OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

The Girls’ Day School Trust

(‘GDST’)

Annual report and financial statements for the year ended 31 August 2025

The Girls’ Day School Trust (GDST) is a company limited by shares (company no. 6400) and a registered charity (no. 306983). Incorporated in England and Wales.

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Table of Contents

Legal and administrative information .............................................................................. 4 Professional advisors........................................................................................................ 5 Introduction from the Chair of Trustees .......................................................................... 6 Message from the Chief Executive ................................................................................... 7 About the GDST ................................................................................................................. 8 Mission and values ........................................................................................................ 8 Structure and management ........................................................................................... 8 Our vision ....................................................................................................................... 9 Achievements and performance .................................................................................... 10 Delivering an irresistible education ............................................................................ 10 Building an innovative and inclusive culture ............................................................ 13 Reaching as many girls as possible ........................................................................... 16 Connecting and mobilising the GDST family ............................................................. 17 Financial Review .............................................................................................................. 19 Financial overview ....................................................................................................... 19 Income ........................................................................................................................... 19 Expenditure on charitable activities ........................................................................... 20 Liquidity and cash ........................................................................................................ 20 Redmaids’ High School joins the GDST family ......................................................... 20 Gains and losses on investment assets .................................................................... 20 Pension actuarial gains and losses ............................................................................ 20 Going concern .............................................................................................................. 21 Investment strategy ..................................................................................................... 21 Responsible investment .............................................................................................. 22 Managed Funds ............................................................................................................ 22 Loan facility .................................................................................................................. 22 Reserves and reserves policy ..................................................................................... 23 Principal risks and uncertainties .................................................................................... 24 Risk management......................................................................................................... 24 Safeguarding and promoting the welfare of pupils ................................................... 26 Energy and carbon report ............................................................................................... 27 Summary ....................................................................................................................... 27 Annual Energy Efficiency Statement .......................................................................... 28 Structure, governance and management ...................................................................... 29 Governance arrangements .......................................................................................... 29

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

GDST Academy Trust .................................................................................................. 31 School Governing Boards ........................................................................................... 31 Statement of Trustees’ Responsibilities ........................................................................ 32 Other statutory requirements ......................................................................................... 33 Independent auditor’s report to the members of the Girls’ Day School Trust ........... 39 Opinion ....................................................................................................................... 39 Basis for opinion ......................................................................................................... 39 Other information ........................................................................................................ 40 Opinion on other matters prescribed by the Companies Act 2006 .............................. 40 Matter on which we are required to report under the Companies Act 2006 ................ 40 Matters on which we are required to report by exception ........................................... 41 Responsibilities of Trustees ........................................................................................ 41 Auditor’s responsibilities for the audit of the financial statements ............................... 41 Use of our report ......................................................................................................... 43 Financial Statements ....................................................................................................... 44

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Legal and administrative information

The Girls’ Day School Trust (GDST) is a company limited by shares (company no.6400) and a registered charity (no.306983). Incorporated in England and Wales.

Registered Office

10 Bressenden Place, London SW1E 5DH

Trustees (as at December 2025)

Vicky Tuck (Chair) Stuart Ross (Deputy Chair) Ann Ewing Carolyn Aitchison Emily Whitelock Fraser Montgomery Giselle Vidic Cattorini Jeremy King Kate Smith Misan Nwokorie Pete Oliver Poppy Scott Plummer Seda Yalçınkaya

Executive Leadership Team / Executive Board (as at December 2025)

Cheryl Giovannoni, Chief Executive Cathryn Buckle, Chief Transformation Officer David Boyd, Director of Legal and Risk Assurance Marianne Clarke, Director of Marketing and Engagement Rachel Evans, Director of Digital Transformation and Interim Director of Innovation & Learning Rosalind Simpson, Director of People Simon Haywood, Chief Financial Officer

Biographies of the Trustees and the Executive Leadership Team are on the GDST website.

4

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Professional advisors

Auditor Grant Thornton UK LLP 8 Finsbury Circus London EC2M 7EA

Investment Consultants (from October 2024) Stanhope Consulting 35 Portman Square London W1H 6LR

Bank

NatWest 250 Bishopsgate London EC2M 4AA

Lloyds 25 Gresham Street London EC2V 7HN

Internal auditor

Mazars LLP 30 Old Bailey London EC4M 7AU

Investment Managers Rathbones Investment Management Limited (until January 2025) 30 Gresham Street London EC2V 7QN Royal London Asset Management Limited 80 Fenchurch Street London EC3M 4BY Ruffer LLP 80 Victoria Street London SW1E 5JL BlackRock Investment Management (UK) Limited (from end 2024) 12 Throgmorton Avenue London EC2N 2DL RBC BlueBay Asset Management (from January 2025) 100 Bishopsgate London EC2N 4AA

5

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Introduction from the Chair of Trustees

I am pleased to introduce the Girls’ Day School Trust (GDST) Trustees’ Annual Report which sets out, for our students, parents, donors, alumnae and the public, the many ways in which we continue to transform the lives of girls and young women.

The Girls’ Day School Trust is the largest group of girls’ schools in the UK with a global reputation for excellence, comprising 24 independent schools and two state academies. We were delighted to welcome Redmaids’ High School to the GDST in February 2025, a leading school in Bristol with outstanding results and a long history of dedication to the education of girls.

We are committed to delivering a forward-thinking education where the needs of girls are at the heart of every decision. Our family of schools are united by our mission, to help girls learn without limits so that they go on to lead lives without limits.

The GDST is widely recognised for its sector-leading expertise, progressive leadership and enduring influence across the educational landscape. Over the last 12 months, the independent schools' sector has faced a number of unprecedented challenges including the application of VAT on fees and rising operational costs with the removal of business rate relief and an increase in employers National Insurance contributions. The GDST has drawn on its scale, strength and deep-rooted values to navigate these pressures, offering stability alongside academic excellence and world-class opportunities to thousands of girls across the country.

Our collective achievements, and those of our students, are made possible by the unwavering dedication of our colleagues across the GDST. I extend my sincere gratitude to each of them. As Chair, I look forward to continuing to work alongside my fellow Trustees and the Executive Leadership Team to ensure the continued success, growth and impact of the GDST.

Vicky Tuck Chair

6

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Message from the Chief Executive

This report reflects a landmark year for the GDST – one in which we welcomed Redmaids’ High School to our family of schools, celebrated truly outstanding GCSE and A-Level results and launched a global conversation on ’Designing the Future of Girls’ Education’ through our latest research.

The achievements of our students and alumnae continue to be sources of real pride. Throughout the academic year, we have marvelled at the growth and fearlessness of our remarkable students, from the youngest joining us in Reception, through to those completing their journeys in Sixth Form. We celebrated record-breaking GCSE and A- Level exam results, with our 26 schools outperforming both national and independent school averages in public examinations. Meanwhile, we have been inspired by the recognition received and impact made by our ever-growing 100,000 strong alumnae network which includes changemakers such as Rosemary Coogan, Brighton Girls’ alumna, whose extraordinary journey training at the Johnson Space Centre in Houston brings her closer to her dream of undertaking her first mission in space and inspiring a generation of GDST girls.

We launched our latest GDST landmark research, Designing the Future of Girls’ Education, at the International Coalition of Girls’ Schools Symposium in Philadelphia. As global leaders of the design and delivery of girls’ education, this research aims to enhance educational practices for all girls, sharing our expert knowledge with parents, educators and students and providing them with the tools to enable girls to achieve their full potential in a world still characterised by inequalities and personal prejudices.

These achievements took place against a backdrop of unprecedented change for the independent schools’ sector. Whilst the GDST is not immune to financial pressures from tax and legislative changes, our size and scale provide a robust and resilient platform to navigate such challenges. We are committed to ensuring a GDST education is as affordable and accessible as possible, and our schools have been recognised in a national league table as amongst the very best value for money schools based on academic performance, facilities and fees. We have continued to maximise the opportunities of our network to manage costs whilst maintaining academic outcomes, breadth of co-curricular opportunity and pastoral excellence.

I am immensely proud of the GDST community, of every single student and potential changemaker of the future, and I am deeply grateful to the dedication of our teachers and professional staff in all our schools and at Trust Office, who embody our core value of putting girls first every single day.

Cheryl Giovannoni Chief Executive

7

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

About the GDST

Mission and values

The GDST is the UK’s leading family of 26 girls’ schools, including 24 independent schools and two academies. We pride ourselves in educating over 19,000 pupils and employing over 4,000 staff across our schools and at Trust Office, where our central services are located.

With over 150 years of expertise in educating girls, our mission is to help girls learn without limits so that they can go on to lead lives without limits. We are uniquely placed to ensure the girls in our schools make the most of opportunities, today and in the future, by providing a first-class education that combines an enriched curriculum with excellent pastoral care in inspiring learning environments where they can thrive. We foster academic excellence and develop character, helping girls to be confident, resilient and fearless. We are fiercely committed to reaching as many girls as possible, ensuring each and every one is empowered and able to cultivate the skills that lead to a fulfilling and rewarding life, and to make the world a better place for us all.

We have five uncompromising values:

Our strategic objectives are regularly reviewed to ensure they continue to reflect a relevant and exciting vision of 21[st] century education for girls. We remain resolute in our commitment to:

Structure and management

The Council of the Trust, comprising 13 Trustees (as of December 2025), sets our strategic direction, and has overall responsibility for stewardship of the organisation. It ensures the safety and welfare of pupils, safeguards its financial viability and fulfils the employer’s duties to GDST staff. The Trustees oversee educational policy and quality assurance, approve budgets and fees, and authorise building and capital development investments.

The day-to-day management of the GDST is delegated to the Chief Executive and the Executive Leadership Team. This team is in regular contact with all our schools and academies. The Heads of our schools report to the Trustees via the Chief Executive.

8

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

The GDST Academy Trust is responsible for oversight of our two academies, while GDST (Enterprises) Limited, a GDST subsidiary, oversees the trading activities associated with our 24 independent schools.

Our vision

As we look to the future, we are committed to the same purpose our pioneering founders had 153 years ago: to reach as many girls as possible, supporting and empowering them through an excellent all-girls’ education to achieve their full potential.

We have reviewed and refreshed our priorities for 2025-2026 under three key pillars:

1. Growth: Expanding reach and influence

We are broadening our impact by growing our family of schools, deepening strategic partnerships and strengthening global engagement to ensure the GDST continues to lead the way in girls’ education.

2. Core: Investing in excellence

Our focus is on delivering an outstanding education, breadth of co-curricular opportunity and exceptional pastoral care. Supported by strong leadership and drawing on our size and scale, we are implementing operational plans to manage costs effectively and ensure our schools and Trust Office services are operated with maximum efficiency.

3. Diversification: Shaping the future

We are innovating, growing philanthropic support and expanding commercial income streams to provide additional funding that strengthens our schools and supports longterm sustainability.

Our priorities are underpinned by digital transformation, data intelligence and robust financial planning, enabling us to operate with agility and insight and to ensure our long-term sustainability in challenging times.

9

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Achievements and performance

During the 2024-2025 academic year we successfully delivered on our strategic plans and made significant developments in the priority areas set out in the Trustees’ Annual Report 2023-2024. These priorities fall under our four strategic objectives. Key achievements and highlights follow.

Delivering an irresistible education

Academic excellence

In 2024-2025, GDST students achieved record-breaking GCSE and A-Level examination results. Across our independent schools, over 33% of grades were awarded Grade 9 compared to the national average of 5.1% and 74.2% of grades were awarded between Grades 9-7, compared to the national average of 21.8%. An impressive 17 of our schools improved on their results from last year, with 14 schools celebrating their best GCSE exam results in recent years.

At A-Level, GDST schools outperformed both the national and independent school averages. 24.2% of grades were awarded A, compared to 9.4% nationally and 19.8% across the independent school sector. Similarly, 94.6% of grades were awarded A-C compared with 77.7% nationally and 89.7% across the independent school sector.

