Docusign Envelope ID.. 11CD5658-7F71490&A080-C18864176E29
Company registration number: 00555144
Charity number: 307324
GOVERNORS, REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2024
ST NEOTS (EVERSLEY)
LIMITED
(A Company Limited by
Guarantee)
*ADIFU7BD*
2111212024
COMPANIES HOUSE
A22
#282

Docusign Envelope ID.. 11CD56S8.7F7149D&ADa(￿C.I8864176E2g
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
CONTENTS
Page
Reference and Administrative Details of the Company• its Governors and Advisers
Govornors. Report
Independent Auditors. Report on the Flnanclal Statements
Statement of Flnanclal Actlvltles
9-12
13
Balance Sheet
14
Statement of Cash Flows
15
. Notes to the Flnanclal Statements
16-31
The following pages do not form part of the Statutory financi&l slalements..
Charfty Detalled Income and Expendlture Account and Summarles

Docusign.Envelope ID.. 11CDS658-7F7149D&AD8￿18864l76E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS
GOVERNORS AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2024
Govemors
Ba￿ara Stanley
Wendy Berry
Peter German
Nigel Stoale (resigned 7 December 20231
"Madelaine Besl
Daniel Gowan
Bary 8ennett
David Hertzell
Graham Tongue r
Alastair Todd Iresigned 1 July 20241
David Walker
James Philpott
Company reglstsred
numbor
00555144
Ch•flty r•gl$t•r•d number 307324
Reglstered office and
prin¢lp•l opgratlng oftlce
St Neol$ Preparatory School
Sl Neols Road
Ever81ey
Hook
Hampshire
RG27 OPN
Head Teacher
Jonathan Slot
Ind•p•ndent audltorn
Menzies LLP
Chartered A¢counlanl8
Magna House
18-32 London Road
Staines-Upon-Thames
TW18 48P
Page 1

Docusign Envelope10.' 11CO5658-7F7149D5-AD81kC18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS
GOVERNORS AND ADVISERS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Banker•
Lloyds Bank PIC
174 Fleet Road
Fleet
GU514DD
8oll¢ltors
Chades Russell Speethlys LLP
One London Square
Cro$$ Lanes
Guildford
Surrey
GU1 1UN
Page 2

Docu$i9n En%*lopg ID.. 11CD5658-7F7149D5-A080-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS, REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
ACHIEVEMENTS AND PERFORMANCE
Academlc
This has been another very successful year from a teaching and learning perspective. While maintaining our commitment to.
the skills based learning programme that is the beatin9 heart of our academic provision. we have wort(ed hard to improve
our offering. We have recruited well and have a staff roorn that 18 well qualified and passionate about their leaching. We
have also Improved our reporting Sy81em lo parents, reviewed and improved our work around'ski118 based leaming and have
a whole school focus on st￿t¢h and challenge for each individual leamer. The academic provision is at the forelronl ol the
Prep school world.
This year our hard work in. and out ol the dassroom has been recognised in a number of sd)olarships to a range of schools.
There were 6 to Lord Wandsworth College {Academic x 2, DT. Dance & Sport), 1 to Leighlon Park (academic), 1 10
Wellinglon College lacademi¢l, 2 to Reddam. House (Art. Sport), 1 to Salesian College IAcademi¢l and 1 to Luckley House
{Dramal.
Of particular note, is the immense strides we continue to make in our mental health provision for the. children with the
introduction of units of work in resilience lor the children in Years 5&6. This is part of our overall Pastoral Care provislon
which remains exe•llenl and has benefited from a new House system and a focus on Pupil Voice.
Outside of the dassroom. the school continues lo See significant success in the co-currieular department5. Numerous
music concerts have provided opportunities for pupils lo perform, wrth the summer concert a significant highlight. We have
also pul on highly successful plays. 80th We￿ ambitious. and wonderful opportunities for the children. These whole
school events do so much for creating the sense of community acrogs the school.
Sport ¢onllnues to be a strength of the School both in'tem8 of sport for all and our facililles which are first class. All children
represent the school on match days and we continue lo enjoy significant successes on the regional and national stage. Our
U11 Boys were Berkshire Hothey Champions and finished 11th overall in the country while the U11 Girls were Berkshire
County Plate champions. We had 3 swimmers ranked in the Top 1 S at the IAPS national finals and on the tennis court, we
came 6th in the IAPS national lennis finals. In cricket. we came 3rd Place in the U11 Hampshire Cricket Cup and had 28
pupils selected lor di$.Iricl and county cricket squads. We also had 8 new School ￿COrdS al our superb. Sports Day.
The school was inspected in April of last year and received a glowing report from the Independent Schools Inspectorate.
The school also received a very rare 'significanl strenglh. for the behaviouf of our pupils.
Communlty
Puttlng Sl Neot'g 8t the heart of the local community continues to be a key strategic aim for the school. For our parents wè
hold lenni$, swimming. football and golf events. Our parents a￿ also atways welcome on sile for events, mat¢he$ and the
fortnfjhlly Heads Coffee moming. We inlegrale into the broader community in the followin9 ways..
We have continued lo develop our partnership with Eversley Tennis Club and provide facilities and coaching to its
members.
Three loc41 youth soccér clubs uséd the astro facility for mid-week. training
.Sjx local clubs used the school sports hall for netball training and matches.
Th￿e local cricket clubs used the indoor nets and Finchampstead and Hampshi￿ Cc's have used the school cricket
square for Saturday fixtures.
Rushmoor Royals and Hart Swimming Clubs trained in the School pool each weekday evening.
A lo¢al maintained school used our swimming pool during the summer lem.
A Race lor Lile" charity run took place al the school.
Over £S.000 was raised lor a vanety ol charities.
Page 3

