REGISTERED COMPANY NUMBER: 00845837 (England and Wales)
REGISTERED CHARITY NUMBER: 307039
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
FOR
WISPERS TRUST LIMITED
Traviss & Co Ltd Chartered Certified Accountants Newtown House 38 Newtown Road Liphook Hampshire GU30 7DX
WISPERS TRUST LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 August 2025
Een
| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement ofFinancial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| NotestotheFinancialStatements | 8 | to | 14 |
WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837) REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 August 2025 eee
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement ofRecommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2024 The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities' issued in March 2005.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Trust is investing its funds in a responsible and informed manner using the appointed advisors. The Trustees are pleased to continue to award bursaries during the period and expect to do so.
Significant activities
The Trustees awarded total bursaries to students in the year of £85,931 compared to £56,610 in the previous year.
Public benefit
The Trustees review the aims, objectives and activities of the charity in the year. It considers what has been achieved and _ the outcomes of their work over the previous 12 months. This considers the success of each key activity and the benefits they have brought to those groups of people which the charity was formed to help. It helps the Trustees ensure that the aims, objectives and activities of the charity remain focused on the stated purposes. The Trustees have referred to guidance contained in the Charity Commission's general guidance on public benefit when reviewing the aims and objectives, and in planning future activities. In particular, the Trustees have considered how planned activities will contribute to the aims and objectives they have set.
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The Trust has been reviewing procedures and processes that allow applicants to apply for bursaries. In this endeavour Wispers Trust has received advice and examples of good practice through its membership of the Education Trusts' Forum. It has also consulted the Charity Commission.
Investment performance
The market value of the investment portfolio held with Rathbones showed a reduction as at 31 August 2025 of £42,733 (2024 increase of £158,039) to £2,267,580. This reduction of around 1.8% is reflective of a turbulent period of trade in the markets with a lot of uncertainty.Details of the investment movement are set out in note 6 to the financial statements.
The rental property was let for the full period and as a result of a small rental increase in the period, income for the year increased to £31,106 from £30,368 in the previous year.Total property repairs and maintenance costs in the year remained consistent with 2023 and total expenditure was £5,728 compared with £5,650.
Total income from investments and residential property for the year to 31 August 2025 was £109,201 compared to £106,929 in the prior year. The breakdown of this is shown in note 2. The net deficit for the year before the movement in investment values was £12,148 compared to a corresponding surplus of £13,974 in 2024.
Investment income is shown gross. Costs of managing the portfolio are recorded as expenditure of raising funds. In the year to 31 August 2025 this totalled £9,935 and in 2024 £9,907. The net investment income for Rathbones was therefore £68,153 in 2025 and £66,647 in 2024..
ee.
Page |
WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837) REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 August 2025 ee FINANCIAL REVIEW
Principal funding sources The level of bursaries awarded are based on income from dividends and interest plus investment property income.
Investment policy and objectives The funds are being invested with the advice of specialist investment advisors to the Charity sector. At the year end the majority of funds held in conservative investments allow the advisors to take a considered approach to the spread and type of investments to generate the expected income.
Reserves policy
The charity has minimal financial commitments with no obligations or employees. Therefore the reserves policy is to have under investment sufficient funds to generate income to pay bursaries. Bursaries are awarded at the discretion of the trustees and at a level generally to match forecast investment income. Ignoring movements in valuation the trustees consider a portfolio value of £2,500,000 sufficient to fund future bursarics.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document The charity is controlled by its Memorandum and Articles of Association as an incorporated charity governed by UK Company law and The Charity Commission in England and Wales. Revised Articles of Association were filed in September 2023, replacing the 2009 set. A copy can be obtained online from Companies House.