Awards and recognition

GDST schools were rated among the best value-for-money schools in the UK independent sector by The Telegraph . The analysis in Telegraph Money compares results at both GCSE and A-Level, relative to fees and facilities. Top of the league table in their local markets were Howell’s School, Llandaff, Notting Hill & Ealing High School, Oxford High School, Putney High School, Sheffield Girls’, South Hampstead High School and Wimbledon High School at both Year 11 and Year 13. Croydon High School and Nottingham Girls’ High School were top for Year 11 and Norwich High School for Girls was top for Year 13.

Both the recognition by The Telegraph and the latest exams results are testimony to the power of a GDST education, our expertise in educating girls, but more importantly, they speak to the sheer effort and tenacity of our students and the unwavering dedication of our staff to achieving the very best possible outcomes that do justice to our students’ efforts.

Our schools are consistently recognised as winners and finalists in prestigious awards for educational achievement across categories including all-round performance, academic excellence, technology, innovation and pastoral care. These highly sought-after accolades reflect the hallmarks of an irresistible GDST education.

Independent School of the Year Awards 2024

Winners

10

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Finalists

Education Choice Awards 2025

Muddy Stilettos Best School Awards 2025

Winner

Finalists

Highly Commended

The Week Independent Schools Guide 2025

11

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Events, programmes and collaborations

Our schools are working tirelessly to prepare girls for the jobs and careers of the future: positions that might not even exist today. It is essential that they are provided with the skills to thrive in tomorrow’s workplace at every stage of their education. This means giving them a strong grounding in core curriculum subjects as well as enlightened pastoral support and a co-curricular programme that stretches and challenges, providing confidence, purpose and joy.

Students from across our schools participate in a range of GDST-wide educational events, programmes and collaborations. Highlights from this year include:

12

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

asking questions, and recognised the valuable contributions several communities have made to British society. This work serves to strengthen our commitment to ensuring that every member of our community feels recognised and valued; our latest Undivided Student Survey continues to show very encouraging progress, with over 90% of GDST pupils saying they experience a meaningful sense of belonging and representation in their schools.

Building an innovative and inclusive culture

Research and expertise

With the launch of our latest research report, Designing the Future of Girls’ Education: A GDST Insights Report and Framework , we have continued to leverage our global reputation to advocate for the specific needs of girls in all learning environments. The education of girls was central to the founding of the GDST 153 years ago, and it remains at the heart of our mission today.

The report is an essential guide for parents, educators and students in helping girls realise their potential. Bringing together the views and experiences of contributors including Edwina Dunn OBE, Founder of The Female Lead, Professor Sarah Smith OBE, Head of Economics at the University of Bristol, and Mary Ann Sieghart, Broadcaster and author of The Authority Gap, the report takes a deep dive into three principles of educational provision: (1) Classroom (2) Curriculum and co-curriculum and (3) Culture.

The GDST has been a founding member of the International Coalition of Girls’ Schools (ICGS) since 2021, with the purpose of connecting and collaborating globally with individuals, schools and mission-aligned bodies dedicated to educating girls. Teachers from across the GDST are instrumental in developing action research projects in the classroom with the goal of enhancing the delivery of an inspiring curriculum to our students. This work keeps the GDST at the forefront of the global conversation in girls’ education, sharing best practice and learnings from colleagues in diverse educational settings worldwide.

In November 2024, Wimbledon High School hosted the second ICGS UK “Educating Girls” Symposium, welcoming over 200 education leaders, teachers and advocates of girls’ education to celebrate the power of girls and girls’ schools. Heads, teachers and subject experts from GDST schools engaged with peers from the US, Canada, Australia and New Zealand, and participated in important discussions on the latest innovations and opportunities being developed in service of excellence in girls’ education.

13

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

In June 2025, GDST colleagues attended the annual ICGS Conference in Philadelphia, USA. Joining over 600 educators from across the world, the GDST led key discussions around girls’ leadership, community and embracing the challenges of AI, and shared recommendations from the Insights Report and Framework. Our Global Action Research Collaborative (GARC) fellows presented their findings on the theme of student agency. Demonstrating the expertise within the GDST, Holly Webb, Head of Politics at Wimbledon High School won the Researcher of the Year award for her research on how students’ agency can be enhanced by involving them in curriculum design.

Investing in our people

The GDST is committed to the wellbeing, growth and development of our staff, investing in training, support and resources to ensure our people thrive, personally and professionally. Key activities include:

Training and development

Staff across the GDST have access to GDST Learn , a diverse and exciting array of inhouse, professional development opportunities. Topics range from developing leadership skills and innovative coaching approaches to curriculum design, the latest thinking in mental health, wellbeing and pastoral care. We share great practice across our own network of schools and invite a range of outstanding external speakers and educational practitioners to share their expertise.

In June we launched our new learning management system which allows staff to directly access our extensive range of courses, conferences and self-paced online learning. We encourage staff to take ownership of their own learning journeys, providing training and development opportunities that enable them to build their skills and meet their professional goals. With this new platform, managers and senior leaders can track staff progress more

14

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

easily and gain valuable insights that support their team’s continued professional development. The training co-ordinators in our schools now also enjoy the benefits of streamlined training management and reporting tools.

During the 2024-2025 academic year, we delivered 311 programmes, courses and conferences over the academic year, totalling 488 sessions. These programmes can be face-to-face or online, all offering valuable opportunities for peer connections and collaboration. Our e-learning courses provide self-paced training for all staff and in the past year, 3,351 staff have completed at least one course, with 14,752 courses completed in total.

We are proud of our commitment to apprenticeships at the GDST, offering opportunities for professional development and qualifications to both support staff and teachers. This year 33 staff started an apprenticeship, taking the total that have either started or completed an apprenticeship to 232. In addition, 32 members of staff have completed or are in the process of completing their Initial Teacher Training through the GDST, with 27 members of staff having gained a range of professional qualifications through our Professional Development Grants programme.

Throughout the year, staff from across our 26 GDST schools regularly gather to share learnings and best practice. Highlights include:

15

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Reaching as many girls as possible

Providing financial assistance

The GDST has a proud history of providing financial assistance towards school fees, ensuring that bright girls from all backgrounds have the opportunity to access to a GDST education. Today, the GDST is a leading provider of bursaries in the UK, with 10% of girls in our 24 independent senior schools, receiving financial support. Our goal is for bursaries to be provided to those girls who would otherwise not be able to afford to attend one of our schools.

During the 2024-2025 academic year:

Fundraising and support

Our supporters and donors are the backbone of our charitable purpose to reach as many girls as possible with a life-changing GDST education. This year, the GDST has raised £4.3million from 1,418 generous donors. Each gift, however big or small, is greatly appreciated and helps us continue to do this important work across the UK. We are very grateful for the generous support of the following organisations, charitable trusts and foundations towards our bursaries and scholarships programme this year:

16

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

To support our fundraising efforts, we co-ordinated a telephone campaign in July 2025. Six schools participated with the aim of securing regular gifts from their respective alumnae communities. The team of alumnae callers spent a fortnight speaking to 709 fellow alumnae, having valuable conversations about their experiences at school and beyond, and securing £123,743 over a four-year period towards the bursary programme.

In August 2025, the GDST hosted its first stewardship event for members of the Minerva Circle, supporters who have pledged to leave a gift to their former school in their will. To showcase the transformative power of a GDST bursary, the event featured a panel of three alumnae, chaired by the Head of Portsmouth High School, who shared their educational experiences and reflected on the impact a bursary has had on their lives.

Connecting and mobilising the GDST family

Growing the GDST family

In February 2025, we formally welcomed Redmaids’ High School in Bristol to the GDST – a thriving and forward-thinking independent school for girls aged seven to 18 and the first standalone school to join the GDST in 17 years. Their joining brings 200 dedicated staff and 780 students into the GDST family, where they can share and contribute towards the strength, opportunities and expertise of our growing community.

Enriched by a global network

Our family of schools is enriched by a global network of over 100,000 alumnae who serve as role models and career mentors to each other and our students, and whose achievements make a profound contribution to a more equitable world. Our alumnae act as story tellers, role models and career mentors to lead the way and inspire our students. This year, the GDST has hosted over 26 alumnae events, welcoming more than 800 attendees. Highlights include:

17

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Trailblazer of the Year.

18

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Financial Review

Financial Review

Financial overview

The 2024-2025 financial year has seen the GDST continue in strong financial health despite the sector challenges associated with changes in legislation, including the elimination of the VAT exemption for independent schools (effective January 2025), the removal of charitable business rates relief (effective April 2025),the impact of the increase in employer National Insurance contributions (effective April 2025) from 13.8% to 15% and the reduction in the lower earnings limit threshold. On top of these changes, market conditions remain challenging due to continued cost pressure associated with high inflation, along with high energy costs and interest rates.

While the impact is significant, the GDST continues to identify and implement cost savings and mitigating actions to reduce the financial impact of the adverse changes in legislation. Mitigating actions included the Trust announcing a 12% increase in fees from January 2025, compared to the headline rate of VAT at 20%. This meant net fees were effectively reduced from January 2025, adversely impacting financial performance in the last eight months of the year.

The impact of legislative changes referred to above have only a part year impact in the 2024-2025 financial year. The full impact of these will be felt in the next financial year and beyond. Trustees and the Executive recognise the risk of uncertain demand for school places and remain alert to further challenges of current market conditions with the potential over supply of independent school places in the coming years in some areas of the country.

A summary of financial performance is shown in the table below (in £’000):

----- Start of picture text -----
£’m 2025 2024 Change Change (%)
Total Income 373.4 340.4 33.0 10%
Total Expenditure 345.4 318.7 26.7 8%
Operating surplus 28.0 21.7 6.3 29%
----- End of picture text -----

Income

The Trust’s total income increased by £33.0m to £373.4m (2024: £340.4m). The Trust’s principal source of income is from independent schools’ tuition fees, which increased yearon-year by £13.4m, due mainly to fee increases ranging from 5%-7% across schools in September 2024, offset by fee reduction of 6.7% from the introduction of VAT on school fees, which took effect from 1 January 2025.

Redmaids’ High School income included in the financial statements this year is £7.3m. Other fee related income increased by £0.7m as fees for non-tuition areas continued to grow.

Total annual income from donations and legacies increased by £16.2m, accounted for by the transfer of Redmaids’ High School (£19.2m) into the GDST.

19

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Financial Review

General Annual Grant (GAG) and other government funding for the GDST Academies increased to £16.9m (2024: £15.5m).

Investment income increased to £3.8m (2024: £3.2m).

Expenditure on charitable activities

Total expenditure increased by £26.7m to £345.4m (2024: £318.7m). Staff costs increased by £22.8m, reflecting the annual pay increases for employees, along with the impact of the change in National Insurance contributions which came into effect on 1 April 2025. Expenditure relating to Redmaids’ High School included in the financial statements in 2025 is £7.2m.

Operating costs were also impacted by inflation, and this included a 44.7% year on year increase in energy costs. The annual depreciation charge increased to £15.7m (2024: £14.7m), which is driven by continued investment in school facilities. An impairment charge of £2.4m was applied to assets of Shrewsbury High School.

Liquidity and cash

Net cash inflow from operating activities in the year was lower than the previous year at £7.2m (2024: £96.9m). This reduction in cash flow is associated with the unwinding of fees paid in advance for future years, of which £48.1m was released into the Income and Expenditure account in the 2024-2025 financial year. Other significant movements in liquidity included £36.0m of capital expenditure. These movements resulted in a net cash outflow of £22.0m and year-end cash balance of £37.2m. The Trust and the Group’s balance sheet is strong with net assets/reserves of £599.9m.