Docusign Envelope10". 11C05658-7F7149D5-A080C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Infra•twcturn ond Estste• Man¥g•m•nt
The School has continued lo focu$ on enhan￿rnent and Maintenan￿ of the facilities and grounds wth support from Lord
Wandsworth Colle9e.
FINANCIAL REVIEW
The principal 80urce ol funding is fee income paid by parents., additional income 1$ derfved from exlra-curncular activities
and the hiring of school grounds and facilities lo local and exlemal agencAes. Interest in the facilities continues to grow
. wlhin the local community.
This year 2023-24 ha$ continued lo see an increase in pupil gro￿. with number8 rising Irom 312 10 325 {a 4.2% Increase).
Following the signifi¢anl increase in the previous year. St Neot's Continues to see pupil increases significantly above the
average sector increase. The school has seen a retum to accounting surplus, and ¢urrent' forecasts suggest that this trend
will continue. The full merge with Lord Wandsworth College is planned for September 2025.
Overall the school's income for the year amounted to £5,207,245 (2023.. £4,255,480). with total expenditure of £5,138,079
12023,: £4.370.5341 amounting to a surplus of £71.16612023'. deficrt of £115,054).
The School continues to invest significantly in buildlng improvement and 9round8 upkéep. Expandrture in this ar•a was
£457,682
RE3ERVE5 POLICY
The School's unrestricted funds stood at £3,788,187 at the.year*nd, wholy utilised as part of the School premises and
equipment provision. Day-104Jay working capital is Met by careful management of short-lemi liquid r¢¥ouree$ in the
absence of free reserves. The Governing Board remains mindful ol the requirements of SORP 2019 and the need to
stipulate a suitable perrAntage of free reserves. However, this musl be a realistic figure and dovetail practically with the
need to p.roactively manage the loan from Lord Wandsworth College lo ensure new projects can be sensibly planned. Given
the above, the Governing Board has adopted a policy lo achieve a minimum of £500,POO in free reser4e5, after wmmitted
capital repayments, as a suitable general objective. which will be achieved over lime.
GOING CONceRN '
Since April 2021, the school has éntered into a Collaboratlon Agreernenl with Lord Wandsworth College. The Head
continues to have a positive impact on the school and within the local community. These combinations have led to a
$ignifi¢anl nse in pupil numbers. Robust marketing strategy has supported this and pupil projections for September 2025,
Indicate numbers of over 330. Along with an increase in the facililieg hired. this projection conlinu8s lo show an improved
financial picture: The School has made its first accounting surplus sin¢e 2016 in the year ending accounts and there is not
reason to 5ugge$t this will not continue.
Wrth energy prices stabilising, conllnued support from LWC and pupll numbers rising. it is predicted that St Neol's will post
healthy surpluses moving forward. The LWC collaboration continue5 10 strengthen and brings greater synergies and
efficiencies in both schools. The plan rem'ains for St Neot's to merge fully with Lord Wandsworth College on 1 September
2025. At Ihis point the trdo schools will become one enlrty
Given these improved ¢I￿UM$tances. the Governors consider that the school has suffiuent resources to corilinue in
operation. for at least Iwelve months and well beyond this period, frcrfn th8 dale of approval of these accounts.
Page 4

Docuslgn Enb*loy ID... 11CD5658-7F714905-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
RISK MANAGEMENT
The Board. is responsible for the. managefflenl of risks fa￿d by the School. A Govemors, commirtee regularly revrews the
major risks to wthich the charily is exposed and has established $yslems and procedures to manage those risks.
The malor risks ￿entifIed and monitored are:
A serious safeguarding event
Political Risk, which could affect laxation on school andlor parenls
Changes in pupil demographlcs
Inadequate pupil numberslmarkeling failure, thi$ could be driven my competitor $chools andlor cost of living
Failure to recruit and ￿taIn lop quality staff, this includes development of Current staff
IT failure including effect of cyber-atta¢k
Breach of H&S, employment law. accounting rules and regulations. safeguarding & data protection laws
Major environmental ¢ala$lrophe or pandemic
Serious heallh and safely incidents
Major infraslruclure failures. which cost Slgnificant costs to rectify
The key controls used lo manage risk include..
Formulation of a robust Risk Register measured and regularly monitored by the various governing boords
A new strategy which addresses the tensions within the sector
Terms ol Reference for each Committee and Board
Vetting and reporting procedures as required by law lor the safeguarding of children
Comprehenslve budget and management accounting
Re9ular review of School policies
Regular review and testing of the main health and safety risks by an independent consultant
Strong ma￿etIng plan which is regulady reviewed and benchmarted
11 is recognised that these sy,8lems can Provide reasonable bul nol absolute assuranc￿ that major rl8ks have been
adequately managed.
The Govemors are cognisanl. of the Current uncertain political and economic environment. and the possible 'impact that
.sudden changes might have on independent schools. This issue is regularfy discussed al Board and Committee meetings.
OBJECTIVES AND ACTIVITIES
Alms of the Charlty
The Aim of the School is to 'provide an inspiring and joyful education that will be remembered for a lifetime and which
empowers our children with the confidenc4, knowledge, skills, and character lo thrive. We are shaping brighter futures for
our children,.
The Governing Board sets Ihe policies to achieve this Aim, and Ihe$e are reflected in the School's website and. prospectus.
The School'• obJ•ctlves •rn achleved •• follow•:
Educallonal Provlslon
The Board sets out to provide independent preparatory education at Eversley for boys and girls from the ages of 2 years to
13 years. To cope with this substantial age groups, the School is divided into four separate sections. Children aged 2 years
attend the School's creche (Tiny Tuskersl before progressing tg the Nursery.facilily at the age of 3 years. Subsequently,
children progress through Pre-P￿p (Reception, Years 1 and 21, before joining the Middle School (Years 3 and 41.
Thereafter, pupils progress lo the Main School {Years 5 to 81, Whe￿ they continue to follow the Pre-senior Baccalaureate.
after which they. leave to take up a place in Senior School education.
Page 5

Oocusign Envelope ID.. 11CO5658-7F7149D>AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS: REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Chlld Protsctlon
The School's policy is to "develop the varying talents of each child to the besl in a friendly,,supportive and safe environment.
This philosophy is taken very seriously. and staff continue lo undertake formal child protection training and attend
appropriate briefing sessions. The Board has appointed a Governor with specific Child Protection responsibilities who works
¢onjoinlly with the member'of the School's Senior Leadership Team responsible for such matters.
Publlc Ben•fft
The Govemors have taken due account of the ruling from the Upper Tribunal (Tax and ChanrEry Chamberl dated 14
October 2011 on the Charity Commission guid8ft￿ on providing public benefit. The Govemors are confident that the School.
provides a high quality education in line with ils Charitable Objects and acc*ss 1$ wdened through. the bur8aries. di8count8
and scholarships provision. The Govemors continue lo monitor best practice in this area.
The School conlinue8.to 8UPPOrt local $chools and communities including the use of the swimming pool, tennis courts,
sports hall and cricket pitches. This has enabled th• School lo fomi a ¢108ef relallonship wlth the local community.
In the last academic year, the School extended the use of the pool facility, free ol Charge, to another local primary school for
the enllre academic year.'Anolher local school has also made use of the pool. al no cost, for slx weeks over the Summer
term.. Additionally, Sl Neol's continue lo host, al no Charge, the use of the School grounds for.an annual cross country
event, county. cnckel matches and also tennis Courts for a local slate school. The School works in collaboration .wilh
Eversley Tennis Club allowing free ac￿$$ lo Ihe tennis courts.
Community groups, including lo￿1 swimming, nelball, lootball and tennis dubs for both chlldren and adults, make use of the
fa￿lItIeS throughout the year.
During the hollday period the School offers a holiday club facllity via an extemal company for local children as well as Sl
Neol's children.
The School al80 has links with.a local care home where the pupils Sang Chrl8lma$ Carols and a loul food bank where
donations of food look place during the Harvest festival.
Infrastructure and Estate Man•gament
The School's objective is lo maintain ils facllllies In good order and lo expand and enhance these as necessary $0 as lo
keep them up to date and wrth current educational requirements. subject to appropriate funding. During the year the
inlenlion was to continue to invest in infraslruclure, grounds improvements and general maintenance.
Page 6

