classified according to Ihe substance of the
contractual arrangements entered Into.
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaclion price. Any losses arising frarn impairment are recognised in the profit and
loss account in other administrative expenses.
Loans and borrowings are initially recognised at the transaction price includlng Iransaction costs.
Subsequently, Ih8y are measured at amortised cost U8iiig Ihe effective Interest rate melhod, less
impairrnent. If an arrangement constitutes a finance traii8action it is measured at present value.
Donations and legacies
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Donations
Donations
431,257
12,521
443,778
Unreslricled
Funds
Restilcted Total Funds
Funds
2023
Donatlons
Donations
78.500
12,250
90,750
22.

Dover College
Notes to the Flnanclal Statements (eonftlnued)
Year ended 31 August 2024
Charltable acllvllles
Unr8strlcled Total Funds Unrgstricled Total Funds
Funds
2024
Funds
2023
Day f8es
Flexlble boarding fees
Full boarders
Junior department f8gS
Other fees
Scholarships and bursaries
Regisiralion fees
2,942,542
2,942,542
2,558,200
2,558,200
182,849
182,849
213,592
213,592
3,515,820
3,515,320
3,519,436
8,519,436
806,719
806,719
792,979
792,979
259,713
259,713
92,662
92,662
(1,625,070) (1,625,070) (1,453,457) (1,453,457)
10,690
10,690
15,921
15,921
6,092,763
6,092,763
5,739,333
5,739,333
Other tradlng actlvlt108
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
FundTaSsing events
Tuck shop income
Letllng income
School bus service incorne
1,469
11.671
209,163
43,2S6
265.539
1,469
11,671
209,rf63
43,236
265,539
1,654
9,853
218,180
55,948
285,635
1,654
9,853
218,180
55,948
285,635
Investment income
Unrestricted Toial Fund8 Unrestricted Tolal Funds
Funds
2024
Funds
2023
Bank Interest r8ceivable
55,367
55,367
22,747
22,747
Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Gain on disposal of tangible fixed
as8ets
Other Income
9,224
28,225
37,449
9,224
28,225
37,449
22,268
22,268
22,268
22,268
-23-

Dover College
Notes to the Flnanclal Statements (ContInu￿)
Year ended 31 August 2024
Cosls of other tradlng acllvltles
Unrestrlcted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Tuck shop costs
Slaglng events
Letting Costs
School bus service costs
Loss on disposal of tanglb19 fixed
assets
7.604
7,622
32,274
101,493
7,604
7.622
32,274
101,493
3,126
3,773
49,415
84,975
3,126
3,773
49,415
84,975
99,909
99,909
248,902
248,902
141,289
141,289
10. Expenditure on charltable acllvltles by fund iype
Unreslrlcted
Funds
Restrtcted Total Funds
Funds
2024
Expendlture on charitable activities
6,665,467
38,121
6,703,588
Unrestrlcled
Funds
Restrlcted Total Funds
Fundg
2023
Expenditure on charitable actlvltles
6,326,140
11.559
6,337,699
11. Expendlture on charltable actlvltles by actlvlty type
Aclivities
undertaken Total funds
directly
2024
Total fund
2023
ExpendSture on charilable acllvities
6,703,588
6,703,588
6,337,6Qg
12. Net expendlture
Net expendilure is stated alter charging/(cr8diling):
2024
2023
Depreciation of tangible fixed ass818
Gaiiis on disposal of langibla flxed assets
290,610
280,012
(9,224)