Redmaids’ High School joins the GDST family

On 1 February 2025 the GDST acquired the shares and assets of Redmaids’ High School Limited (company number 05165135). The results presented within the financial statements include the financial performance of the school from the date of merger.

Gains and losses on investment assets

Continued volatility in the stock market during the year saw our investments performing well in the circumstances. Realised gains on the disposal of investment assets within the GDST’s portfolio were lower than in the prior year at £0.5m (2024: £2.1m), unrealised gains were also lower than in prior year at £5.5m (2024: £8.6m).

Pension actuarial gains and losses

The deficit reported in the Trust’s accounts in relation to the defined benefit pension schemes is calculated in accordance with FRS102. On this basis, the deficit decreased to £8.2m (2024: £10.0m). The decrease in the deficit is due to a combination of factors such as lower inflation expectations, better asset performance and a stable discount rate. The GDST

20

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Financial Review

Defined Pension Benefit Scheme closed to new members in 2012 and to future accrual in December 2016.

Going concern

The Trustees regularly review the medium and long-term financial position of the Trust and the Group, including its current and predicted future cash flows. During the 2024-2025 financial year, the Trustees continued to devote time to reviewing the financial modelling of various business performance scenarios, considering independent school sector challenges associated with changes in legislation. This involved an assessment of financial performance and liquidity based on different pupil number scenarios over the coming years. Having carried out this in-depth exercise and associated outputs at Council meetings, the Trustees believe that, even in the worst-case scenario, which shows decreases to both income and surpluses, both the Trust and the Group have a reasonable level of unrestricted liquid resources.

Trustees are confident that there are different levers that can be used to ensure the longterm sustainability of the GDST and the Group, to protect the Trust from any negative impacts on pupil numbers and associated income. The GDST has access to secured longterm funding, with a £50m debt facility with Lloyds Banking Group, maturing in 2030. The facility includes a requirement to meet specific loan covenants, as part of going concern work. These covenants have been tested, and Trustees are confident there is sufficient headroom to meet all covenants in the next 12 months.

Therefore, after consideration, Trustees continue to have a reasonable expectation that the Trust and the Group have adequate resources to continue in operational existence for the foreseeable future being a minimum of 12 months from when these financial statements are approved. Accordingly, the Trust continues to adopt a going concern basis in preparing these financial statements.

Investment strategy

Trustees are empowered through the GDST’s memorandum to invest funds that are not immediately required for operational purposes. The GDST’s investments at the year-end were made up of three elements:

21

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Financial Review

investment objective for cash is to ensure the security of the funds, whilst seeking suitable returns.

All these investments are closely monitored by the Investments Committee, a sub-committee of Council. The Trustees consider that investment objectives have been met this year.

Responsible investment

The GDST appoints reputable investment professionals to manage its investments. These professionals are responsible for the execution of the GDST’s objectives as a leading educational charity and have been consulted about our updated statement of responsible investment. There are four key principles of investment, which include the protection of people, their rights and the global environment, alongside sound business practices. The full statement can be found in the organisational information section of the GDST’s website.

The Investments Committee monitors the GDST’s investments closely to ensure they are appropriate and in line with objectives. In the case of the Defined Benefit Pension Scheme, the scheme’s Trustees perform the same role.

Managed Funds

The Trust has five funds under the management of its Investment Managers:

  1. GDST Trust Fund: This fund forms part of the GDST’s general reserves and is unrestricted. It could be called upon to fund a market opportunity or if the GDST encountered unforeseen financial difficulties.

  2. Minerva Fund: The purpose of this fund is to provide income for bursaries. The fund, part of which is endowed, is restricted.

  3. The Centenary Fund: This fund provides short-term funding to parents who are encountering unexpected financial difficulties. The fund is restricted, and the income earned is currently reinvested in the fund.

  4. The Howell’s School Fund: Similar in purpose to the GDST’s Trust Fund, the fund is unrestricted but is for the use of Howell’s School only. The income earned is currently reinvested in the fund.

  5. Prizes and Scholarships Fund: This fund generates income for the various prizes for schools. The fund, part of which is endowed, is restricted.

Loan facility

In December 2023, the GDST refinanced a £50.0m loan facility with a new loan facility for a seven-year term, maturing in December 2030 and comprises a £25.0m amortising term loan and a £25.0m revolving credit facility. Loan repayments commenced during the 2024-2025 financial year.

22

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Financial Review

Reserves and reserves policy

The total funds of the Group increased from £564.2m to £599.9m during the year. Included within the total funds are restricted and endowed funds of £118.9m (2024: £116.9m) and unrestricted funds of £481.0m (2024: £447.3m), which includes the land and building assets our schools occupy.

The GDST’s reserves policy recognises the requirement to hold an appropriate level of reserves to ensure the stability of operations and allowing for unforeseen expenditure, growth opportunities and working capital requirements. The Trustees have determined that appropriate level of reserves of six weeks’ expenditure is prudent, which is approximately £35.0m.

At 31 August 2025 there were free cash and invested reserves of £65.8m (2024: £99.3m), including a drawn committed borrowing facility of £24.3m (2024: £25.0m), which in total exceed the required needs. The high level of free cash is associated with the amounts paid in advance in July 2024 associated with the pre-paid fee plans of some parents. At the 31 August 2025 there were £26.6m (£32.9m 2024) of prepaid fees, which will continue to reduce over the next few years.

The GDST closely monitors its reserves, cash flow and available funds to ensure sufficient resources are readily available to meet ongoing operating and capital requirements for the near-term and the years ahead. At the end of the year unrestricted cash at bank was £23.3m (2024: £43.8m) with a further £23.6m (2024: £39.6m) on deposit and accessible within two working days.

23

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Principal risks and uncertainties

GDST Council (comprising our Trustees) identifies the major risks to which the GDST is exposed and ensures that action is taken to mitigate them. The management of these risks is subject to regular review and monitoring by the GDST Executive Leadership Team and by the Audit Committee.

Risk management

Council is responsible for monitoring the major strategic risks facing the GDST. The Executive Board has delegated authority for the systems and procedures that help manage both strategic and operational risks. The actions being undertaken to mitigate these risks are reviewed annually by GDST Council, with more in-depth scrutiny undertaken by the Audit Committee at each of its meetings. The Audit Committee also reviews departmental risk registers annually. In addition, a nominated Trustee attends the Trust’s Health & Safety Committee meetings, and another Trustee attends the Safeguarding Committee in their capacity as Council’s Safeguarding Lead.

The key controls in place at Trust Office and in schools include:

Council is satisfied that the major risks identified have been adequately mitigated where necessary and to the extent possible. The most significant risks facing the GDST, and the controls and actions to mitigate those risks include:

1. Financial Sustainability: Ability to respond swiftly to financial pressures

Controls in place:

24

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

2 . Pupil Numbers: Impact of a changing market environment on student enrolment

Controls in place:

3. Safeguarding: Failures in safeguarding practice or oversight leading to harm

Controls in place:

4. Health & Safety (H&S): Serious injury, illness or loss of life on school premises, during trips, or at GDST events

Controls in place:

25

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

5. Information and Cyber Security: Exposure to cyber security threats and emerging risks from artificial intelligence (AI) technologies

Controls in place:

Safeguarding and promoting the welfare of pupils

GDST is committed to safeguarding and promoting the welfare of our pupils and requires all staff and volunteers to share this commitment. We believe that all pupils, regardless of age, special needs or disability, racial or cultural heritage, religious belief, sexual orientation or gender identity, have the right to be protected from all types of harm and abuse. Our Safeguarding and Child Protection Policy and Procedures form a fundamental part of our approach to providing excellent pastoral care to all pupils, including young people in our schools who may be over the age of 18 years.

We are committed to the highest standards of pastoral care. Our aim is to be aware of, and respond to, the individual needs of all our pupils in a way which will promote their happiness and wellbeing and support them with any difficulties they encounter during their school careers. This allows our pupils to develop into mature and caring individuals who are able to take responsibility for themselves, their actions and their learning.

Some examples of the ways in which our schools seek to achieve this are:

26

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Energy and carbon report

Summary

►Greenhouse gas emissions by year (tonnes COe) – Location-based

►Greenhouse gas emissions by year (tonnes COe) – Market-based

►Greenhouse gas emissions by scope (tonnes COe) – Market-based

►Energy consumption by year (kWh)

27

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Annual Energy Efficiency Statement

Over this academic year the GDST has continued to work toward increasing the energy efficiency and energy savings across our organisation. Highlights include:

We have continued to expand our energy efficiency engagement project, following a pilot in 2024. The project aims to further leverage the use of the Energy Sparks energy efficiency platform in all schools, upskill sustainability leaders and foster a community across the Trust estate, equipping them to find opportunities and deliver improved energy efficiency in our schools. In addition to this work, three schools have hosted workshops run by engineers from the international consultancy AECOM. These workshops aim to educate our students on the carbon impact of energy, sustainable engineering and the potential for girls to develop careers in these fields.

28

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Structure, governance and management

The GDST is both a charity and a limited company. Charity and company law determine how we operate and define the roles of our Trustees (known as the Council of the Trust) and Executive staff. As a charity, we seek to be of benefit to the public through the pursuit of our objectives and aims, as set out in the Trust’s Articles of Association.

The charitable aim of the GDST is to advance the education of young people (principally girls but, where the Council thinks fit, also boys) by such means as the Council shall determine and in particular by the provision of:

It is the opinion of the Trustees that, in exercising our powers, we have complied with our duty to have regard to the guidance on public benefit published by the Charity Commission when exercising powers or duties to which the guidance is relevant.

The GDST’s Council (comprising our Trustees) is responsible for the overall organisation. It currently has 13 members (as at December 2025) and meets between six and eight times a year. The principal roles of the Council are:

Governance arrangements

During 2024-2025, the Council delegated some of its responsibilities to four committees:

29

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

with statutory and regulatory requirements and promotes best practice in health and safety. Sustainability considerations are incorporated where appropriate, aligning with the GDST’s strategic objectives.

Each committee consists of up to four Council members whose expertise may be complemented through the appointment of external committee members.

There are also three operational committees, all of which have a nominated Council Trustee in attendance.

The Council delegates the day-to-day management of the Trust to the Chief Executive and the Executive Leadership Team. The Executive Leadership Team meets regularly to discuss and decide on matters delegated to them by Council. The Council and the Executive Leadership Team are committed to ensuring that GDST’s governance structures and processes are of the highest standard, and the effectiveness of these arrangements are reviewed annually by Council.

Trustees serving in the year to 31 August 2025

Ann Ewing Carolyn Aitchison Emily Whitelock Fraser Montgomery Giselle Vidic Cattorini Jeremy King Kate Smith Kathryn Davis (Deputy Chair, resigned December 2024) Masha Gordon (resigned July 2025) Pete Oliver Poppy Scott Plummer Seda Yalçınkaya Stuart Ross (Deputy Chair) Vicky Tuck (Chair)

Executive Board/Executive Leadership Team serving in the year to 31 August 2025

Cheryl Giovannoni Cathryn Buckle David Boyd Dr Kevin Stannard Marianne Clarke Rachel Evans Rosalind Simpson Simon Haywood

30

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Recruitment and induction of Trustees

Members of Council, who are also the Trustees of the charity and directors of the company, are appointed by Council. In determining Council’s composition, we consider the skills and experience needed to achieve a balanced representation of education, the professions, business and public service.

The GDST advertises externally for new Trustees, in line with guidelines issued by the Charity Commission and governance best practice. Candidates are assessed against a defined job description and person specification, and a shortlist is drawn up for interview by the Chair of Council and representatives of the Education and People Committee. The GDST works actively on the recruitment of new Trustees to ensure appropriate succession planning on Council.

Council members may serve for a term of three years. At the end of this they may stand for up to two further terms of three years. Terms may be extended in exceptional circumstances if this is in the interests of the Trust. Upon appointment, each Trustee is given a detailed induction, including meetings with the Chief Executive and members of the Executive Leadership Team.