Oocu$ign Envelope ID.. 11C05658.7F714905-AD8fyC18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity is a Company Incorporated under th• Companies Act 1948. 1118 limited by guarante• an¢J doo$ not have share
caprtal.. Ils Memorandum. Articles of Assooalion and Certificate of Incorporation were issued on 27th September 1955.
Revised Articles were adopted with effect from 22 September 2016. Following the School's Collaboration wlh Lord
Wandyworth College. the Articles We￿ further revised on 15th April 2021.
The Governors who Sefved Ihe Company during the year were as follows..
Barbara Stanley
Wendy Bery
Peter Gemian
Nigel. Sloale - reslgned December 2023
Madelaine Best
Daniel Gowan
Bary Bennett
Davld Hertzell
Graham Tongue
Alastair Todd - res19r￿d July 2024
David Walker
James Philpott
No appointments look pla￿ in 2023-24.
Method of appolnlment or election of Govemors
Governors are recommended for appointment to the Board by other Board menibets or the School Executive Officers Upon
consideration of applic8nts' expefience and after 8n interview with the Appointments and Governance Committee a deasion
will be taken by Board members on whether to approve their application. New Govemors a￿ bnefed on Ihelr responsibilitie5
by Ihe Clerk lo the Board and ieceive a copy of "The Essential Trustee Guide.. issued by the. Charities Commission and a
copy of "Guidance for Govemors., issued by the Association of Governing Bodies of Independent Schools and the
Independenl Schools, Council.
Organlsatlonal 8tru¢tur¢ and declslon maklng
Board Meetings are held termly. nornally three weeks before the end of each term. The meeting receives reports from the
Head and Senior Leadership'Team ¢overing all School matters induding staff and pupil issues, financial and infraslruclure
matters,. in addllion, reports are recelved from the chair of committees for.. Finan&8 and Gener81 Purpose. Edvcalion,
Marketing.. Safely & Wellbeing and Governance & Nominations. An additional meeting is usually held in Septembef. al
which the School's Development Plan and any significant future evenls are fomially reviewed. Goveming Board sponsored
policies. such as'Heallh and Safety and the School's Emergency Management Plan, are now reviewed by the appropriate
Board commillee.
The Board appoint$ the He8d and retains ultimate responsibility for the approval of all fvlure policies and developments and
reviews ￿guladY their impact on the School finances and operations. Within these parameters. all day-to-day operational
matters are delegaled lo the Head. as appropriale, who is responsible for ensuring the School's Aim, as delailed above, is
pursued.
Romuner•llon of K•y Managèment Pergonnèl
Thè policy for remuneration of Key Management Personnel"is Ihal salaries are benchmarked against comparable national
rates and also discretionary awards Can be given, based on perfomance. This procedure is monitored by the Appointments
and Governance.Committee.
Page 7

Docusign Envelo￿10.. 11CD5658-7F714905-A080-C18B64176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
STRATEGIC REPORT
The company ho9 chosen in accordane* with Section 414C(111 of the Companies Act 2006 Islralegic Report and Directors,
Report) Regulations 2013 lo Sel out within the Slralegi¢ Report the Company's Strategic ￿pOrt Infomation required by
Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulations 2008.. Thi5
includes information that would have been included in th¢ business rev¢ew and details of the principal risks and
un￿rtaInlIeS.
.Gov•movs' re6ponslbllltles slat•ment
The Govemors {who ar• al80 dlreclors of St Neol's (Eversley) Llmited for the purposes of Mmpany law) are respon81ble for
preparing the Govemors Report and financial slalemenls in accordance with applicable law and United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Pr8cti¢el.
Company law ￿QUi￿$ the Govemors to prepare financial statements for each financial year, Uthder company law the
Governors must not approve th.e financial stalemenls unless they are satisfied Ihal they give a true and fair view of.the state
of affalrs of the Charitable company and of the incomlng re$oufe*s and application of resources, including the income and
exp•ndltula. of th8 chanlable company for that p•rlod, In preparin9 these financlal statemonls, the Governors are reqUI￿d
to
Select suitable accounting policie$ and then apply them consistently
Obserwe the methods and pnnciples in the Charities SORP
Make judgernenls and accounting eslimales that are reasonable and prudent
Slate whether applicable UK Accounting Standards have been follo**d, subject to any material departurès,
di$¢lo$ed and explained in.the finance $latement$
Prepare the financial statements on the going conc4m ba$1$ unlegs it is inapproprlale to presume that the charitable
company will continue in operation
The Govemors are responsible lor keeping adequate accounting records thal are sufficient lo show and explain the
charitable ￿MpanY'S transactions and disclose with reasonable ac¢ura¢y al any time the financial position of the charitable
company and enable them lo ensure that the ffinancial slalemenls comply wrth the Companies Act 2006, They are also
responsible for safeguarding the 8ssels of Ihe charitable company and hence for taking rea80nable steps for the prevention
and detection of fraud and other irre9ulanties.
Dl•¢looure of Infomiatlon to audltor•
Each of the persons vtho are Governors at the lime when this Govemors, Report Is approved has confirnied that".
So far as that Govemor is aware. there is no rnlevanl audit information of which thé charitable company au¢illor8 are
unaware and
That Govemor has taken all Ihe Steps that ought lo have been taken as a Governor in order to be aware of any,
relevanl audit information arid to eslablish that the charitable company's auditors are aware of that infomalion.
Auditors
Under section 487121 of the Companies Act 2006, Menzies. LLP will be deemed to have been reAppointed 28 days after.
Ihese finan¢ial slalements were sent to members or 28 days after the later date prescribed for filin9 the accounts with the
registrar. whichevei is eartiei.
Approved"by order of the members of the board of Èovemors and signed on their behalf by..
$IyD•4by.'
Davld Hertzell
Governor
Page 8

