OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees
Nominated trustees Councillor AJoy
Mr J McKell (resigned 5 July 2021)
Mr T Cross
Councillor
M Kemp-Gee
Mr SCooney
Ms L Campbell
Mr M Green (appointed 5 July 2021)
Co-opted trustees Mr D Phillips
Mr R Powell OBE (appointed 1 October 2020)
Ms L-AJones (appointed 1 October 2020)
Chair Mr D Phillips
Treasurer Ms M McCormack
Custodian trustee Hampshire
County
Council
Charity number 307277
Correspondence address Orchard
House
Morestead
Hampshire
SO21 1LZ
Independent examiner Fiander Tovell Limited
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
Solicitors Coffin Mew LLP (Portsmouth)
Third Floor
1000Lakeside
Western
Road
Portsmouth
PO6 3EN
Investment advisors CCLA Investment Management Limited
80 Cheapside
London
EC2V 6DZ

Unrestricted Endowment Total Total
funds funds
2021 2021 2021 2020
Notes F F F F
Income from:
Investments 89,406 89,406 90,901
Ex enditure on:
Charitable
activities
137,248 12,932 150,180 145,488
Net (losses)/gains on investments 89,680 587,681 677,361 (79,819)
Net incoming/(outgoing) resources before
transfers 41,838 574,749 616,587 (134,406)
Gross transfers between funds (62,296) 62,296
Net movement in funds (20,458) 637,045 616,587 (134,406)
Fund balances at 1 April 2020 593,738 12,133,226 12,726,964 12,861,370
Fund balances at 31 March 2021 573,280 12,770,271 13,343,551 12,726,964

2021 2020
Notes F
Fixed assets
Tangible assets 10 9,194,350 9,207,282
Investments 11 4,053,723 3,372,444
13,248,073 12,579,726
Current assets
Cash at bank and in hand 96,978 148,678
Creditors: amounts falling due within
one year 13 (1,500) (1,440)
Net current assets 95,478 147,238
Total assets less current liabilities 13,343,551 12,726,964
Capital funds
Endowment
funds
- general 14 12,770,271 12,133,226
Income funds
Unrestricted
funds
573,280 593,738
13,343,551 12,726,964

2021 2020
F F
Depreciation ofschool buildings 12,932 12,932
Grants to schools 134,530 130,000
147,462 142,932
Governance costs (see note 5) 2,718 2,556
150,180 145,488
Analysis by fund
Unrestricted funds 137,248 132,556
Endowment funds 12,932 12,932
150,180 145,488

Support c osts
Governance 2021 2020
costs
F
Independent examination 1,500 1,500 1,620
Clerk's fees 1,200 1,200 900
Clerk's expenses 18 18 36
2,718 2,718 2,556
Analysed between
Charitable activities 2,718 2,718 2,556

Unrestricted Endowment Total Total
funds funds
general
2021 2021 2020
Revaluation of investments 89,680 587,681 677,361 (79,819)
For the year ended 31 March
2020 (11,950) (67,869) (79,819)

Tangible fix ed asset s
Freehold land and
buildings
F
Cost
At 1 April 2020 9,382,113
At 31 March 2021 9,382,113
Depreciation and impairment
At 1 April 2020 174,831
Depreciation charged in the year 12,932
At 31 March 2021 187,763
Carrying
amount
At 31 March 2021 9,194,350
At 31 March 2020 9,207,282

Fixed as set investments
COIF funds
Cost or valuation
At 1 April 2020 3,372,444
Additions 3,918
Valuation changes 677,361
At 31 March 2021 4,053,723
Carrying amount
At 31 March 2021 4,053,723
At 31 March 2020 3,372,444
12 Financial instruments 2021 2020
F
Carrying amount of financial assets
Investments measured at fair value through net income/expenditure 4,053,723 3,372,444
13 Creditors: amounts falling due within one year
2021 2020
F F
Accruals 1,500 1,440

Endowment fund s
Movement in funds
Balance at 1 Incoming Resources Transfers Revaluation Balance at 31
April 2020 resources expended gains and March 2021
losses
F F F F
Permanent
endowment fund 12,133,226 (12,932) 62,296 587,681 12,770,271
12,133,226 (12,932) 62,296 587,681 12,770,271
Movement in funds
Balance at 1 Incoming Resources Transfers Revaluation Balance at 31
April 2019 resources expended gains and March 2020
losses
f F F
Permanent
endowment fund 12,151,731 (12,932) 62,296 (67,869) 12,133,226
12,151,731 (12,932) 62,296 (67,869) 12,133,226

Analysis of net assets between
funds
Permanent Unrestricted
Endowment Funds Total
Fund balances at 31 March 2021 are represented by:
Tangible assets 9,194,350 9,194,350
Investments 3,575,921 477,802 4,053,723
Current assets/(liabilities) 95,478 95,478
12,770,271 573,280 13,343,551
Permanent Unrestricted
Endowment Funds Total
E E F
Fund balances at 31 March 2020 were represented by:
Tangible assets 9,207,282 9,207,282
Investments 2,925,944 446,500 3,372,444
Current assets/(liabilities) 147,238 147,238
12,133,226 593,738 12,726,964