GDST Academy Trust

The GDST Academy Trust is responsible for the two academies in our network of schools. As sponsor, the GDST appoints the majority of the GDST Academy Trust Board, and it is chaired by a GDST Council member. Trustees include the Chairs of the Academies’ Local Governing Boards and others drawn upon for their skills and experience.

School Governing Boards

Each GDST school has a local School Governing Board, whose members provide an invaluable mixture of support and challenge to the Heads of their schools, as well as being vital links between the school, its pupils, supporters and their local communities. We are very grateful for their contribution and commitment.

31

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Statement of Trustees’ Responsibilities

The Trustees (who are also directors of The Girls’ Day School Trust for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year. Under that law Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including income and expenditure, of the charitable group for that period. In preparing these financial statements, Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees confirm that:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

32

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Other statutory requirements

Trustees’ duty to promote the success of the charity – Section 172 statement

Trustees have a duty to promote the success of the charity and, in doing so, are required by section 172(1) of the Companies Act 2006 to have regard to (among other matters) the issues set out below.

S172(1) (a) “The likely consequences of decisions in the long-term”

GDST Council (comprising our Trustees) identifies the major risks to which the GDST is exposed and ensures that action is taken to mitigate them. The management of these risks is subject to regular review and monitoring by the GDST Executive Leadership Team and by the Audit Committee.

The Executive Board has delegated authority for the systems and procedures for managing both strategic and operational risks. The risks and actions being undertaken to mitigate these risks are reviewed annually by GDST Council, with more in-depth scrutiny undertaken by the Audit Committee at each meeting. The Audit Committee also reviews departmental risk registers annually. In addition, a nominated Trustee attends the Trust’s Health & Safety Committee meetings, and another Trustee is the Council’s Safeguarding Lead.

The key controls in place at Trust Office and in the schools include:

Council is satisfied that the major risks identified have been adequately mitigated where necessary and to the extent possible.

S172(1) (b) “The interests of the charity’s employees”

The GDST Council (comprising our Trustees) recognises that GDST employees are fundamental and core to the charity and the delivery of our strategic aims. The success of the GDST depends on attracting, retaining, developing and empowering skilful employees. GDST Council considers and assesses the implications of relevant decisions on employees and the wider GDST family. GDST Council seeks to ensure that the GDST remains a responsible employer, including with respect to pay and benefits, equality, diversity and

33

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

inclusion, wellbeing, health and safety issues and the workplace environment.

Employee engagement

The GDST provides staff with information relevant to the progress of the charity through the Heads and the Chief Executive. Schools and Trust Office hold regular all-staff meetings and other sessions to brief staff on developments. The GDST has a long-established staff consultative structure with Staff Consultative Committees in schools and a central Joint Consultative Group.

The GDST recognises the National Education Union (NEU) for the purposes of collective bargaining for school staff. The GDST participates in regular surveys to measure employee engagement.

Disabled employees

Full and fair consideration is given to applications for employment from registered disabled persons, with due regard to their aptitudes and abilities. Disabled employees are accorded equal opportunities for training, career development and promotion. Sympathetic consideration is given to the retention of a newly disabled employee, allowing, if necessary, for a period of rehabilitation and training.

S172(1) (c) “The need to foster the charity’s relationships with third-party stakeholders, including pupils, parents, partner state schools, alumnae, donors and funders, contractors and suppliers, independent school organisations and national and local government”

Delivering the GDST’s strategic aims requires strong, mutually beneficial relationships with our third-party stakeholders, including parents, pupils, partner state schools, alumnae, donors and funders, contractors and suppliers, independent school organisations and national and local government. We seek to promote and apply certain general principles in such relationships including fairness, transparency and respect, and continually assess the priorities related to our third-party stakeholders.

34

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

Comprehensive updates on a variety of topics that indicate how these stakeholders have been engaged are presented to GDST Council across the year. These include: i) significant operational updates relating to each area of the business, e.g. investments, flagship projects, commercial highlights and achievements; ii) the development of new business systems and innovation via collaborations with partners, suppliers and others; and iii) external, political or regulatory developments.

S172(1) (d) “The impact of the charity’s operations on the community and the environment”

Community impact

Every day, as throughout our history, the GDST is driven by our mission to reach as many girls as possible. Central to this mission is providing access to an outstanding education for girls from all backgrounds and all walks of life. We do this by ensuring that a GDST education remains as competitive and accessible as possible for families who wish to give their daughter an all-girls’ education in one of our schools; through supporting bright and ambitious young women via our leading bursary and financial assistance programmes; and by working with our schools and like-minded individuals and organisations to extend our reach way beyond our schools’ walls, into our local communities and beyond.

Environmental impact

As the largest educator of girls in the UK, the GDST has an important role to play in championing a brighter, more sustainable future. Everything we do at the GDST is seen through the lens of sustainability. It is vitally important to our students and to us as an organisation that we make the planet and its viability a key driver of behaviours we champion and encourage.

Three years on from the GDST’s 150[th] anniversary when we reaffirmed our commitment to our sustainability goals, we continue to follow our One GDST strategy and its ethos of One World, One Future, One Chance, combining our collective efforts towards achieving the GDST’s ambitious sustainability target of Carbon Net Zero by 2050.

35

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

S172(1) (e) “The desirability of the charity maintaining a reputation for high standards of business conduct”

The GDST is both a charity and a limited company. Charity and company law determine how we operate and define the role of our Trustees (known as the Council of the Trust) and Executive staff.

The GDST’s Council (comprising our Trustees) is responsible for the overall organisation. It has 13 members (as at December 2025) and meets between six and eight times a year. The principal roles of the Council are:

During 2024-2025, the Council delegated some of its responsibilities to four committees:

Each committee consists of up to four Council members whose expertise may be complemented through the appointment of external committee members.

There are also three operational committees, all of which have a nominated Council Trustee in attendance.

36

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

The Council delegates the day-to-day management of the Trust to the Chief Executive and the Executive Leadership Team. The Executive Leadership Team meets regularly to discuss and decide on matters delegated to them by Council.

The Council and the Executive Leadership Team are committed to ensuring that the GDST’s governance structures and processes are of the highest standard, and these arrangements are reviewed annually by the Council.

GDST Academy Trust

The GDST Academy Trust is responsible for the two academies in our network of schools. As sponsor, the GDST appoints the majority of the GDST Academy Trust Board, and it is chaired by a GDST Council member. Trustees include the Chairs of the Academies’ Local Governing Boards and others drawn upon for their skills and experience.

School Governing Boards

Each of the GDST’s schools has a local School Governing Board, whose members provide an invaluable mixture of support and challenge to the Heads of their schools, as well as being vital links between the school, its pupils, supporters and their local communities. We are very grateful for their contribution and commitment.

S172(1) (f) “The need to act fairly in achieving the charity’s purpose”

The GDST remains wholly committed to the same charitable purpose of our pioneering founders over 150 years ago, to reach as many girls as possible, empowering them through an excellent all-girls’ education.

As a charity, we seek to benefit the public through the pursuit of our objectives and aims, as set out in the Trust’s Articles of Association.

The charitable aim of the GDST is to advance the education of young people (principally girls but, where the Council think fit, also boys) by such means as the Council shall determine and in particular by the provision of:

It is the opinion of the Trustees that, in exercising their powers, they have complied with their duty to have regard to the guidance on public benefit published by the Charity Commission when exercising powers or duties to which the guidance is relevant.

Fundraising

GDST Trust Office and GDST schools employ professional in-house fundraisers. They fundraise within the Code of Fundraising Practice and comply with the standards set by the Fundraising Regulator. To protect vulnerable people and others from unreasonable intrusion on their privacy, unreasonably persistent approaches or undue pressure to give, we have

37

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Trustees’ Annual Report

guidelines for fundraising involving vulnerable people and a fundraising complaints procedure. No formal complaints were received about any GDST fundraising activity, and there has been no failure to comply with the Code of Fundraising Practice. The Trust Office Philanthropy & Alumnae Team report on fundraising activity to Council each term.

Senior remuneration

The GDST refers to appropriate external benchmarks when setting pay for key management personnel – e.g. Executive Leadership Team (Chief Executive and Directors), and Heads of School, and this is reviewed annually. Remuneration for Heads is differentiated between London and regional schools, and annual bonuses take into account a range of performance factors, including school results.

Trustees’ Indemnity

As permitted by the Articles of Association, the Trustees have the benefit of an indemnity, which is a qualifying third-party indemnity provision as defined by section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force. The company also purchased and maintained throughout the financial year liability insurance in respect of itself and its Trustees.

Auditor

Grant Thornton UK LLP, having expressed their willingness to continue in office, will be deemed reappointed for the next financial year unless the company receives notice under section 488(1) of the Companies Act 2006.

This annual report, including the strategic report, was approved by Council and signed on their behalf by:

Vicky Tuck Chair Date: 10 December 2025

38

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Independent auditor’s report

Independent auditor’s report to the members of the Girls’ Day School Trust

Opinion

We have audited the financial statements of the Girls’ Day School Trust (the ‘parent charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 August 2025, which comprise the Consolidated Statement of Financial Activities incorporating the income and expenditure accounts, the Consolidated and Trust Balance sheets, the Consolidated statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards , including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under the Companies Act 2006 and report in accordance with regulations made under that Act. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s and the parent charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the group or parent charitable company to cease to continue as a going concern.

39

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Independent auditor’s report

In our evaluation of the trustees’ conclusions, we considered the inherent risks associated with the group’s and parent charitable company’s business model including effects arising from macro-economic uncertainties such as the cost of living crisis, we assessed and challenged the reasonableness of estimates made by the trustees and the related disclosures and analysed how those risks might affect the group’s and parent charitable company’s financial resources or ability to continue operations over the going concern period.

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and parent charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report and Financial Statements, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report included in the Trustees' Annual Report.

40

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Independent auditor’s report

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Statement of Trustees' Responsibilities set out on page 32, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

41

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Independent auditor’s report

governance. We enquired of management and those charged with governance whether there were any instances of non-compliance with laws and regulations, or whether they had any knowledge of actual or suspected fraud. We corroborated the results of our enquiries through our review of board minutes, and through our legal and professional expenses review.

42

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Independent auditor’s report

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Dean

Senior Statutory Auditor for and on behalf of Grant Thornton UK LLP Statutory Auditor, Chartered Accountants London

Date: 10 December 2025

43

Docusign EnvelopÈ ID." 584D48E￿BOEF4l3F-AB92-50FD7FCF4s7c Finantial slatem&nts Financial Statements 44

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Consolidated Statement of Financial Activities incorporating the income and expenditure account for the year ended 31 August 2025

Note
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total income
4
Expenditure on:
Raising funds
Charitable activities
Investments
Trading
Other charges
Total expenditure
5
Net income before gains and
losses on investments
Net gains/(losses) on investment
assets
7
Net income for the year
Other recognised losses
Actuarial gains on defined benefit
pension schemes
16
Net movement in funds
Fund balances at 1 September
Fund balances at 31 August
13
Unrestricted
funds
£'000
19,193
312,659
4,220
1,972
338,044
1,453
304,689
52
1,436
2,506
310,136
27,908
5,166
33,074
640
33,714
447,305
481,019
Restricted
& endowed
funds
£'000
6,516
26,650
420
1,788
35,374
-
35,110
74
74
2
35,260
114
1,878
1,992
37
2,029
116,874
118,903
Total
2025
£'000
25,709
339,309
4,640
3,760
373,418
1,453
339,799
126
1,510
2,508
345,396
28,022
7,044
35,066
677
35,743
564,179
599,922
Total
2024
£'000
9,472
323,877
3,866
3,173
340,388
1,546
312,272
233
1,382
3,270
318,703
21,685
11,010
32,695
499
33,194
530,985
564,179

All amounts derive from continuing activities. All gains or losses recognised in the year are included in the Consolidated Statement of Financial Activities.