Docusign Envelope ID.. 11CD565&7F7149D&A()80-C18884176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
MENZIES
eRIGHTER THINKIN
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF ST NEOTS
(EVERSLEY) LIMITED
Oplnlon
We have audrted the finanaal statements of St Neols (Eversley) Limited {Ihe 'chariiable Company.) for the year ended 31
August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, Ihe.Stalemenl of Cash Flows and the
related notes. including a summary of significant accounting policies. The financial feporting framework that has been
applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting
Standard 102 'The Financial Reportln9 Standard gpplicable in the UK and Republic of Ireland. (United Kingdom Generally
AC￿pIed Accounting Practice}.
In our oplnlon tha financial 818lem&nt8'.
give a true and fair view of the Slate of the charitable company's affairs as at 31 August, 2024 and of its incoming
resources and application of resources, including its income and expenditure for the year then ended..
have been properly prepared In accordan￿ with United Kingdom Generally Accèpted Accounting Practice", and
have been prepared in accordance with the requirements of the Companies Act 2006.
Ba818 for.opinlon
We conducted our audit in accordan&* with International Standards on Auditlng (UK) (ISA8 (UK)) and applicable law. Our
responsibilities und&r Ihose standards are lurther described in the Audilor8' responsibilities for the audit of the financial
slalemenls section ol our report. We are independent of Ihe ¢harilable company in a¢¢ordan¢e with the elhical
requirements that are relevant to our audit of the financial statements in the United Kingdom, including Ihe'Financial
Reporting Council's Elhical Standard. and VR have fvlfilled our other ethical responsibilities in aCCordan￿.WIth these
reqU1￿mentS. We believe that the audit evidence we have obtained is sufficient. and appropriate lo provide a basis for our
opinion.
Empha8ls of matter. financlal statements prepared on a bag18
other than going con¢eM
We draw your attention lo Note 2.2 of the financial Slalemenls which explains Ihe ¢harity's intonlion to merye with Lord
'Wandswolh College within the next 12 months resulting in the legal entity cèasing lo exist.
Accordlngly, Ihe financial"slatemenls have been prepared on a basis other than going concem as described In note 2.1.. Our
opinion is not modified in respect of this matter. Our responsibilities and the responsibilities of the board members with
respect lo going conckm are described In the.relevant sections of the audit report.
Olher Infomiatlon
The other infomialion compnsts the infomiation included in the Annual Report other Ihan the 'financial statements and our
Auditors, Report Ihereon. The Govemors are responsible for the other information contained within the Annual Report. Our
opinion on the financial slatemenls does nol cover the other information and, excLpl to the extent othe￿1$e explicitly slated '
in our report. we do not express any fonn of assuran￿ conclusion thereon. OUT ￿SPonsIbl1￿ is to read the other
infomation and. in doing so. Consider whether the other information is materially inconsistent with the financial slalements
or our knowledge obtained in the course of the audit, or othe￿Ise appears to be materially misslated. If we identify such
material inconsistencies or apparent rnalerial misslalements, we are required lo detennine whether this gives rise lo a
material misslalemenl in Ihe financial statements themselves. 11, based on the work we have performed, we conclude that
Ihefe is a malenal misstatement of this other information. v* are required lo report that fact.
We have nothing lo report in this regard.
Page 9

Docusryn Envelope ID". 11CDS658-7F7149D&A08CkC18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF ST NEOTS
(EVERSLEY) LIMITED (CONTINUED)
OplnSon on othèr matters pr•$¢ribed by the Companies Act 2006
In our opinlon, based on thè work undertakèn In the coursé of thè audlt.,
the information given in the Govemors, Report including the Strategic Report for the financial year for which the
financial slalemenls a￿ pftpared is consistent with the financial stalemenls.
the Governors, Report and the Strategic Report have been prepared in accordance with applicable legal
fequlrements.
Mattern on whleh we are requlrnd to report by exceptlon
In the light of our knowledge and understanding of the charilable company and its environment obtained in the course of the
audit, VE have not identified material misslalemenls in Ille Govemors, Report including Ihe'Strale9i¢ Report.
We have nothlng to report in fespe¢l of the following matters in relatlon lo which Companies Act 2006 requires us lo report.
lo you if, in our opinion..
adequate accounting recor(i8 have not been kept, or returns adequate for our audit have not been ￿ceiVed from.
branches not visited by us,, or
the finanual 31al8ment8 are not In agreement with the a¢￿untIng ￿COrdS and returns; or
. certain disclosures of Govemors, remuneration specified by law are not made.. or
V•* have not received 811 the'infomalion and explanations we ￿qUIre for our audit.
R•$pon8lbllltl•• ol tru8t•
As explained more fully in the Govemors, Responsibilities Sialement. the Govemors (who are also the directors of the
charitable company for the purposes of company lawl are ￿sPOnsible for the preparation of the financial slalemenls and for
bein9 Satisfied that they give a true and fair view. and for such internal control as Ihe Governors determine is necessary lo
enable the preparation of financial statements thal are free from material misstatement. whethei due to fraud or error.
In preparing the financial. slalements, the Governor8 .am responsible for assessing the charitable company's ability to
continue as a going concern. disclosing. as applicable, matters related to going conc£rn and using the 90ing concern basis
of accounting unless the Governors'eilher intend to liquidate the charitable Company or to cease operations. or have no
realistic alternative bul lo do 50.
Page 10

Docusign Enveltipe10: 11CD5658-7F7149D&A080-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF ST NEOTS
(EVERSLEY) LIMITED (CONTINUED)
Auditors. responslbllllles for thè audit of the fln•n¢lal slatsments
Our objective8 8re lo obtain reasonable assurance about whether the financial 81alements as a whole are free Irom'malerial
misstatement, whether due to fraud or error, and lo issue an Auditors, Report that includes our opinion. Reasonable
assurance is a high level of assurance. bul is not a guarantee that an audit conducted in accordance wth ISAS IUKI will
alway$ detect a material misslalement when it exists. Misslatements Can arise from fraud or error and are considered
mal8rial if, individually or in the aggregate. they could reasonably be expected lo influence the economic docisions of users
takèn on the b8S18 ol these financial statements.
Irragularilies, including fraud, are instances of non-compliance with laws and regulations. We design Èroodures In line with
our responsibilities. outlined above, to delect material misstalementg in respect of irregularities. including fraud. The extent
lo which our prO￿dureS are capable of dele¢ling irregularities, including fraud is detailed balow..
The Charity is subject to laws and regulations that directly affect the financial statements including financial reporting
legislation. We determined that the following laws and regulatlon$ were most significant in¢ludln9. the Charities Act,
2011, Saf8guardlng Vulnerable Group5 Act 2006 and employment law. We assessed the extent of compliance with
these laws and regulations as part of our procedures on Ihe related financial statement items.
We understood how the Charity is complying wrth those legal and ￿gUlatOry Irameworks by making inquiries lo
management and.Ihose responsible for legal and compliance pro¢edure$. We coffoboraled our inquiries through our
review ol board minutes.
The engagement partner assessed whether the engagement team collectively had the appropriate compelenL% and
capabilities lo identify.or recognise non-￿MplIanfA with laws and regulations. The assessment did nol identify any
issues in this area.
We assessed the sU￿Ptibl1itY of the Chartty's financial statements lo malerlal misstatement, includlng how fraud might
occur. We considered the opportunities and incentives that may exist wthin the organisation for fraud and identified the
greatest potential for fraud in the 'following areas,. posting of fraudulent joumal entries, authorisalion. processing, and
paymanl ol Iraudulènl expenses and liming of ravenue recognition.
Audit procedures perfornied by the engagemenl leam included..
Identifying and assessing the design effectiveness of controls management has in pla￿ lo prevent and detect fraud.,
Understanding how those charged with govemance considered and addressed the potential for override of controls or
other inappropriate influence over the financial ￿PortIng process.,
Challenging assumptions and judgments made by managemenl in its Signifi￿nI accounting eslimales: and identifying
and testin9 journal anlries. in particular any journal entries posted with unusual account combinations..
Because ol the inherent limitalions of an audit, there is a risk that we will not delect all irregularities. including those leading
lo a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that
complianc% with a law or regulation is removed from the events and transactions reflected in the financial 51alemenls. as we
will be lesg likely lo become aware of instances of non<ompliance. The risk is also greater regarding irregularities occurring
due to fraud rather than.error, as fraud involve$. inlentional ¢onc*alment, forgery, collusion, omission or miS￿p￿SentatIon
A further description of our responsibilitie5 for the audit of the financial statements is'localed on the Financial Reporting.
Council's website at.. www.
.uklaudilorsres
This description I0￿S part of our Audrtor8' Report.
Pa9e11