Dover College
Notes to the Flnancial Statements (conllnuod)
Year ended 31 August 2024
13. Slaff cosis
The total stafl costs and employee beneflts for the reporting period amounted to £4,160,289
{2023: £3,780,830),
Th8 average head count of employees during ihe year was 124 (2023: 120).
The number of employees whose reffluneration for th8 year fell within the following bands, were:
2024
2023
£60,000 to £69,999
£70,000 to £79,999
£100,000 to £109,999
£110,000 to £119,999
Key Managemènt Personnel
Key management personnel Include all persons thai have authorily and responsibi1Sly for
planning, directing and controlling the activities of tha charity. The total compensation pald to key
management personnel for services provided to Ihe charity was £191,602 (2023: £242,712).
14. Audltor remuneratlon
2024
2023
Remuneration paid to auditor lor audlt sorvlces
Remuneration paid to auditor for non-audil services
11,300
4,475
10,750
4,250
15. Trustee Yemuneratlon and expen8es
There were no trustees, remuneration or other b8iieflt8 for the year endod 31sl August 2024 iior
for the year ended 31 st August 2023 In relation Io 8ervlces as a trustee. Trustees are enlltled to
claim reasonable travelling expenses lo allend m6etSngs. One truslee claimed expenses of £402
during the period.
During the year Ms K Rogers recelved £5,830 (2023: £3,390) lor specialis1 prof8ssional s8rvlces
in relation to the Performing Arts Centre Prcoramme.
-25-

Dover College
Notes to the Flnanclal Statements (conllnuod)
Year ended 31 August 2024
16. Tanglble tlxed assets
Freehold
property Equipm6ni
Tolal
Cost
At 1 September 2023
Addilions
Disposals
Al 31 August 2024
Depreola11on
At 1 S8pt8mber 2023
Charge for the year
Disposals
At 31 August 2024
Carrylng amount
At 31 August 2024
Al 31 August 2023
5,444,747
1,351,533
6,796,280
494,452
50,326
544,778
(537,7431 (164,510) {702,253)
5,401,456
1.237,349
8,638,805
2,755,663
937,917
3,693,580
168.048
122,562
290,610
1441,437> (160,907) 1602,3441
2,482,274
899,572
3,381,846
2,919,182
2,689,084
337,777
413,616
3,256,959
3,102,700
17. Herllage ass918
In addltion to the capltallsed fixed assets held for the Charitls, own use, the College also has
several assets which act as a permanent record of the College's history. These comprise ol a
unlque collection of palntlngs, depl¢tlng the Collegè's Heads ovar the years, together with many
other artlfact8 whose intrinsic value is also bound up with the College's history. Most of thes8 ar6
Irreplaceab18 originals to which no rellable value can be attributed and accordliigly these have not
been capltalised in the accounts. The Governors lake the vi8w that disclosure of these assets
would preludlce tlie ellicient working ol the Charity, and have Ilierefore deddgd that such delails
should not be provided here,
18. Debtors
2024
2028
Trade debtors
Prepayments and accrued income
Other dobtors
1,102,898
557,952
110,523
1,088,525
76,222
68,991
1,233,738
1,771,373
-26-

Dover College
Notes to th8 Flnanclal Statements (contlnuad)
Year ended 31 August 2024
19. Credltors: amounts talling due wlthln one year
2024
2023
Bank loans and overdrafts
Trade creditors
Soclal security and other taxes
Other creditors
120,000
251,803
72,048
3,148,813
3,592,664
140,000
192,030
89,763
3,249,847
3,671,640
Included In bank loan8 and overdrafts is the Coronavirus Buslness Interruption Loan, whlch Is
backed by the UK Government, who have guaranteed 800/• of the loan balance dlrectly wlth the
lender.
20. Credltors: amounts falllng du8 aftér more ihan one year
2024
2023
Bank loans and ovgrdrafts
F98s received in advance
160,000
274,455
434,455
280,000
187,429
467,429
Under c8rtaln clrcumstances, tlie contract wlth parenls provldes for the payment of an additional
term's feos In advance (beyond the current t8rm) to ensure Ihe fees payable in lieu of notice can
be collected. These sums at'a normally applled In satlsfacllon of the Iliial lerm's fees when leaving
the College.
21. Analysls of charltable funds
Unrestrlcted funds
At
1 September
2023
At
31 August 20
24
Income Expendlture
General funds
2,704,939
6,867,194 (6,914,869) 2,657,764
At
1 September
2022
Al
31 August 20
23
Income Exp8nditure
General fund8
3,008,704
6,168,664 (6,467,429) 2,704,939
The general fund represants accumulated income from the College's actlvities and Olher sources
that are available lor the general purposes of tlie College.
.27.