Recruitment and appointment of new trustees
New Trustees are subject to a formal induction process, which includes introductions to their legal obligations under Charity Law, the relevant Charity Commission's guidance, such as on public benefit, the Charity's governing documents, the committee structure and decision-making processes, and recent financial performance of the charity. Trustees are recruited based upon their skills, sector knowledge and experience and may attend relevant courses as training to enhance their knowledge and the undertaking of their role.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 00845837 (England and Wales)
Registered Charity number
307039
Registered office Newtown House 38 Newtown Road Liphook Hampshire GU30 7DX
Trustees
LH Beltran Retired Head Master Mrs A Holyoak Retired Principal Professor S Forbes Emeritus Professor of Music R Y Beltran Retired Teacher Mrs R Warnock Teacher and former pupil NC Ryan Head of Operations (appointed 24.4.25) S Sherwin Personal Assistant (appointed 24.4.25)
Page 2
WISPERS TRUST LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 August 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
N Roberts FCCA Traviss & Co Ltd Chartered Certified Accountants Newtown House 38 Newtown Road Liphook Hampshire GU30 7DX
Advisers
Rathbones Investment Management Ltd 159 New Bond Street London W1 9EU Approved by the Board of Trustees S3 A FobuaciEQUGH e166 and signed on its behalf by:
LH Beltran - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WISPERS TRUST LIMITED
Independent examiner's report to the trustees of Wispers Trust Limited (‘the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
N Roberts FCCA
Traviss & Co Ltd Chartered Certified Accountants Newtown House 38 Newtown Road Liphook Hampshire GU30 7DX
Date: QA! erBEADcous
Page 4
WISPERS TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 August 2025
==> picture [504 x 377] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Sn|
|2025|2024|
|Unrestricted|Restricted|Total|Total|
|Notes|fund|fund|funds|funds|
|INCOME AND|ENDOWMENTS|FROM|£|£|£|£|
|Investment income|2|109,201|-|109,201|106,929|
|EXPENDITURE|ON|
|Investment income|costs|3|18,410|-|18,410|20,956|
|Charitable|activities|
|Bursaries|85,931|-|85,931|56,666|
|Governance|6,007|-|6,007|4,644|
|Management|11,001|-|11,001|10,689|
|Total|121,349|-|121,349|92,955|
|Net gains/(losses) on investments|(10,996)|-|(10,996)|167,735|
|NET INCOME/(EXPENDITURE)|(23,144)|-|(23,144)|181,709|
|RECONCILIATION|OF FUNDS|
|Total funds brought forward|3,066,468|-|3,066,468|2,884,759|
|TOTAL FUNDS CARRIED FORWARD|3,043,324|-|3,043,324|3,066,468|
----- End of picture text -----
The notes form part of these financial statements
ee—C—“‘C
Page 5
WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)
BALANCE SHEET
31 August 2025
==> picture [505 x 413] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|a|
|2025|2024|
|Unrestricted|Restricted|Total|Total|
|Notes|fund|fund|funds|funds|
|FIXED|ASSETS|£|£|£|£|
|Investments|
|Investments|7|2,292,141|-|2,292,141|2,312,754|
|Investment property|8|700,000|-|700,000|700,000|
|2,992,141|-|2,992,141|3,012,754|
|CURRENT|ASSETS|
|Debtors|9|14,279|-|14,279|14,724|
|Cash at bank|40,502|40,502|50,170|
|54,781|-|54,781|64,894|
|CREDITORS|
|Amounts|falling due within one year|10|(3,598)|.|(3,598)|(11,180)|
|NET CURRENT ASSETS|51,183|-|51,183|53,714|
|TOTAL|ASSETS|LESS|CURRENT|
|LIABILITIES|3,043,324|-|3,043,324|3,066,468|
|NET ASSETS|3,043,324|-|3,043,324|3,066,468|
|FUNDS|11|
|Unrestricted|funds|3,043,324|3,066,468|
|TOTAL FUNDS|3,043,324|3,066,468|
----- End of picture text -----
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.
-
The trustees acknowledge their responsibilities for (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6 continued...