Docusign Envelope 10.. 11CO5658-7F7149D5-AD8￿c18a64176E2$
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF ST NEOTS
(EVERSLEY) LIMITED (CONTINUED)
Use of our réport
- This report is made solely lo thè charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the chantable company's members
those matters we are required to Stale to Ih•m in an AudilovJ' Report 'and for no other purpose. To the fullest extent
pemiitted by law. we do not accept or assume responsibility to anyone other than the charitable company and ils members,
as a body, for our audit wofk. for this report. or for the opinions we have fom)ed.
UCL fitsirf￿
•JIF21DE•W471 ,,
J•nl¢e M¥tthew• FCA (Senlor Ststutory Audltorl
for and on behalf of
Menzles LLP
Chartered Accounlanl8
Sialulory Auditor
Magna House
18-32 London Road
Staines-Upon-Thame8
TW18 4BP
Dale.. 19-Dec-2024
Page 12

Ooeusign Envelo￿ ID.. 11CD5658.7F7149D&AD80.C18664176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND
EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2024
Unrestricted
funds
2024
Restrfcted
fund•
2024
Total
lund$
2024
Total
funds
2023
Not•
In¢om• from:
Donatlons and lega¢ie$
Charitabla activillos
Investments
20,067
1,200
20,067
6,039.086
143,969
5,037,888
143,969
4, 152,146
103,334
Totsl In¢om0
6,181,844
21,267
,203,111
4,255,480
expendllure on:
Chantable activities
6,110,906
8,876
S,119,780
4,370,534
Totsl expendlture
6,110.906
8,875
6,119,780
4,370, 534
M?t movement In lund•
70,939
12,392
83,331
(115,054)
Reconclllatlon of funds:
' Totsl funds brought forward
Net movement in lunds
3,717,021
70,939
3,717,021
83,331
, 3.832,075
(175,054)
12,392
Total funds carrled forward
3,787,960
12,392
3,800,352
3.717,021
.The Statement ol Financial Activities includes all gains and losses recognised in the year.
The notes on pages 16 to 31 lomi part of these financial statements.
Page 13

Docusign Envelope ID.. 11CD5658-7F7149D5-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
REGISTERED NUMBER: 00555144
BALANCE SHEET
AS AT 31 AUGUST 2024
2024
2023
Noto
Flxed assets
Tangible asset$
11
7,652.332
7.512. 107
7,662,332
7.512, 107
Current assets
Deblor8
Cash at bank and in hand
12
206.378
1,090,472
183,941
358,549
1,296,850
542,490
Creditors.. amounts falling due within one year
13
14,393,057)
(1, 162, 191)
N•t curr•nt Ilablllll•o
(3,096,207)
(619, 701)
Total a$•ets 1•88 current Ilablllll•s
4,456,126
6,892,406
CrediloryJ'. amount$ falling due after more than
one year
14
(666,773)
(3, 7 75,385)
Totsl n•t 4890ts
3,800,352
3,717,021
Charlty fund•
Restricted funds
Unrestricted lund$
15
12,392
General funds
Revaluation reserve
15
3.483.062
304,898
3.408,330
308, 691
Total unRstrided funds
15
3.787.960
3,717,021
Total fund8
3,800,362
3.717.021
' The Governors acknowledge their responsibilities for complying wllh the requirement$ of the'Act with respect to ac¢ounling
records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Governors and signed on their behalf by-.
Sl9n•d by..
avi
Dale.. 18-Dec-2024
The notes on pages 16 to 31 fom part of these financial statements.
Page 14

Oocusign Envelope ID.. 1 ICD5658-7F714905-AD8￿C18864l76E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
2024
2023
Cash flows from oper•tlng actlvltl•8
Nel cash used in operats'ng activities (Note 171
1,016,176
(306, 169)
Cash flow• from Inv•illng aetlvltl•8
Proceeds from the sale of langible fixed assets
Purchase of tsngible fixed assets
18,000
(301,252)
(43,427)
N•t ea8h u8•d In Inve•tlng aellvlt1•8
{283,2521
143,4271
Cash flows from flnanclng actlvities
C08h inllovts Irom new borrowlng
164,000
Nel c•8h provldod by flnanclng actlvltles
164,000
Chang• In c••h and ca*h •qulval•nts In the year
Cash and cash equivalents al the beginning of the year
731.923
1186,6961
358,649
544, 145
Cash •nd ¢a8h equlv•lents at th• end of the y•arlNol88 18 & 19
1,090.472
358,549
The notes on pages 16 to 31 fom part of these financial statements
Page 15

Docuslgn Envelope ID.. 11C05658-7F7149D5-A080-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Genernl informatlon
St Neovs {EVer5￿Y) Llmlled Is a priva1• company Ilmlled by guarantee Incorporated in England and Wale8,
registered number 00555144. Details of the registered office and principal aGtlvities can be found on page 1.
Accounllng pollcl••
2.1 Basil of proparatlon of financial slat•m•nts
The financial statements have been prePa￿d in accordan¢X with the Charities SORP IFRS 102) - Accounting
and Reporting by Charities.. Slalement of Recommended Practice applicable lo charities preparing their
accounts in accordance wrth the Financial Reporting Standard applicable in the UK and Republic of Ireland
IFRS 1021 (effective 1 January 20191, Ihe Finanoal Reporting Standard applicable in the UK and Republic of
Ireland IFRS 102} and the Companies Act 2006.
St Neots (Eversleyl Limited meet$ the definition of a public benefit entity under FRS 102. Assets and liabilities
are inilially recognised al historical cost or Iran$a¢liori value unless otherwise staled in the relevant accountin9
policy.
2.2 Golng conce
It is the opinion of the Govemors that St Neot's School would remain a going concern for another 12 months
with the continued support of Lord Wandsworth College. However, due to the fact that the 2 schools plan lo
merge on 1 September 2025 the Charity known a9 Si Neot's will be subsumed into the charity known al Lord
Wandsworth College Trust. 11 is intended that the company Sl Neol's (Eversleyl Limited will then be wound up.
As the activities of the School will be transfer￿d within twelve months of the date of approval of these accounts
they are prepared on a basis other than Going Concern. There are however no adjustments ￿qUired as
sull and the carryin9 value ol all assets will remain unchanged as the activities of the School wll conlinue.
2.3 Income
Fees receivable, grants and charges for senrfices and use of prernises are accounted for in the period in which
the service is provided. Fees receivable are slated after deducting allowances. and other remi88ions allowed by
Ihe S¢hool$, bul a￿ slated before bursaries awarded. Bursaries are Shown as a cost in the period in which
they are ulilised to pay school fees.
2.4 Exp•ndltur•
Expenditure is ￿cOgnised once there is a legal or constructive obligation lo transfer economic benefit lo a third
party, it is probable that a transfer of economic benefils will be required in settlemenl and the amount of the
obligation rAn be measured reliably. Expendrture is das5ified by aclivily. The co$1$ of each activity are made
up of thé total of direct costs and shared costs, including support costs involved in undertakin9 each ath'vity.
Direct Costs attributable lo a single adivity are allocated directly to that activity. Shared costs which contribute
lo more than one activity and support costs which are not attributable to a single activity are apportioned
betsveen those activities on a basis. consistent with the use of resources. Central staff c051s are allocated on
the basis of lime spent. and depreualion charges allocated on the portio,n of the asset's use.
Expenditure on charitable activities is incurred on directly underlaking Ihe activities which further the
Company's objectives. as well as any assoaated support costs.
All expènditure is inclusive of irrecoverable VAT.
Page 16