The notes on pages 47 to 82 form an integral part of these financial statements.

45

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Consolidated and Trust Balance sheets as at 31 August 2025 Company number 6400

Note
Fixed assets
Tangible assets
6
Investments
7
Current assets
Stock
Debtors
8,19
Cash at bank
Creditors: amounts falling due
within one year
9,19
Net current liabilities
Total assets less current liabilities
Creditors: amounts falling due
after one year
9
Defined benefit pension fund
liability
16
Net assets
Unrestricted funds
- General reserve
- Pension reserve
- Revaluation reserve
Restricted funds
- Restricted reserve
- Pension reserve
Endowed funds
Total funds
13
Group
2025
2024
Restated
£’000
£’000
521,532
503,632
147,559
147,141
669,091
650,773
11
21
113,815
93,872
37,231
59,249
151,057
153,142
(160,896)
(169,548)
(9,839)
(16,406)
659,252
634,367
(51,079)
(60,162)
(8,251)
(10,026)
599,922
564,179
485,111
456,719
(8,197)
(9,820)
4,105
406
116,088
114,227
(54)
(206)
2,869
2,853
599,922
564,179
The Girls’ Day
School Trust
2025
2024
Restated
£’000
£’000
491,559
475,069
147,559
147,141
639,118
622,210
-
-
115,085
93,809
30,991
53,268
146,076
147,077
(157,802)
(166,856)
(11,726)
(19,779)
627,392
602,431
(51,079)
(60,162)
(8,197)
(9,820)
568,116
532,449
483,529
453,760
(8,197)
(9,820)
4,105
406
85,810
85,250
-
-
2,869
2,853
568,116
532,449
The Girls’ Day
School Trust
2025
2024
Restated
£’000
£’000
491,559
475,069
147,559
147,141
639,118
622,210
-
-
115,085
93,809
30,991
53,268
146,076
147,077
(157,802)
(166,856)
(11,726)
(19,779)
627,392
602,431
(51,079)
(60,162)
(8,197)
(9,820)
568,116
532,449
483,529
453,760
(8,197)
(9,820)
4,105
406
85,810
85,250
-
-
2,869
2,853
568,116
532,449
622,210
-
93,809
53,268
147,077
(166,856)
(19,779)
602,431
(60,162)
(9,820)
532,449
453,760
(9,820)
406
85,250
-
2,853
532,449

Approved by Council and signed on its behalf on 10 December 2025 by:

Vicky Tuck Stuart Ross Chair Chair of Audit Committee

The notes on pages 47 to 82 form an integral part of these financial statements.

46

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Consolidated statement of cash flows for the year ended 31 August 2025

Note
Cash flows from operating activities
Net cash provided by operating activities
15 (a)
Cash flows from investing activities
Dividends, interest and rents from investments
Purchase of property, plant and equipment
6
Proceeds from sale of investments
7
Purchase of investments
7
Net cash used in investing activities
Cash flows from financing activities
Repayments of borrowing
Interest paid and finance charges
Net cash used in by financing activities
Change in cash and cash equivalents in the
year
Cash and cash equivalents at the beginning of
the year
Cash and cash equivalents at the end of the
year
15 (b)
2025
£'000
7,208
3,760
(36,041)
116,141
(110,587)
(26,727)
-
(2,499)
(2,499)
(22,018)
59,249
37,231
2024
£'000
96,921
3,172
(28,441)
91,453
(92,087)
(25,903)
(25,000)
(3,240)
(28,240)
42,778
16,471
59,249

The notes on pages 47 to 82 form an integral part of these financial statements.

47

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

1. ACCOUNTING POLICIES

Basis of preparation

The financial statements of the Girls’ Day School Trust (‘the Trust’) have been prepared under the historical cost convention except for the valuation of investments (including investment properties) which are included at fair value as specified in the accounting policies below.

The consolidated financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts, particularly the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Trust meets the definition of a public benefit entity under FRS 102. As described further within the governance sections of the Trustees’ Annual Report on pages 4 and 39 to 41, it is a charity registered with the Charity Commission in England and Wales, and a company limited by shares.

A separate Statement of Financial Activity (SoFA) for the parent company is not presented with the Group financial statements as permitted by section 408 of the Companies Act 2006. The net movement in funds of the parent company are disclosed in note 14 to the accounts.

The financial statements are presented in sterling (£).

Going concern

The Trustees regularly review the medium and long-term financial position of the Trust and the Group, including its current and predicted future cash flows. During the 2024-2025 financial year, the Trustees continued to devote time to reviewing the financial modelling of various business performance scenarios, considering independent school sector challenges associated with changes in legislation. This involved an assessment of financial performance and liquidity based on different pupil number scenarios over the coming years. Having carried out this in-depth exercise and associated outputs at Council meetings, the Trustees believe that, even in the worst-case scenario, which shows decreases to both income and surpluses, both the Trust and the Group have a reasonable level of liquid resources.

Trustees are confident that there are different levers that can be used to ensure the longterm sustainability of the GDST and the Group, to protect the Trust from any negative impacts on pupil numbers and associated income. The GDST has access to secured longterm funding, with a £50m debt facility with Lloyds Banking Group, maturing in 2030. The facility includes a requirement to meet specific loan covenants, as part of going concern work. These covenants have been tested, and Trustees are confident there is sufficient headroom to meet all covenants in the next 12 months.

Therefore, after consideration, Trustees continue to have a reasonable expectation that the Trust and the Group have adequate resources to continue in operational existence for the

48

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

foreseeable future being a minimum of 12 months from when these financial statements are approved. Accordingly, the Trust continues to adopt a going concern basis in preparing these financial statements.

Significant judgements and key sources of estimation uncertainty

The Trust’s significant accounting policies are stated below. The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes may differ from those estimates.

There have been no significant judgements made. The items in the financial statements where estimates have been made include:

1. Accounting for the defined benefit pension scheme

2. Provision for bad debts

3. Accounting for the multi-employer defined benefit pension schemes

4. Useful economic lives of operational fixed assets

5. Revaluation of investment properties

The Trust carries its investment property at fair value, with changes in fair value being recognised in the Consolidated Statement of Financial Activities. The Trust engaged independent valuation specialists to determine fair value at 31 August 2022. The valuer

49

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

used a valuation technique based on ascertaining the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation at 31 August 2025 was carried out by an internal specialist.

6. Impairment

The Trust undergoes an assessment of the future viability of assets grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). Given the Trust's current operating structure, the lowest level at which cash flows can reasonably be assessed is for each school. There are a large number of assumptions and estimates involved in calculating these future projections, including management's expectations of pupil numbers, fee inflation, operating expenditure and the timing and quantum of future capital expenditure.

Basis of consolidation

The Group comprises the Girls’ Day School Trust and its subsidiaries which are set out in note 3 to the accounts. The Group’s subsidiaries include the GDST Academy Trust and the trading subsidiary GDST (Enterprises) Limited. The consolidated financial statements incorporate the financial statements of the Trust and its subsidiaries for the year ended 31 August 2025 and the comparative period.

Subsidiaries are entities controlled by the Trust. Control exists when the company has the power, directly or indirectly, to govern the financial and operating policies of an entity to obtain benefits from its activities. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The turnover and expenditure of the subsidiaries are included within the consolidated SoFA. The assets and liabilities are included on a line-by-line basis in the consolidated balance sheet in accordance with FRS 102, section 9.13 ‘Consolidated and Separate Financial Statements.’ All intra-Group balances and transactions are eliminated in preparing the consolidated financial statements. The financial statements of all Group companies are prepared using consistent accounting policies.

Incoming resources

Incoming resources are accounted for in the period in which the service is provided. Income is shown in the following categories within the Consolidated Statement of Financial Activities:

a. Incoming resources from fee paying schools and academies

Fees receivable and other income are accounted for in the period in which the service is provided. Fees receivable are stated net of VAT and after deducting bursaries and scholarships but include contributions from restricted funds for bursaries and other monies received from third parties. Fees that are received in advance of the academic year to which they relate are treated as deferred income and released to income in the year to which they subsequently relate.

Income from government grants is recognised where there is evidence of entitlement, receipt is probable and its amount can be measured reliably. The balance of income received for specific purposes but not expended during the year is shown in the relevant restricted fund as detailed in Note 13 to the accounts.

50

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

b. Donations and legacies

Donation income is recognised when it is receivable. For legacies, entitlement is considered to be on the earlier of the date of receipt of finalised estate accounts, the date of payment or where there is sufficient evidence to provide the necessary probability that the legacy will be received and the value is measurable with sufficient reliability. This is defined as the point when the executor has notified the Trust that there is an intention to make a distribution from finalised estate accounts.

c. Investment income

Income from investments is included in the financial statements of the year in which it is receivable and is accounted for within restricted funds where specific conditions were attached to the original donation. Income arising from restricted fund investments is available to be distributed to pupils by way of bursaries. Income from other, nonrestricted, investments is reinvested in the fund to which it relates.

d. Investment property income

Rental income from investment property is recognised on a straight line basis over the lease term.

e. Donated services and facilities

Donated goods, facilities and services are recognised as income when the Trust is entitled to the economic benefits that flow from the donation, the donation is probable and the value can be reliably measured. These items are included in the accounts at fair value unless it is impractical to measure reliably the fair value of the donated item in which case an equivalent value or cost to the donor is used.

f. Income from trading activities

GDST (Enterprises) Limited receives income from trading activities including the commercial letting of schools’ property and is accounted for on the provision of service.

g. Other income

Gains on disposals of fixed assets are accounted for on an accruals basis and are reported as ‘other income’ in the Consolidated Statement of Financial Activities (‘SoFA’).

Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the reported activity. Expenditure is recognised when a constructive or legal obligation is created, where outflows are probable and can be reliably measured. The analysis of expenditure between activities is on a full cost basis including the total of direct costs and shared costs, including support costs, involved in undertaking each activity. Irrecoverable VAT is either charged as a cost against the activity for which the expenditure was incurred or it is capitalised as appropriate.

The Consolidated SoFA defines expenditure in the following categories:

a. Expenditure on raising funds

51

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

Expenditure on raising voluntary income includes fundraising costs incurred in seeking voluntary contributions.

b. Charitable activities

Resources expended on charitable activities relate to the Trust’s core purposes of operating independent girls’ schools and grant-funded academies.

c. Support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities and include back-office costs, finance, human resources, and payroll and governance costs which support the Trust’s educational activities. The allocation of support costs is detailed further in Note 5 to the accounts.

d. Operating leases

Rentals payable under operating leases are charged in the consolidated SoFA on a straight line basis over the lease term. Lease incentives are recognised over the lease term on a straight line basis.

e. Investment expenditure

Investment management costs include the costs of generating income from the Trust’s investments, including investment management fees.

f. Trading

Expenditure on trading activities includes the direct cost of generating income from lettings of schools’ premises and sports facilities.

Impairment

The carrying values of the Trust’s assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. If such an indication exists, the asset’s recoverable amount is estimated. The recoverable amount of an asset is the higher of fair value less costs to sell the asset and its value in use. An impairment loss is recognised in the consolidated SoFA as additional depreciation of the impaired asset whenever the carrying amount of an asset exceeds its recoverable amount.

Intangible fixed assets – computer software

Expenditure on the purchases and developing of computer software is capitalised where all of the criteria set in section 18 ‘Intangible assets other than goodwill’ of FRS 102 are met.

Intangible assets are stated at historical cost and amortised over the shorter of the initial contract length or its useful life.

Tangible fixed assets

Expenditure on the purchases of land and buildings and the cost of construction and major improvement of buildings is capitalised. The division of historical cost into land and buildings is based on either professional valuation or on the appropriate percentage split using guidance from the National Housing Federation. Surpluses or deficits on the sale of land or buildings are taken to the Consolidated Statement of Financial Activities.

