This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| Trustees |
|
|
|
|
|
|
| Nominated |
trustees |
|
Councillor AJoy |
|
|
|
|
|
|
Mr J McKell |
|
(resigned |
5 July 2021) |
|
|
|
Mr T Cross |
|
|
|
|
|
|
Councillor M Kemp-Gee |
|
|
|
|
|
|
Mr SCooney |
|
|
|
|
|
|
Ms L Campbell |
|
|
|
|
|
|
Mr M Green |
|
(appointed |
5 July 2021) |
| Co-opted trustees |
|
|
Mr D Phillips |
|
|
|
|
|
|
Mr R Powell OBE |
|
(appointed |
1 October 2020) |
|
|
|
Ms L-AJones |
|
(appointed |
1 October 2020) |
| Chair |
|
|
Mr D Phillips |
|
|
|
| Treasurer |
|
|
Ms M McCormack |
|
|
|
| Custodian |
trustee |
|
Hampshire County |
Council |
|
|
| Charity number |
|
|
307277 |
|
|
|
| Correspondence |
|
address |
Orchard House |
|
|
|
|
|
|
Morestead |
|
|
|
|
|
|
Hampshire |
|
|
|
|
|
|
SO21 1LZ |
|
|
|
| Independent |
examiner |
|
Fiander Tovell Limited |
|
|
|
|
|
|
Stag Gates House |
|
|
|
|
|
|
63/64 The Avenue |
|
|
|
|
|
|
Southampton |
|
|
|
|
|
|
Hampshire |
|
|
|
|
|
|
SO17 1XS |
|
|
|
| Solicitors |
|
|
Coffin Mew LLP (Portsmouth) |
|
|
|
|
|
|
Third Floor |
|
|
|
|
|
|
1000Lakeside |
|
|
|
|
|
|
Western Road |
|
|
|
|
|
|
Portsmouth |
|
|
|
|
|
|
PO6 3EN |
|
|
|
| Investment |
advisors |
|
CCLA Investment |
Management |
Limited |
|
|
|
|
80 Cheapside |
|
|
|
|
|
|
London |
|
|
|
|
|
|
EC2V 6DZ |
|
|
|
|
|
|
|
|
Unrestricted |
Endowment |
Total |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
|
Notes |
F |
F |
F |
F |
| Income from: |
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
89,406 |
|
89,406 |
90,901 |
| Ex enditure on: |
|
|
|
|
|
|
|
|
Charitable activities |
|
|
|
|
137,248 |
12,932 |
150,180 |
145,488 |
| Net (losses)/gains |
|
on investments |
|
|
89,680 |
587,681 |
677,361 |
(79,819) |
| Net incoming/(outgoing) |
|
|
resources before |
|
|
|
|
|
| transfers |
|
|
|
|
41,838 |
574,749 |
616,587 |
(134,406) |
| Gross transfers |
between |
|
funds |
|
(62,296) |
62,296 |
|
|
| Net movement |
in |
funds |
|
|
(20,458) |
637,045 |
616,587 |
(134,406) |
| Fund balances |
at 1 April |
|
2020 |
|
593,738 |
12,133,226 |
12,726,964 |
12,861,370 |
| Fund balances |
at |
31 March 2021 |
|
|
573,280 |
12,770,271 |
13,343,551 |
12,726,964 |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Notes |
F |
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
|
|
10 |
9,194,350 |
9,207,282 |
| Investments |
|
|
|
11 |
4,053,723 |
3,372,444 |
|
|
|
|
|
13,248,073 |
12,579,726 |
| Current assets |
|
|
|
|
|
|
| Cash at bank and |
in |
hand |
|
|
96,978 |
148,678 |
| Creditors: amounts |
|
falling due within |
|
|
|
|
| one year |
|
|
|
13 |
(1,500) |
(1,440) |
| Net current assets |
|
|
|
|
95,478 |
147,238 |
| Total assets less |
current |
|
liabilities |
|
13,343,551 |
12,726,964 |
| Capital funds |
|
|
|
|
|
|
Endowment funds |
- |
general |
|
14 |
12,770,271 |
12,133,226 |
| Income funds |
|
|
|
|
|
|
Unrestricted funds |
|
|
|
|
573,280 |
593,738 |
|
|
|
|
|
13,343,551 |
12,726,964 |
|
|
|
2021 |
2020 |
|
|
|
F |
F |
| Depreciation |
|
ofschool buildings |
12,932 |
12,932 |
| Grants to |
schools |
|
134,530 |
130,000 |
|
|
|
147,462 |
142,932 |
| Governance |
|
costs (see note 5) |
2,718 |
2,556 |
|
|
|
150,180 |
145,488 |
| Analysis |
by |
fund |
|
|
| Unrestricted |
|
funds |
137,248 |
132,556 |
| Endowment |
|
funds |
12,932 |
12,932 |
|
|
|
150,180 |