Docusign Envelope ID.. 11CD565&7F714905-AO8CkC18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
A¢¢ountlng pollcles (conllnuedl
2.S T•nglbl• fixed a88•ts and d•pre¢lallon
Tangible fixed assets costing £500 or more are capilalised and recognised when fulure economic benefits are
probabbe and the cost or value of the asset can be measured reliably.
Assels held at September 1996 are shown al deemed cost. Other tangible fixed assets are initially rerKJgnised
al cost. After recognition, under the Cost model, tangible fixed assets are measured al ￿st less accumulated
depreciation and any accumulated impainnent losses. All costs inCU￿d lo bring a tangible fixed asset into ils
intènded working condition should be included in the mea8uremenl of cost.
Depfeuation is charged 00. a8 io allocate the cost of tangible fixed assets less their residual value over their
estimated useful lives. using the slraighl-line method.
Depreciation is provided on the following bas88'.
Freehold buildings
Sports Complex
Motor vehi¢le$
Fixtures and fitting$
Grounds Equpimenl
Computer equipment
1 % Slraighl Line
10% Straight Line
250h Slraighl Line
10 /• Slraighl Lina
109/0 Slraighl Line
20% Straight Llne
2.6 Llabilitles and provl•lon8
Llablliliog are reco9ni8ed when there 1$ an obligation al the Balance Sheet dale a8 a result ol o p881 event. 1118
probable that a transfer of econom1¢ benefit will be required in settlement, and the amount of the settlement
can be estimated reliably..
Liabilities are récognised at the amount that the Company anticipates it will pay to Settle the debt or the amount
it has received ag advanced payments lor the goods or services it must provlde.
Provisions are measured al the best estimate of the amounts required to settle the obligation. Where the effect
of the lime value of money is material, the provision is based on the present value of those amounts,
di8counled at the pre-tax discount rale that reflects the risks specific lo the liability, The unwinding of the,
dl8counl is recognised in the Sialemenl ol Finan¢Sal Activib'es as a finance cosl.
2.7 Operatlng leases
Rentals paid under operating leases are charged to thè Slalement of Financial Activities on a $lr8ight line basis
over the kase temi.
2.8 Pen$lons
The Company operates a defined contribution. pension scheme and thé pension charge represents Ihe
amounts payable by the Gompany lo the fund in respe¢l ol the year.
Page 17

Docu5un Envelope10.' 1 ICO5658-7F7149D5-A080-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Accountlng poll¢le8 {¢OnlIn￿d)
2.9 Fund a¢¢ountlng
General funds are unrestricted funds which are available for use al the discretion of the Governors in
furtherance of.the general objectives ol the Company and which have nol been designated for other purposes.
Restricted funds are fund$ which are lo be used in accordanc* with specific restrictions imposed by donors or
which have been raised by the Company for particular purposes. The costs of raising and administering such
funds are charged against the specific fund. The aim and use of each restricted fund is sel out in the note$ to
the financial stalemenls.
Investment income, gain$ and losses are allocated lo the appropriate fund.
Income from donatlons and legac188
Re8trl¢ted
fund8
2024
Total
funds
2024
Tolal
funds
2023
Donations
20.067
20,067
Page 18

Docusign Envelope10= 11CDS658-7F7149D5-AD80-C18864176E29 '
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS.
FOR THE YEAR ENDED 31 AUGUST 2024
. In¢ome from ¢haritsble o¢tlvltles
Unrestrl¢ted
funds
2024
Re8trlct•d
funds
2024
Totsl
funds
2024
Total
funds
2023
Fees
Other
4,873,141
164,744
4,873.141
165,944
4,019,3T5
132.771
1,200
5,037,885
1.200
6.039.086
4, 152, 146
Total 2023
4, 152, t46
4, 152,146
Inveslment Income
Unr••lrlct•d
funds
2024
Totsl
funds
2024
Total
lunds
2023
Income from property rental
143,959
143.969
103,334
rolal 2023
103,334
103,334
Page 19

Do￿￿gn Envelope10.' 11CD56S8-7F7149D5-A￿c1e864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Analysis of •xp•ndlture on charitable a¢tlvitie8
Summary by fund typo
Unr•itrlct•d
funds
2024
Restrlcted
lund$
2024
Totsl
2024
Total
,2023
Teaching
Welfafe
3,126.589
641,073
238,797
1.104,446
8,875
3,135,464
641.073
238,797
1,104.446
2,600,216
604,367
182,623
983.328
Bursaries
Premise
5,110.905
8,875
6,119,780
4,370,534
Total 2023
4.369.534
7,000
4,370,534
AnalyBl8 of exp•ndlture by actlvltlvd
A'ctlvltles
undertaken
dire¢tty
2024.
support
¢osts
Total
lunds
2024
Total
funds
2023
2024
Teaching
Welfare
Bursaries
Premises
2.649.149
532,482
213,402
969.935
486.315
108.591
25,395
134.511
3,13S.464
641,073
238,797
1,104A46
2,600.216
604,367
182,623
983.328
4,364,968
754.812
5.119.780
4,370.534
Tot812023
3, 755, 921
614,613
4,370,534
Page 20

Docusign Envelope ID.. 11CD5658-7F7149D5-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Analysis of •xp•ndlture by activities Icontinu•dl
Anal￿1$ of dlrn¢t co•t•
Total
fund$
2024
Total
lunds
2023
Tea¢hlng
2024
Welfare
2024
8urn•rl••
2024
Pr•ml8es
2024
Staff ￿$1$
Depreciation
Sundry expenses
Rent & Rates
L¢ght &, Heat
Repairs &
MainleAance
Eslablishmenl
expenses
Garden a Ground8
Teaching
Expenses
Bursaries
2.429,914
41,093
94,212
209.621
1,403
41.042
346,461
2,668,219
209,621
1,403
41,042
346,461
2, 177,609
203.663
69.076
263,042
158,376
168,376
119,946
491,389
45,307
73.573
636.696
73,513
499,506
102.992
219,235
219,236
213,402
159,920
160, 167
213,402
2.649,149
532.482
213,402
969.935
4,364,968
3,755,921
Total 2023
2,236,419
500,826
160. 167
858,509
3, 755,921
Page 21