52

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

Expenditure over £100,000 on computer equipment, furniture, fixtures and fittings is capitalised. Costs below this value will be charged to the Consolidated Statement of Financial Activities in the year to which the cost relates.

Fundraising for capital works is treated as restricted income subject to the project being completed. On completion of the fixed asset acquisition, the accumulated restricted income is transferred to unrestricted reserves.

Tangible fixed assets are stated at historical cost less accumulated depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost less estimated residual value (if any), of each asset on a straight-line basis over its expected useful life. For the purposes of depreciation freehold properties fall into two categories as follows and are depreciated on a straight line basis as indicated. The categories for each building have been assessed by the Trust’s professional staff and advisors. Category 1 properties are buildings and facilities which are considered to have a minimum useful life of 50 years. Category 2 properties are buildings and facilities which are considered to have a minimum useful life of fewer than 50 years (for example swimming pools, artificial turf pitches and electrical plant). No depreciation is charged on assets in the course of construction.

The depreciation rates used are as follows: Freehold land not depreciated Category 1 freehold buildings straight-line basis over 50 years Category 2 freehold buildings straight line basis over 1-49 years Computer equipment, machinery straight line basis over 3-5 years Furniture, fittings and fixtures straight line basis over 3-5 years Leaseholds amortised over the shorter of the remaining lease period or estimated useful life

Investments

The Trust’s investment portfolio is comprised of restricted, endowed and unrestricted funds. Listed investments are stated at fair value at the balance sheet date and unquoted investments are stated at the most recent underlying net asset values from fund managers, adjusted for subsequent capital calls or distributions. In the SoFA, income from the investments is recognised as investments. Realised and unrealised investment gains and losses are recognised as ‘net gains and losses on investments’ and are allocated between restricted, endowed or unrestricted funds as appropriate.

Investment properties

Certain of the Trust’s properties are held for long-term investment and are not used for educational purposes. Investment properties are initially measured at cost and subsequently at fair value at the reporting date. Valuations are carried out on an annual basis by qualified surveyors in the Trust and an external independent professional valuation is carried out every five years. Independent professionally qualified surveyors carried out a valuation of all properties in August 2022.

53

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

Valuation movements arising from the annual revaluation exercise are included within ‘gains and losses on investment assets’ in the SoFA. If properties are then disposed of, such movements are also shown as ‘gains and losses on investment assets’ in the SoFA.

Stocks

Stock is included in the balance sheet at the lower of cost and net realisable value.

Debtors

Trade and other debtors are recognised at the settlement amount due, less any provision for bad or doubtful amounts. Such provisions are specific and applied in a consistent manner based on aging of the debt and other factors affecting potential recoverability.

Cash at bank and in hand

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand, and short-term deposits with an original maturity date of three months or less.

Creditors

Trade and other creditors are recognised at the contracted transaction price, after allowing for any trade discounts. Deferred income represents invoices raised and cash receipts for which income recognition criteria is not yet met and will be satisfied in future accounting periods. Such amounts are not discounted.

Tuition fees paid in advance

Parents may enter into a contract to pay up to 14 years’ tuition fees in advance to the Trust, and a percentage discount is applied to these payments. Advance tuition fees represent an accrued liability which is contained within ‘Creditors’ in the balance sheet. The percentage discount granted for the prepaid fees plan is equated to an interest charge which is recognised as an interest cost in the SoFA.

Borrowings

Interest-bearing borrowings are initially recognised at fair value, net of transaction costs and subsequently carried at amortised cost, the difference between the proceeds and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months.

Taxation

As a registered charity, the GDST is exempt from taxation of income and gains falling within Part 11 Corporation Tax Act 2010 or Section 256 Taxation of Chargeable Gains Act 1992, to the extent these are applied to its charitable objects. To the extent that taxation does arise in the Trust, its subsidiaries and joint venture companies, it is accounted for in accordance with FRS 102 section 29 ‘Income Tax’.

Financial instruments

The Trust has considered FRS 102 sections 11 and 12 and has identified and classified its financial instruments as ‘basic’ financial instruments namely cash, bank deposits, debtors

54

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

and creditors. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Pensions

The Trust makes contributions to five pension schemes, four of which are defined benefit pension schemes and one a defined contribution scheme. The pension schemes are for both teachers and support staff, as follows:

Teachers’ Pension Scheme

Full and part-time teaching staff employed under contracts of service prior to September 2022 are eligible to contribute to the scheme. As there is insufficient information available to enable the Trust to identify its share of the underlying assets and liabilities of the scheme, it is required by the SORP to account for payments to this scheme as if they were made to a defined contribution plan. The amount charged to the SoFA represents contributions payable during the year. The Teachers’ Pension Scheme is a multi-employer defined benefit plan where the GDST is not liable for other employers’ obligations under the terms and conditions of the plan.

On 1 September 2022, the GDST became a “Phased Withdrawal” participant of the TPS, meaning that teachers joining from this date onwards were eligible for enrolment in the GDST Flexible Pension Plan, which is a constituent part of the GDST Defined Contribution scheme.

GDST Defined Benefit Pension Scheme

The Trust operates a defined benefit scheme for some employees providing benefits linked to salary at retirement or earlier date of leaving service. The scheme is governed by its trustees, who are responsible for ensuring that there are sufficient funds to meet current and future obligations. The scheme was closed to new entrants in September 2012 and closed to future accrual in December 2016. The pension liabilities and assets are recorded in line with FRS 102 section 28 ‘Employee Benefits,’ with a valuation undertaken by an independent actuary. FRS 102 measures the value of pension assets and liabilities at the balance sheet date and determines the benefits accrued in the year and the interest on assets and liabilities. The value of benefits accrued is used to determine the pension charge in the SoFA and the net interest cost on the fund’s assets and liabilities are allocated across the appropriate incoming/outgoing resource categories. The net interest cost reflects application of the discount rate on the scheme’s assets and liabilities over the course of the year.

The change in value of assets and liabilities arising from asset valuation, changes in benefits, actuarial assumptions, or change in the level of deficit attributable to members is recognised in the SoFA within actuarial gains or losses on defined benefit pension schemes. The valuation has been based on the most up-to-date data used as part of the formal actuarial valuation at 31 August 2025. Scheme assets are stated at their fair values at the respective balance sheet dates and include the actuarial value of insured pensions in payment.

The contributions payable into the scheme are determined by the trustees following consultation with the Trust, and after obtaining the advice of the scheme actuary at each formal triennial actuarial valuation. At the last triennial funding valuation, the Trust agreed to pay regular contributions into the scheme to attempt to eliminate the deficit revealed at that valuation. The scheme's assets are held in a separate fund from the Trust’s assets.

55

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

Local government pension schemes

The Trust makes contributions to two local government pension schemes, the Northamptonshire County Council Pension Fund and the Merseyside Pension Fund. Certain school support staff are members of these schemes. The pension schemes are both defined benefit pension schemes and each scheme is able to identify the Trust’s share of assets and liabilities.

GDST Defined Contribution Scheme

The GDST defined contribution pension scheme was set up in September 2012 and is available to all staff in schools and Trust Office. Contributions payable to this scheme are charged to the consolidated SoFA in the period to which they relate.

56

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

2. COMPARATIVE CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

Note
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total income
4
Expenditure on:
Raising funds
Charitable activities
Investments
Trading
Other charges
Total expenditure
5
Net income before gains/(losses) on
investments
Net gains/(losses) on investment
assets
7
Net income for the year
Other recognised gains and losses
Actuarial gains on defined benefit
pension schemes
16
Net movement in funds
Fund balances at 1 September 2023
Fund balances at 31 August 2024
Unrestricted
funds
£'000
-
297,878
3,481
1,285
302,644
1,546
279,799
6
1,281
3,270
285,902
16,742
4,301
21,043
407
21,450
425,855
447,305
Restricted
& endowed
funds
£'000
9,472
25,999
385
1,888
37,744
-
32,473
227
101
-
32,801
4,943
6,709
11,652
92
11,744
105,130
116,874
Total
2024
£'000
9,472
323,877
3,866
3,173
340,388
1,546
312,272
233
1,382
3,270
318,703
21,685
11,010
32,695
499
33,194
530,985
564,179

57

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

3. PARENT AND SUBSIDARIES

The Girls’ Day School Trust
Income
Expenditure
Net income
Net assets
GDST Academy Trust (company no. 06000347)
Income
Expenditure
Net income
Net assets
GDST (Enterprises) Limited (company no. 02971891)
Turnover
Cost of sales
Gross profit
Administration expenses
Net profit before tax
Net assets
2025
£'000
353,516
(325,531)
27,985
568,116
2025
£'000
20,118
(18,837)
1,281
41,509
2025
£'000
3,640
(839)
2,801
(860)
1,941
2
2024
£'000
318,544
(300,279)
18,265
532,449
2024
£'000
20,496
(17,428)
3,068
40,190
2024
£'000
3,052
(757)
2,295
(745)
1,550
1,550

Both GDST Academy Trust and GDST (Enterprises) Limited are wholly owned subsidiaries of the GDST. GDST Pension Trustees Limited is the sole corporate Trustee of the GDST Defined Benefit Pension Scheme and the GDST is the sole member of the company.

58

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

4. INCOME

Donations and
legacies
Charitable activities
- School fees
- Government grant
- Other fee income
Other trading
activities
Investments
- Investment
properties
- Dividends
- Money market
interest
Total income
Independent schools
2025
2024
£’000
£’000
23,588
5,594
304,917
291,533
-
-
16,797
16,114
4,363
3,612
-
3
2,755
2,855
952
257
353,372
319,968
Academies
2025
2024
£’000
£’000
2,121
3,878
-
-
16,888
15,473
707
757
277
254
-
-
-
-
53
58
20,046
20,420
Total
2025
2024
£’000
£’000
25,709
9,472
304,917
291,533
16,888
15,473
17,504
16,871
4,640
3,866
-
3
2,755
2,855
1,005
315
373,418
340,388

On 1 February 2025 Redmaids’ High School has joined GDST, the assets and liabilities were brought onto the balance sheet and corresponding donation of £19.2m is recognised as part of Donations and legacies income. The results presented within the financial statements include the financial performance of the school from the date of merger.

59

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

5. EXPENDITURE

a. Analysis of expenditure

Independent schools
Academies
Raising funds
Investments
Trading
Other charges
Impairment charge
Total expenditure 2025
Total expenditure 2024
Direct
costs
£’000
294,887
14,570
680
126
1,510
2,508
2,400
316,681
290,296
Support
costs
£’000
24,134
3,808
773
-
-
-
-
28,715
28,407
Total
2025
£’000
319,021
18,378
1,453
126
1,510
2,508
2,400
345,396
-
Total
2024
£’000
295,222
17,050
1,546
233
1,382
3,270
-
-
318,703

b. Analysis of support costs

HR, legal, health &
safety
Finance & ICT
Educational
support
Marketing &
communications
Estates
Management &
other
Total expenditure
2025
Total expenditure
2024
Independent
schools
£’000
3,812
7,678
2,215
2,230
3,808
4,391
24,134
23,740
Academies
£’000
34
1,990
-
-
1,453
331
3,808
3,797
Raising
funds
£’000
-
-
-
773
-
-
773
870
Total
2025
£’000
3,846
9,668
2,215
3,003
5,261
4,722
28,715
-
Total
2024
£’000
3,835
9,446
2,038
3,161
4,908
5,019
-
28,407

The support costs for the independent schools are head office costs apportioned to the schools on a per-pupil basis. The support costs for the academies are those costs within the GDST Academy Trust attributable on a per-pupil basis. The support costs on raising funds

60

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

are attributable head office costs on this activity. The amount of governance costs included with the support costs are £298,000 (2024: £288,000).

c. Auditors’ renumeration

Fees payable to the charity’s auditors for:
Statutory audit of accounts:
- Girls’ Day School Trust
- Subsidiaries
Assurance services
Other financial services
Total auditors’ remuneration
2025
£'000
88
37
8
54
187
2024
£'000
94
36
12
8
150

d. Staff costs and employee benefits

Wages and salaries
Social security costs
Defined benefit pension costs
Defined contribution pension costs
Other employee costs
Total employee costs
2025
£'000
177,178
20,234
17,065
13,523
12,294
240,294
2024
£'000
162,198
16,796
15,762
11,151
11,601
217,508

The amount of redundancy and termination payments included within the above costs is £348,000 (2024: £348,000).