WISPERS TRUST LIMITED
BALANCE SHEET- continued 31 August 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
€ - The financial statements were approved by the Board of Trustees and authorised for issue on AP Leben, gare and were signed on its behalf by: =
L H Beltran - Trustee
The notes form part of these financial statements
Page 7
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 August 2025
eee
1. ACCOUNTING POLICIES
Basis of preparing the financial statements The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. All costs are inclusive of VAT. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. Allocation and apportionment of costs All expenditure has been charged to unrestricted funds. Investment property The investment property is shown at the Trustees estimated current market value. Taxation The charity is exempt from corporation tax on its charitable activities. Fund accounting Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
pe
Page 8
continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
| ee | ee | ee | ee | ee | ee |
|---|---|---|---|---|---|
| 2. | INVESTMENT INCOME | ||||
| 2025 | 2024 | ||||
| Rentsreceived Investmentincome Deposit accountinterest |
£ 31,106 78,088 7 |
£ 30,368 76,554 7 |
|||
| 109,201 | 106,929 | ||||
| 3. | INVESTMENT INCOME COSTS | ||||
| Investmentmanagement costs | |||||
| 2025 | 2024 | ||||
| Portfolio management Investmentpropertyinsurance Propertyrepairs&maintenance Lettingcharges |
£ 9,935 364 5,728 2,383 |
£ 9,907 938 5,650 4,461 |
|||
| 18,410 | 20,956 | ||||
| 4. | SUPPORT COSTS | ||||
| Governance | |||||
| Management | costs | Totals | |||
| Governance Management |
£ - 11,001 |
£ 6,007 - |
£ 6,007 11,001 |
||
| 11,001 | 6,007 | 17,008 | |||
| Support costs, included in the above, are as follows: | |||||
| 2025 | 2024 | ||||
| Governance | §Management | Total activities |
Total activities |
||
| £ | £ | £ | £ | ||
| Rentand storage costs Telephone& office costs Membership fees |
- - - |
3,180 5,122 760 |
3,180 5,122 760 |
3,180 3,101 245 |
|
| Administration support Travel and subsistence Bankcharges |
- - - |
1,907 32 . |
1,907 32 “ |
2,661 1,122 56 |
|
| IT support | - | - | - | 324 | |
| Trustees' remuneration etc | - | - | - | 332 | |
| Accountancy and legal fees | 6,007 | - | 6,007 | 4,312 | |
| 6,007 | 11,001 | 17,008 | 15,333 |
pe
Page 9
continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
EEECS
- TRUSTEES' REMUNERATION AND BENEFITS There were no trustees’ remuneration or other benefits for the year ended 31 August 2025 nor for the year ended 31 August 2024.
Trustees' expenses
Travel costs reimbursed to the trustees amounted to £79 (2024: £66).
==> picture [491 x 367] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|6.|COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|
|Unrestricted|Restricted|Total|
|fund|fund|funds|
|INCOME AND|ENDOWMENTS|FROM|£|£|£|
|Investment|income|106,929|-|106,929|
|EXPENDITURE|ON|
|Investment|income|costs|20,956|-|20,956|
|Charitable|activities|
|Bursaries|56,666|-|56,666|
|Governance|4,644|-|4,644|
|Management|10,689|-|10,689|
|Total|92,955|-|92,955|
|Net gains|on investments|167,735|-|167,735|
|NET INCOME|181,709|-|181,709|
|RECONCILIATION|OF|FUNDS|
|Total|funds brought|forward|2,884,759|-|2,884,759|
|TOTAL FUNDS CARRIED FORWARD|3,066,468|-|3,066,468|
----- End of picture text -----
ee=" Page 10 continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
etSSS
==> picture [8 x 10] intentionally omitted <==
----- Start of picture text -----
7.