Docusign Envelope ID.. 11CD5658-7F7149D5-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Analysis of oxptnditure by aetivities Icontinued
Analysis of support ¢osts
Totsl
funds
2024
rolal
funds
2023
Teaching
2024
Welfare
2024
Buvsarles
Preml$es
2024
2024
Staff rx*sIs
Depreciation
Telephone & IT
Legal &
Professional fees
Motor & Travel
Advertising
Office expenses
Sundry expenses
Bad Debts
Finan&8 costs
Life Insurance fees
. Governan￿ co$t8
166.394
83,196
83,196
24.906
332,786
24,906
39,870
324, 339
19.887
46, 929
39.870
6,196
33.272
73.812
47,001
61,254
6,196
33,272
73,812
47,001
61,254
13,811
25, 149
32, 703
34,912
15,413
(25,618)
91,215.
10,007
25,866
25.393
8,553
24.570
25,395
25,395
26,409
102,692
8,563
24,670
486.315
108.591
25.395
134,511
764,812
614,673
'Total 2023
363, 797
703,541
22,456
124,819
614,613
Audllor8' rnmun?rallon
2024
2023
Fees payable to the Company's auditor lor th8 audil of the Company's annual
a¢counts
19.500
18,90Q
Fees payable to the Company's auditor In ￿spe￿ of..
All non-audil services not included above
4,320
4,020
Page 22

Docusign Envelope 10: 11CD5658-7F7149D5-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Stsff colts
2024
2023
Wages and salaries
Social security o)$ls
Defined contribution pension Costs
2,369,640
223,324.
305,141
2,067. 796
192.436
241.716
2,898,005
2,501.948
Included in wages and salaries were redundancy payments of £NIL12023 £NILI.
The avera99 numbar of persons employed by tha Company during the year was a$ follows..
2024
2023
No.
Acad•mlc Slaff
Non-Academic Staff
82
13
54
12
75
66
The number of employees whose employee benefits (exduding employer pension Costs) ex￿eded £60,￿0 was..
2024
No.
2023
No.
In the band £80,001 - £90,000
In the band £90.001- £100.000
The remuneration of key management personnel was £553,021 (2023.. £340,305)
10.
Gov•morn' r•mun•r•llon •nd exp•n8••
During the year. no Govemors received any remuneration or other benefits (2023 - £NIL).
Dunng the year ended 31 August 2024, no Govemor expenses have been incurred (2023 - £NIL).
Page 23

En￿*0P• ID 11CD86S8.7F714KIW8tyC18884178E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
11.
Tinglbl• Ilx•d •¥Mts
Frwhold
prop•rty
$porf¥
¢ompl•M
Motor Flxtur•• Ind
v•hlct
flttlng•
Grounds
Equplm•nt
Omp￿t•1
•qulpm•n¢
Total
Co•tor valu4tlon
At I Sopt•mber 2023
6.IJB.211
3.642,672
11.690
2J.12•
•B4.122
IJ.J10
111,703
10.34•,•07
301,262
120.2731
97,636
111,0001
11.7171
AI 31 Auou*i 2024
3,16•,262
23,129
1.027,126
111,732
10,121.1
D•pr•cl•tlon
Al I S•w•mb•r 2023
Ch•ry•1grlh• y••r
On dispo￿14
1,087,077
03,310
80•,249
118,929
2J,129
811,174
40,918
11,8081
121,871
2,•J7,100
24J,027
7,914
19.7e71
Al Jl.Auou$t2024
92S,171
23,12•
861.088
7,964
Isi,oio
J,069,054
N•t book v¥lu•
4.8J•,012
2.734,014
171
71,174
JO,7Z2
7.0112.J32
At AuJuJi 2024
Al 31 Auousl 2023
4,480.404
2,8JJ.423
172,448
25,832
T,512.107
P•ge 2

Oocustgn Envelope ID.. 11c05658.7F7149DS-AD￿c18864l76E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
11.
Tanglble flxed assets Icontlnued)
In September 1996. the Govemors valued the freehold land and bulldings at £1.000.000 and fumiture, fittlngs and
equipment al £110,000. The company has taken advantage of the transitional rules allowed by Financial Reporting
Standard 102 and have retained the valuation of land and buildings as a deemed cost. 11 has not been practicable
from the Company's records lo differentiate the 1996'valualion of freehold land and buildings respectively bul
depreciation has been charged on 1% of 213rd of the valuation as in the opinion of the Governors this will provide
an acceptable estimate of depreciation. Subsequent additions to buildings are shown at cost and depreciation is
charged on its value.
The carrying amount under the cosl model of the assels which have been revalued would have been £380,422
(2023 - £384,215).
The Governors are of the opinion that the curffjnl market value of the School's land and building is subslanlially In
exces8 of the figure shown in Ihe accounts. However. it Is not possible lo quantify the market value wilhoul carryin9
out a ¢o$lly revaluation ol the. School's property. The School's buildings are currently insured at a value of
£14,531.336.
Included In land and buildings 18 freehold land at 8 valuation of £319,047 (2023 £319,047) which 18 not
depreclated.
Assets with a nel book value of £7,273,096 (2022- £7,313,827) are held as security for liabilities.
12.
Debtor8
2024
2023
Due wlthln on• year
Trade debtors
124,706.
1,318
80,354
50,983
20,432
112,526
Other debtors
P￿paYmentS and accrued income
206,378
783, 941
13.
Creditors: Amounts falllng due wlthln one year
2024
2023
Olher loans
Trade creditor8
Other laxalion and social security
Other credilors
Accruals and deferred income
3,124,737
199,064
62,476
77,553.
939,227
82.307
46,171
80,345
973,368
4,393,067
1.162,191
Page 25

t>0￿$19n Envelope10.' 11CD5658-7F7149D5-A080-C18884176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
13.
Crodllors: Amounts.falllng due wlthln one year (contlnued)
2024
2023
The other loan3 are so￿red by a first legal'chaTge over the froehold land dated 19 April 2021.
Monies received In respect of fvture yearfs fees are as follow$'.-
2024
2073
Deferred income at 1 September 2023
Resour￿$ deferred during the year
Amounts released from previous periods
969.962
. 1,379,832
1,421,321
635, 134
1918,3861 (1,045,004)
1,472,897
969, 962
Deferred income includes £540.006 (2023 - £51,576) included In Creditors.. Amounts falling due after more than
one year (Note 131. Deferred income relates lo m¢)ney received for school fees in advan￿ of f￿Ure terms and
activities.
14.
Creditors: Amounts falllng due after more than one year
2024
2023
Other loans
Other creditors
Accrua15 and deferred income
3,023, 159
100,650
51.576
115,787
540,006
665,773
3, 175,385
The other loans a￿ SecU￿d by a first legal charge over the freehold land dated 19 April 2021.
Page 26