61

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

e. Staff numbers

The average number of persons employed during the year was 4,726 (2024: 4,616). Average number of persons employed during the year on a full-time equivalent basis was 3,486 (2024: 3,420).

The number of employees with gross remuneration excluding pension contributions who exceeded £60,000 and fell within the following ranges were:

2025 2024
number number
£60,001 - £70,000 382 300
£70,001 - £80,000 136 88
£80,001 - £90,000 55 49
£90,001 - £100,000 36 34
£100,001 - £110,000 20 6
£110,001 - £120,000 6 2
£120,001 - £130,000 4 5
£130,001 - £140,000 7 2
£140,001 - £150,000 2 5
£150,001 - £160,000 3 6
£160,001 - £170,000 4 3
£170,001 - £180,000 5 5
£180,001 - £190,000 4 2
£190,001-£200,000 2 1
£220,001-£230,000 1 1
£320,001-£330,000 0 1
£340,001-£350,000 1 0

f. Key management personnel

The key management personnel are the Trustees and Executive Board (listed on page 4). The total employee benefits including employer pension contributions paid to key management personnel was £1,483,000 (2024: £1,428,000). This amount does not include employers’ national insurance contributions of £170,297 (2024: £159,026).

g. Trustees’ remuneration and expenses

The current Chair, Vicky Tuck received remuneration of £30,000 in the year (2024: £34,274).

The aggregate amount of expenses reimbursed to the 7 members of Council who claimed expenses amounted to £2,703 (2024: £3,278, 8 members). This covered the costs associated with their travel and accommodation in attending meetings held throughout the year.

62

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

6. TANGIBLE ASSETS

a. Group

Cost
1 September 2024
Additions
Disposals
Transfers
At 31 August 2025
Depreciation
1 September 2024
Provision for the period
Disposals
Impairment
At 31 August 2025
Net book value
At 31 August 2024
At 31 August 2025
Operational land & buildings
Freehold
Leasehold
Under
construction
£'000
£'000
£'000
665,147
6,953
21,931
12,409
-
20,546
-
-
-
3,378
-
(3,491)
680,934
6,953
38,986
188,350
3,848
-
14,947
281
-
-
-
-
2,400
-
-
205,697
4,129
-
476,797
3,105
21,931
475,237
2,824
38,986
Furniture,
equipment
& computer
equipment
£'000
18,067
3,086
(3,635)
113
17,631
16,268
513
(3,635)
-
13,146
1,799
4,485
Total 2025
£'000
712,098
36,041
(3,635)
-
744,504
208,466
15,741
(3,635)
2,400
222,972
503,632
521,532

63

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

b. Trust

Cost
1 September 2024
Additions
Disposals
Transfers
At 31 August 2025
Depreciation
1 September 2024
Provision for the period
Disposals
Impairment
At 31 August 2025
Net book value
At 31 August 2024
At 31 August 2025
Operational land & buildings
Freehold
Leasehold
Under
construction
£'000
£'000
£'000
630,079
6,953
21,932
10,326
-
20,546
-
-
-
3,378
-
(3,491)
643,783
6,953
38,987
181,846
3,848
-
14,169
281
-
-
-
-
2,400
-
-
198,415
4,129
-
448,233
3,105
21,932
445,368
2,824
38,987
Furniture,
equipment
&
computer
equipment
£'000
17,295
2,981
(3,635)
113
16,754
15,496
513
(3,635)
-
12,374
1,799
4,380
Total
2025
£'000
676,259
33,853
(3,635)
-
706,477
201,190
14,963
(3,635)
2,400
214,918
475,069
491,559

The additions to freehold of £8.4m relate to the Redmaids High School joining GDST on 1 February 2025, those properties have been externally valued by Knight Frank LLP as at merger date.

64

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

7. INVESTMENTS

Group and Trust
Investment properties
Diversified investment funds
Total investments
2025
£'000
3,075
144,484
147,559
2024
£'000
1,802
145,339
147,141

a. Investment properties

Market value at 1 September
Additions
Unrealised (loss)/gain on valuation
Market value at 31 August
Historical cost at 31 August
2025
£'000
1,802
1,268
5
3,075
1,375
2024
£'000
1,847
-
(44)
1,802
107

The investment property portfolio was externally valued in August 2022 by chartered surveyors, Sanderson Weatherall LLP. The valuation at 31 August 2025 was carried out by an internal specialist.

The additions to investment properties relate to the Redmaids High School joining GDST on 1 February 2025, those properties have been externally valued by Knight Frank LLP as at merger date.

65

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

b. Diversified investment funds

Market value at 1 September
Additions
Disposal proceeds
Realised gain/(loss) on disposal
Unrealised gain/(loss)
on valuation
Market value at 31 August 2025
Historical cost at 31 August 2025
Market value at 31 August 2024
Historical cost at 31 August 2024
Analysis of investments:
Overseas holdings
Fixed interest securities
Equity shares
Investment trusts and unit trusts
Cash
Total 2025
Total 2024
Unrestricted
funds
£’000
80,463
42,818
(50,790)
(3)
4,176
76,664
74,195
80,463
82,170
2,196
777
1,358
48,664
23,669
76,664
80,463
Restricted
&
endowed
funds
£’000
64,876
66,501
(65,351)
510
1,284
67,820
66,536
64,876
55,356
-
-
-
51,777
16,043
67,820
64,876
Total
2025
£’000
145,339
109,319
(116,141)
507
5,460
144,484
140,731
-
-
2,196
777
1,358
100,441
39,712
144,484
-
Total
2024
£’000
134,079
92,087
(91,453)
2,068
8,558
-
-
145,339
137,526
29,672
6,708
19,418
47,585
41,956
-
145,339

66

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

8. DEBTORS

Amounts falling due within one year
Fee debtors
Other amounts owed from group
undertakings
Prepayments and accrued income
Other debtors
Amounts falling due after one year
Other debtors
Group
2025
2024
Restated
£’000
£’000
104,268
85,007
-
-
7,678
7,255
1,749
1,450
113,695
93,712
120
160
Trust
2025
2024
Restated
£’000
£’000
104,561
85,240
1,351
1,559
8,721
6,318
332
532
114,965
93,649
120
160
Trust
2025
2024
Restated
£’000
£’000
104,561
85,240
1,351
1,559
8,721
6,318
332
532
114,965
93,649
120
160
93,649
160

9. CREDITORS

Amounts falling due within one year
Trade creditors
Fees received in advance (note 10)
Parental deposits
Taxation and social security
Other creditors and accruals
Fees billed in advance, not received yet
Bank Loan (note 11)
Amounts falling due after one year
Fees received in advance (note 10)
Parental deposits
Bank Loan (note 11)
Group
2025
2024
Restated
£’000
£’000
5,693
6,869
20,227
46,947
5,392
3,165
19,572
4,171
22,652
23,190
86,360
84,456
1,000
750
160,896
169,548
14,146
22,559
13,683
13,353
23,250
24,250
51,079
60,162
Trust
2025
2024
Restated
£’000
£’000
4,863
6,182
20,227
46,947
5,392
3,165
19,175
3,849
20,785
21,507
86,360
84,456
1,000
750
157,802
166,856
14,146
22,559
13,683
13,353
23,250
24,250
51,079
60,162
Trust
2025
2024
Restated
£’000
£’000
4,863
6,182
20,227
46,947
5,392
3,165
19,175
3,849
20,785
21,507
86,360
84,456
1,000
750
157,802
166,856
14,146
22,559
13,683
13,353
23,250
24,250
51,079
60,162
166,856
22,559
13,353
24,250
60,162

67

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

10. FEES IN ADVANCE

Parents may enter into a contract to pay to the school up to 14 years’ tuition fees in advance. The money may be returned subject to specific conditions on the receipt of one term’s notice. Assuming pupils will remain in the school, advance fees will be applied as follows:

Five years or more
Two to five years
One to two years
Within one year
2025
£'000
1,403
5,839
6,904
14,146
20,227
34,373
2024
£'000
1,578
10,421
10,560
22,559
46,947
69,506

The balance represents the accrued liability under the contracts. The movements during the year were:

Amount of fees due to parents as at
1 September
New contracts
Amounts accrued to contract as debt-financing
costs
Amounts utilised in payment of fees to school
Amount of fees due to parents as at 31 August
2025
£'000
69,506
12,087
883
(48,103)
34,373
2024
£'000
12,609
67,044
84
(10,231)
69,506

68

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

11. LOANS AND OTHER BORROWINGS

Bank Loans
Maturity of financial liabilities due
within:
Within one year
One to two years
Two to five years
Five years or more
Group
2025
2024
£’000
£’000
24,250
25,000
1,000
750
2,125
1,000
10,125
8,250
11,000
15,000
24,250
25,000
Trust
2025
2024
£’000
£’000
24,250
25,000
1,000
750
2,125
1,000
10,125
8,250
11,000
15,000
24,250
25,000
Trust
2025
2024
£’000
£’000
24,250
25,000
1,000
750
2,125
1,000
10,125
8,250
11,000
15,000
24,250
25,000
750
1,000
8,250
15,000
25,000

The seven-year loan facilities were taken out with Lloyds Bank in December 2023 and are secured against freehold properties. The loan facilities compromise of a £25,000,000 amortising term loan and a £25,000,000 revolving credit facility. The loan principal amount is repayable in monthly instalments starting December 2024 as disclosed above. Interest on the amortising loan is charged monthly at Bank of England base rate plus 1.23% for the duration of the loan; interest on the revolving credit facility is charged monthly at Bank of England rate plus 1.19% on the balance drawn; and a non-utilisation fee of 0.476% is charged monthly on the undrawn balance.

12. CALLED UP SHARE CAPITAL

The group has an authorised share capital of 100 shares of 5p each which are allotted, called up and fully paid. In view of the fact that these accounts have been produced to the nearest £'000's, the above is not shown on the face of the balance sheet. The authorised share capital has not changed in the year to 31 August 2025. Trustees are each allocated four shares, with the remainder held by the Chair.

69

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

13. ANALYSIS OF FUND MOVEMENTS

a. Movement of funds

Unrestricted
funds:
General reserve
Pension reserve
Revaluation
reserve
Total
unrestricted
funds
Restricted
funds:
Minerva bursary
Annual & General
Building
Prizes &
Scholarships
Centenary
Howell's School
Howell's Prizes &
Scholarships
Howell's Annual &
General
The Thomas
Howell Fund
Academy Trust
Academy Trust
pension reserve
Total restricted
funds
Endowed funds:
Minerva bursary
Prizes &
Scholarships
Total endowed
funds
Total funds
At 1
September
2024
£'000
456,719
(9,820)
406
447,305
57,232
5,057
2,042
5,418
2,707
7,041
380
1,574
3,799
28,977
(206)
114,021
2,747
106
2,853
564,179
Income
£'000
338,044
-
-
338,044
3,786
1,624
6
224
52
9,251
6
47
258
20,046
-
35,300
72
2
74
373,418
Expenditure
£'000
311,119
(983)
-
310,136
3,497
1,563
-
78
57
11,202
-
39
62
18,744
(115)
35,127
133
-
133
345,396
Investment
& actuarial
gains/
(losses)
£'000
1,467
640
3,699
5,806
1,421
52
-
150
81
(67)
8
73
85
-
37
1,840
72
3
75
7,721
At 31
August
2025
£'000
485,111
(8,197)
4,105
481,019
58,942
5,170
2,048
5,714
2,783
5,023
394
1,655
4,080
30,279
(54)
116,034
2,758
111
2,869
599,922

70

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

The principal funds can be summarised as follows:

General reserve

The General Fund comprises funds that are accumulated from surpluses of net income resources that are held specifically to fund the permitted activities of the Trust, the Trust’s other charitable objects, and the Trust’s statutory obligations.