----- End of picture text -----
FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |||
|---|---|---|---|
| Cash and | |||
| Listed | settlements | ||
| investments | pending | Totals | |
| MARKET VALUE | £ | £ | £ |
| At 1 September2024 Additions Disposals Revaluations |
2,310,315 828,513 (860,250) (10,996) |
2,439 938,338 (916,218) - |
2,312,754 1,766,851 (1,776,468) (10,996) |
| At31 August2025 | 2,267,582 | 24,559 | 2,292,141 |
| NETBOOKVALUE | |||
| At31 August2025 | 2,267,582 | 24,559 | 2,292,141 |
| At31August2024 | 2,310,315 | 2,439 | 2,312,754 |
The market value of investments held outside the UK was £706,411 (2024: £897,549).
The movement in value of the fixed asset investments has been adjusted in the financial statements.
- INVESTMENT PROPERTY
| £ | |||
|---|---|---|---|
| FAIRVALUE | |||
| At 1 September 2024 | |||
| and31 August2025 | 700,000 | ||
| NETBOOKVALUE | |||
| At31 August 2025 | 700,000 | ||
| At 31 August2024 | 700,000 | ||
| 9, | DEBTORS: AMOUNTS FALLINGDUE WITHINONE YEAR | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Other debtors | 13,625 | 14,099 | |
| Prepayments | 654 | 625 | |
| 14,279 | 14,724 |
ee——“‘CSC
Page 11
continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
eee
==> picture [486 x 531] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|10.|CREDITORS:|AMOUNTS FALLING DUE WITHIN ONE YEAR|
|2025|2024|
|Trade|£|£|
|creditors|149|8,078|
|Accrued expenses|3,449|3,102|
|3,598|11,180|
|11,|MOVEMENT|IN|FUNDS|
|Net|
|movement|At|
|At|1.9.24|in|funds|31.8.25|
|£|£|£|
|Unrestricted|funds|
|General|fund|3,066,468|(23,144)|3,043,324|
|TOTAL FUNDS|3,066,468|(23,144)|3,043,324|
|Net movement|in|funds,|included|in|the|above|are|as|follows:|
|Incoming|Resources|Gains|and|Movement|
|resources|expended|losses|in|funds|
|£|£|£|£|
|Unrestricted|funds|
|General|fund|109,201|(121,349)|(10,996)|(23,144)|
|TOTAL FUNDS|109,201|(121,349)|(10,996)|(23,144)|
|Comparatives|for|movement|in|funds|
|Net|
|movement|At|
|At|1.9.23|in|funds|31.8.24|
|£|£|£|
|Unrestricted|funds|
|General|fund|2,884,759|181,709|3,066,468|
|TOTAL FUNDS|2,884,759|181,709|3,066,468|
----- End of picture text -----
See Page 12 continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
eee
11. MOVEMENT IN FUNDS- continued
Comparative net movement in funds, included in the above are as follows:
==> picture [462 x 246] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Incoming|Resources|Gains|and|Movement|
|resources|expended|losses|in|funds|
|Unrestricted|funds|£|£|£|£|
|General|fund|106,929|(92,955)|167,735|181,709|
|TOTAL FUNDS|106,929|(92,955)|167,735|181,709|
|A|current year|12|months|and prior year|12|months combined position|is|as|follows:|
|Net|
|movement|At|
|At|1.9.23|in|funds|31.8.25|
|Unrestricted|funds|£|£|£|
|General fund|2,884,759|158,565|3,043,324|
|TOTAL FUNDS|2,884,759|158,565|3,043,324|
----- End of picture text -----
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
==> picture [459 x 94] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Incoming|Resources|Gains|and|Movement|
|resources|expended|losses|in|funds|
|£|£|£|£|
|Unrestricted|funds|
|General fund|216,130|(214,304)|156,739|158,565|
|TOTAL FUNDS|216,130|(214,304)|156,739|158,565|
----- End of picture text -----
te
Page 13
continued...
WISPERS TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 August 2025
Saag
12. |RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2025.
eg
Page 14