Dover College
Notes to the Fi nanclal Statements (conllnued)
Year ended 31 August 2024
21. Analysls of charltable funds (contlnu8dJ
Restrlcled funds
At
1 Sapt8mber
2023
Al
31 August 20
24
Income Expenditure
Lecture Ihealre seallng
Music school
Other restrlctad funds
Cobb centre
5,337
20,400
46,523
24,420
96,680
(1,333)
{10,200)
(24,9591
11,6291
(38,1211
4,004
10,200
34,085
22,791
71,080
12,521
12,521
At
I Septembor
2022
At
31 August 20
23
Income Expenditure
Leclure theatre seating
Music school
Other restricted funds
Cobb cenire
6,670
30,600
34,299
24,420
95,989
(1,333)
(10,200}
{26)
5,337
20,400
46,523
24,420
96,680
12,250
12,250
(11,5591
Individual lunds r@pres8nt fixed asset additions fiiianced by donations for their 8pecillc purpose.
The annual depreciation charge ielating to tliese Ilxed assets is Iransferred Irom Ihe geneyal
lund, and offset against the balance carrled forward In r8Stricted funds.
Other resliicted lunds ¥epiesent gifts r8ceived Irom exlei'nal donors for 8pecific purposes.
Expendilure directly financed by such glfts is shown under restricted funds.
22. Analysls of net assets between funds
UnrestriclGd
Fuiids
RestriGted Total Fundg
Funds
2024
Tangible fixed assets
Current assets
Creditors less Ihan 1 year
Creditors greater than 1 year
Net assets
3,185,879
3,499,004
(3,592,664)
1434,4551
2,657,764
71,080
3,256.959
3,499,004
(3,592,664)
{434,455)
2,728,844
71,080
Unrestrlcted
Funds
Restrlcted Total Fund8
Funds
2023
Tangible lixed assets
Current assets
Credilors less than 1 year
Credilors greater than 1 year
Net assets
3,076,989
3,767,019
(3,671,640)
(467,429)
2,704,939
25,711
70,969
3,102,700
3,837.988
13,671,640)
{467,429)
2,801,619
96,680
.28-

Dover College
Notes to the Flnancial Statements fconllnu6dJ
Year ended 31 August 2024
23. Analysls of changes In net debl
At
At 1 Sep 2023 Cash Ilows 31 Aug 2024
Cash al bank and in hand
Debt du8 wlthin one year
Debt due aller one year
2,604,250
(140,000)
(280,000)
2,184,250
(876,619) 1,727,631
20,000
{120,000)
120,000
(160,000)
(736,619) 1,447,631
24. Operatlng lea88 commltments
The total future mlnimum lease payments under non-cancellable operallng leases ar8 as follows:
2024
2023
Not later Ihan 1 year
Laler than l year and not later Ihan 5 years
Later than 5 years
124,643
239,434
1,189
365,266
105,167
224,333
329,500
25. Related parlles
Mr S Flsher, Headmast8r, paid school tees tor the year totalllng £8,957 {2023 £6,847). At th8 y&ar
end £nil (2023 £nil} was outstandlng. Mr S Fisher r8ceived a discount on ihe school fees paid.
Mr D Taylor, Parenl Governor, paid school fees for th6 year totalling £12,213 (2023 £12,014). AI
the year end £nil {2023 £nill was outstanding. Mr D Taylor recelved a scholarship on the school
fees paid.
Contributions towards the lees amountlng to £14,758 (2023 £32,799) for eligible puplls were
made by the charlty, the Dover Collego Scholarship and Prize Fund. Several of the Trusieos ol
Dover Colleoe are also Trustees of thls charily. The objectives of this charity are lo further the
education ol the pupils attendlng Dover College.
29-