DocuskJn En¥elope ID.. 11C05658-7F714905-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company. Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
15.
Statement of funds
ststem•nt of fund• - ¢urr•nt y•ar
Balance at 1
Septernber
2023
Balance at 31
In¢omo Exp•ndltur• Augu•12024
Unrestrlcted lunds
General Funds
Revaluation reserve
3,408,330
308,691
6,181,844
(5,107,112)
13,7931
3,483,062
304,898
3,717,021
5,181,844
16,110,905)
3,787,960
RestrScted fund8
. Earfy years funding
Enjoy benefit
Vnrversily of Readin9
Speech and Lanuage Therapy
7,691
1,200
7.000
' 6,376
7,691
400
.4.301
(8001
12.699
15,376
21,267
18,876)
12,392
Tolal of fund•
3,717,021
6,203,111
(5,119,780}
3,800,362
Page 27

Docu5vJn Envelope ID: 11CD5658-7F7149D5-AD80-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
16.
Statement of funds Icontlnu•d
St•lement of fund• - prlor year
8alance at
1 Seplemb8r
2022
8alan¢e at
31 August
2023
Income
Expenditure
Unrèstrictsd ftsnds
General Funds
Revaluation reserve
3,518,638
312,437
4.255,480
(4,365, 788)
{3, 746)
3,408,330
308,691
3,831,075
4,255,480
(4,369,534)
3.717,021
Re•trlct•d lund•
Early years funding
1,000
(1,000)
Totsl of funds
3.832.075
4, 255,480
(4.370, 534)
3,717,021
16.
Analysls of net ais•ts b•lw•en fundi
Analy•l* ol n•1 a•••ts b•tw••n fundi . eurr•nt perlod
Unrestrlcted
funds
2024
Restricted
funds
2024
Totsl
funds
2024
Tangible r￿ed assets
Current assets
Creditors due within one year
reditors due in more than one year
7,,552,332
1,284,458
14,393,057
1655,7731
7.552,332
1,296,850
14,393,067)
(655,7731
12,392
Total
3,787,960
12,392
3,800,362
Page 28

Docustgn Envelgpe ID.. 11CD5658-7F71490&A080-C18864176E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
16.
Anal￿￿8 of not assets b•tweon funds {contlnu•d
Analysis of n•t assets betwèon lunds . prior p•rlod
Unrestricl&d
funds
2023
To181
funds
2023
Tangible fixed a$$etg
Current assets
Creditors due within one year
Creditors due in more than one year
7.512,IOT
7,512. 107
542,490
542,490
(1, 162, 191) (1, 162, 191)
(3, 1 T5,385) (3, 175,385)
Total
3,717,021
3,717,021
17.
Re¢on¢lllallon of n•1 movement In fund• to net cash flow from oporatlng •¢tlvltlo8
2024
2023
Net incomelèxpenditur• lor the pariod188 per Sialem•nl of Fln8ncial Activiliesl
83,331
(115.054)
Adluslmonts for:
Depreciation charges
In¢rea$e in debtors
Increaselldecrease) in credilors
Interest charge
243,027
18,138)
593,377
101,678
223,550
(42.845)
(461,643)
89.823
Net cash provlded byllu8ed In) operatlng actlvltles
.1.015.175
(306, 169)
18.
Analysis of cash and cash" equlvalents
2024
2023
Cash in hand
1,090,472
358,549
Total ¢ash and eash equlv4l•nts
1 1,090,472
358,549
Page 29

Docu4n Envelope ID'..11CD5658-7F7149DS-AD80-C18864178E29
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS.
FOR THE YEAR ENDED 31 AUGUST 2024
19.
Analysls of changes In net debt
At1
8eptembor
2023
oth¢r non-
cash At 31 August
' ¢hanges
2024
Cash flow•
Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
368,649
731,923
1,090.472
{3,124,737) (3,124,7371
3,023,159
13,023,16•)
12,664,610)
731,923
1101,678) {2.034.266
20.
Pen8lon commltments
Teaching staff are members of a deflned conlrSbution 8cheme operated by Legal & Ganeral. The School contributes
16°/0 and the employees conlribules belffien 4D/•-8tr/0.
Eligible non-leaching staff are members of a defined contribution scheme operated by the Pension Trust. The School
contributes 9 /0 and the employees contnbule betsveen 6tr10-10tsh.
Under auto enrolmenl all employees not currently under a pension scheme and who qualify a￿ now members of the
govemment National Employment Savings Trust; the School contributes 30/0 and the employees contribute 50A.
21.
Operallng lease commltments
At 31 August 2024 the Company had commitments lo make luture minimum lease paymants under non<ancellable
operating leases a$ follows..
2024
2023
Within 1 year
Between 1 and S yeaffo
21,508
50.548
' 28,471
37,532
79.019
The following lease paymenls have been recognised as an expense in the Statement of Financial Aclivrties..
2024
2023
Operating lease rentals
50,548
85,219
Page 30

L)0￿$19n Envfjlope ID.. 11C05658-7F714905-AD80-C18864176E29.
ST NEOTS (EVERSLEY) LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
22. . Related p•rty Iransactlons
The Company has not entered into any related party transaction dunng th'e year. nor are there any outstsndlng
balances owing be￿een related parties and the Company al 31 August 2024.
23.
Po•t bal•nce sheet •v•nts
The School entered into a formal collaboration with Lord Wandsworth College (LWCI in 2021. Since Ihis time St
Neot's has gone from $lrenglh to strength me¢ting the Conditions to enter into a full merge with LWC.
Since September 2023 a number of key evolutions have taken place notably..
Synergies belween the two schools continues to grow. Educational best practice is shared regularly and the.
Directors wilhio the Business Leadership Group ¢ontinue lo ensure that they bringing both schools ever Closer
together.
80th Goveming Boards have agreed lo start th8 fomal process to legally merge on 1 September 2025..The
Heads of Tems for this project were agreed by bolh Goveming Boards on the 8 October 2024.
Of note. on merger the school will ¢onlinue lo trade as Sl. Neol's.and the management team will relain aulonomy as
.regards Ihe day lo day runnlng of the school.
On 30 October 2024,.the Chancellor of the Exchequer presented the Autumn Bud9el to Parliament. which included
an increase lo the National Minimum Wage, and an increase to Employer's National Insuran￿, both of which will
lead lo increasèd cog18 to Sl. Neot's School Irom April 2025.
In addition, the 8udget ¢onfirnied the implomentation of VAT on prlvate school fees at the 81andard rale of 20% from
1 January 2025.
24.
Controlllng pirty
The School Is under the control of the Govemors who are the Trustees unde.r Charity law and DIre￿or5 under
Company law.
Page 31