145,488 |
| Support |
c |
osts |
|
|
|
|
|
|
Governance |
2021 |
2020 |
|
|
|
costs |
|
|
|
|
|
F |
|
|
| Independent |
|
examination |
1,500 |
1,500 |
1,620 |
| Clerk's fees |
|
|
1,200 |
1,200 |
900 |
| Clerk's expenses |
|
|
18 |
18 |
36 |
|
|
|
2,718 |
2,718 |
2,556 |
| Analysed |
between |
|
|
|
|
| Charitable |
|
activities |
2,718 |
2,718 |
2,556 |
|
|
Unrestricted |
Endowment |
Total |
Total |
|
|
funds |
funds |
|
|
|
|
|
general |
|
|
|
|
|
2021 |
2021 |
2020 |
| Revaluation |
of investments |
89,680 |
587,681 |
677,361 |
(79,819) |
| For the year |
ended 31 March |
|
|
|
|
| 2020 |
|
(11,950) |
(67,869) |
|
(79,819) |
| Tangible fix |
ed asset |
s |
|
|
|
|
|
Freehold |
land and |
|
|
|
|
buildings |
|
|
|
|
F |
| Cost |
|
|
|
|
| At 1 April 2020 |
|
|
|
9,382,113 |
| At 31 March |
2021 |
|
|
9,382,113 |
| Depreciation |
and impairment |
|
|
|
| At 1 April 2020 |
|
|
|
174,831 |
| Depreciation |
charged |
in the year |
|
12,932 |
| At 31 March |
2021 |
|
|
187,763 |
Carrying amount |
|
|
|
|
| At 31 March |
2021 |
|
|
9,194,350 |
| At 31 March |
2020 |
|
|
9,207,282 |
| Fixed as |
set investments |
|
|
|
COIF funds |
| Cost or |
valuation |
|
| At 1 April |
2020 |
3,372,444 |
| Additions |
|
3,918 |
| Valuation |
changes |
677,361 |
| At 31 March 2021 |
|
4,053,723 |
| Carrying |
amount |
|
| At 31 March 2021 |
|
4,053,723 |
| At 31 March 2020 |
|
3,372,444 |
| 12 |
Financial |
|
instruments |
|
|
2021 |
2020 |
|
|
|
|
|
|
F |
|
|
Carrying |
amount of |
|
financial assets |
|
|
|
|
Investments |
|
measured |
at fair value through |
net income/expenditure |
4,053,723 |
3,372,444 |
| 13 |
Creditors: |
|
amounts |
falling due within one |
year |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
F |
F |
|
Accruals |
|
|
|
|
1,500 |
1,440 |
| Endowment |
fund |
s |
|
|
|
|
|
|
|
|
|
Movement |
in funds |
|
|
|
|
Balance at 1 |
Incoming |
Resources |
Transfers |
Revaluation |
Balance at 31 |
|
|
April 2020 |
resources |
expended |
|
gains and |
March 2021 |
|
|
|
|
|
|
losses |
|
|
|
|
F |
|
F |
F |
F |
| Permanent |
|
|
|
|
|
|
|
| endowment |
fund |
12,133,226 |
|
(12,932) |
62,296 |
587,681 |
12,770,271 |
|
|
12,133,226 |
|
(12,932) |
62,296 |
587,681 |
12,770,271 |
|
|
|
|
Movement |
in funds |
|
|
|
|
Balance at 1 |
Incoming |
Resources |
Transfers |
Revaluation |
Balance at 31 |
|
|
April 2019 |
resources |
expended |
|
gains and |
March 2020 |
|
|
|
|
|
|
losses |
|
|
|
f |
|
|
|
F |
F |
| Permanent |
|
|
|
|
|
|
|
| endowment |
fund |
12,151,731 |
|
(12,932) |
62,296 |
(67,869) |
12,133,226 |
|
|
12,151,731 |
|
(12,932) |
62,296 |
(67,869) |
12,133,226 |
Analysis of net assets between funds |
|
|
|
|
|
|
Permanent |
Unrestricted |
|
|
|
Endowment |
Funds |
Total |
| Fund balances at 31 March 2021 are represented |
by: |
|
|
|
| Tangible assets |
|
9,194,350 |
|
9,194,350 |
| Investments |
|
3,575,921 |
477,802 |
4,053,723 |
| Current assets/(liabilities) |
|
|
95,478 |
95,478 |
|
|
12,770,271 |
573,280 |
13,343,551 |
|
|
Permanent |
Unrestricted |
|
|
|
Endowment |
Funds |
Total |
|
|
E |
E |
F |
| Fund balances at 31 March 2020 were represented |
by: |
|
|
|
| Tangible assets |
|
9,207,282 |
|
9,207,282 |
| Investments |
|
2,925,944 |
446,500 |
3,372,444 |
| Current assets/(liabilities) |
|
|
147,238 |
147,238 |
|
|
12,133,226 |
593,738 |
12,726,964 |