Minerva bursary

This fund provides bursaries for pupils who would not otherwise be able to benefit from the educational opportunities provided by the Trust. Endowed Minerva bursary funds are shown separately.

Building funds

These funds are established from donations, fundraising and legacies and contribute to the funding of specific building and facility projects at GDST schools. Funds are transferred from restricted to unrestricted once the particular building projects are complete.

Prizes and scholarships

These funds arise from donations and legacies and have been established as specific named prizes and scholarships. The latter are awarded to Trust pupils based on academic merit and talent.

Centenary fund

This has been established as a hardship fund which provides emergency assistance with fees and other incidental costs to families of pupils who are experiencing financial difficulties. The basis of the awards is consistent with the general bursary policy of the Trust.

Howell's School and other related funds

This fund is held in the name of Howell’s School and is a restricted fund to be used exclusively for the benefit of Howell’s School. It arises from past and current activities of Howell’s School. Other funds held on behalf of Howell’s School include the Thomas Howell Fund and funds for prizes and scholarships and specific school projects.

Academy Trust fund

The Academy Trust is a subsidiary company whose principal activity is to advance education by establishing and operating academies. The Academy Trust receives government grants for capital and other educational operations. The GDST treats the entirety of the Academy Trust’s reserves as restricted funds.

71

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

b. Net assets by fund

Group
Tangible assets
Investments
Current assets
Creditors: amounts falling due
within one year
Creditors: amounts falling due
after one year
Defined benefit pension fund
liability
Total 2025
Total 2024
Trust
Tangible assets
Investments
Current assets
Creditors: amounts falling due
within one year
Creditors: amounts falling due
after one year
Defined benefit pension fund
liability
Total 2025
Total 2024
Unrestricted
funds
£’000
476,993
79,739
136,960
(153,750)
(50,726)
(8,197)
Restricted
&
endowed
funds
Total
2025
Total
2024
Restated
£’000
£’000
£’000
44,539
521,532
503,632
67,820
147,559
147,141
14,097
151,057
153,142
(7,146)
(160,896)
(169,548)
(353)
(51,079)
(60,162)
(54)
(8,251)
(10,026)
118,903
599,922
-
116,874
-
564,179
14,566
491,559
475,069
67,820
147,559
147,141
11,050
146,076
147,077
(4,404)
(157,802)
(166,856)
(353)
(51,079)
(60,162)
-
(8,197)
(9,820)
88,679
568,116
-
88,103
-
532,449
Total
2024
Restated
£’000
503,632
147,141
153,142
(169,548)
(60,162)
(10,026)
481,019
447,305
476,993
79,739
135,026
(153,398)
(50,726)
(8,197)
479,437
444,346

72

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

14. FINANCIAL COMMITMENTS

a. Capital commitments

Group Girls’ Day School
Trust
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Contracted, but not provided for
in the financial statements
25,456 11,238 25,456 11,238

b. Operating lease commitment

Group The Girls’ Day
School Trust
The Girls’ Day
School Trust
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Future minimum lease
commitments
Within one year 1,053 1,187 1,053 1,187
Between one and five years 3,094 3,471 3,094 3,470
Five years or more 4,159 4,238 4,159 4,238

The amounts of lease payments recognised as an expense were £1,104,000 (2024: £1,187,000).

73

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

15. CASH FLOWS

a. Reconciliation of net income to net cash provided by operating activities

Net income for the reporting period
Depreciation charges
Impairment charges
Gains on investments
Net finance expense
Dividends, interest and rents from investments
Decrease/(Increase) in stocks
Increase in debtors
(Decrease)/Increase in creditors
Difference between payments to defined benefit
pension scheme and amount charged to
expenditure
Net cash provided by operating activities
b. Analysis of cash and cash equivalents
Cash in hand
Notice deposits (less than three months)
2025
£'000
35,066
15,741
2,400
(5,972)
2,499
(3,760)
10
(19,943)
(17,735)
(1,098)
7,208
2025
£'000
21,496
15,735
37,231
2024
Restated
£'000
32,694
14,680
-
(10,407)
3,240
(3,172)
(1)
(84,306)
145,406
(1,213)
96,921
2024
£'000
22,714
36,535
59,249

74

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

c. Net debt reconciliation

Cash and cash equivalents
Cash in hand and at bank
Short term cash deposits
Borrowings
Debt due within one year
Debt due after one year
Total
At 1
September
2024
£’000
22,714
36,535
59,249
(750)
(24,250)
(25,000)
34,249
Cash
Flows
£’000
(1,218)
(20,800)
(22,018)
(250)
1,000
750
(21,268)
At 31
August
2025
£’000
21,496
15,735
37,231
(1,000)
(23,250)
(24,250)
12,981

75

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

16. PENSIONS

a. Pension schemes

The Trust participates in five pension schemes, of which four are defined benefit pension schemes and one is a defined contribution scheme, as follows:

Teachers' Pension Scheme (TPS)

The TPS is a defined benefit pension scheme run by the Teachers' Pension Agency. The scheme is a multi-employer scheme and it is not possible to identify the assets and liabilities of the scheme which are attributable to the Trust. The TPS is an unfunded scheme and members contribute on a ‘pay as you go’ basis. Accordingly, contributions are accounted for as if the scheme were a defined contribution scheme.

The regulations under which the TPS operates are the Teachers' Pension Regulations 2014, as amended. These regulations apply to teachers in schools and other educational establishments in England and Wales maintained by local authorities, to teachers in many independent and voluntary-aided schools, and to teachers and lecturers in establishments of further and higher education. Membership is automatic for full-time teachers and, from 1 January 2007, automatic too for teachers or lecturers in part-time employment following appointment or a change of contract. Teachers and lecturers are able to opt out of the TPS.

At the last valuation the contribution rate to be paid into the TPS was assessed in two parts. Firstly, a standard contribution rate (SCR) was determined. This is the contribution expressed as a percentage of the salaries of teachers and lecturers in service or entering service during the period over which the contribution rate applies, which, if it were paid over the entire service of these teachers and lecturers, would broadly defray the cost of benefits payable in respect of that service. Secondly, a supplementary contribution is payable if, as a result of the actuarial review, it is found that accumulated liabilities of the account for benefits to past and present teachers are not fully covered by standard contributions to be paid in future and by the notional fund built up from past contributions. The total contribution rate payable is the sum of the SCR and the supplementary contribution rate.

The TPS introduced a new contribution structure in September 2015 where member contributions are made according to a six-tier rate structure with rates varying from 7.4% to 11.7%. The rates remain unchanged for 2024-2025. From April 2024 the employer’s contribution is fixed at 28.68%.

76

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

At 31 August 2025, contributions amounting to £1,825,000 (2024: £1,723,000) were payable to the fund and are included in creditors.

GDST Defined Benefit Pension Scheme (GDST DB)

The GDST DB scheme is a final salary scheme which was closed to new entrants in September 2012 and closed to future accrual in December 2016. The assets of the scheme are held separately from those of the Trust in an independently administered pension fund. The total contribution to the Consolidated Statement of Financial Activities under FRS 102 for the year ended 31 August 2025 amounted to £1,633,000 (2024: £1,521,000).

The total contribution charged for the year ended 31 August 2025 was £2,000,000 (2024: £2,000,000), of which the employer's contributions totalled £2,000,000 (2024: £2,000,000). At 31 August 2025, contributions amounting to £167,000 (2024: £167,000) were payable to the fund and are included in creditors.

The last triennial valuation of the scheme was carried out as at 31 August 2022. Following this, the scheme Trustees agreed to continue a deficit reduction plan of £2,000,000 per annum. The next valuation of the scheme will be as at 31 August 2025.

GDST Trustees are aware of the ‘Virgin Media Ltd v NTL Pension Trustees II Ltd (and others)’ case. The scheme trustees and their legal advisors have reviewed records of the scheme to look for evidence of having obtained the necessary written actuarial confirmation where relevant and received a legal advice that no further investigation is required at this stage. The pension trustees are keeping this under review in light of potential further development from the courts, legislation and related guidance.

Northamptonshire County Council Pension Fund (NCCPF)

The NCCPF is a local government defined benefit pension scheme. The assets of the scheme are held separately from those of the Trust in a segregated fund administered by the local authority. The total contribution to the Consolidated Statement of Financial Activities under FRS 102 amounted to £21,000 (2024: £21,000).

The total contribution charged for the year ended 31 August 2025 was £127,000 (2024: £127,000) of which the employer's contributions totalled £106,000 (2024: £106,000). Employees’ contributions ranged from 5.5% to 12.5% and the employer contribution rate is 31.3%. At 31 August 2025, contributions amounting to £10,000 (2024: £10,000) were payable to the fund and are included in creditors.

The most recent valuation of the scheme was carried out as at 31 March 2022. Following this, the scheme Trustees agreed a deficit reduction plan with the GDST. The employer contributions for the year to 31 August 2025 are expected to be £106,000. The next valuation of the scheme will be as at 31 March 2025.

Merseyside Pension Fund (MPF)

The MPF is a local government defined benefit pension scheme. The assets of the scheme are held separately from those of the Trust in a segregated fund administered by the local

77

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

authority. The total contribution to the Consolidated Statement of Financial Activities under FRS 102 amounted to £160,000 (2024: £203,000).

The total contribution charged for the year ended 31 August 2025 was £773,000 (2024: £727,000) of which the employer's contributions totalled £593,000 (2024: £557,000). Employees’ contributions ranged from 5.5% to 9.9% and the employer contribution rate ranged from 12.4% to 12.9%. At 31 August 2025, contributions amounting to £30,000 (2024: £30,000) were payable to the fund and are included in creditors. The last triennial valuation of the scheme was carried out as at 31 March 2022. Following this, the scheme Trustees agreed a deficit reduction plan with the GDST. The next valuation of the scheme will be as at 31 March 2025.

GDST defined contribution scheme

The Trust operates a money purchase pension scheme which was set up in September 2012. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the GDST to the fund. The total contribution charged for the year ended 31 August 2025 was £22,386,000 (2024: £17,628,000). Contributions outstanding at the year-end amounted to £1,832,000 (2024: £1,557,000).

78

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

b. Assumptions

GDST DB NCCPF NCCPF MPF MPF
2025 2024 2025 2024 2025 2024
Discount rate 5.94% 4.98% 6.05% 5.00% 6.20% 5.00%
Inflation – CPI 2.82% 2.92% 2.70% 2.65% 2.50% 2.60%
Pension increase rate 2.82% 2.92% 2.70% 2.65% 2.60% 2.70%
Salary increase rate 0.00% 0.00% 3.20% 3.15% 4.00% 4.10%
Post-retirement mortality
(years):
Life expectancy at 65 for male
member currently aged 65 22.0 21.9 20.2 19.9 20.6 20.8
Life expectancy at 65 for female
member currently aged 65 24.4 24.3 22.9 22.9 23.3 23.4
Life expectancy at 65 for male
member currently aged 45 23.6 23.5 20.9 20.6 21.7 22.0
Life expectancy at 65 for female
member currently aged 45 25.8 25.8 25.6 25.5 24.7 25.1

c. Defined benefit pensions

Defined benefit pension fund
liability
GDSTDB
NCCPF
MPF
Group
2025
2024
£’000
£’000
8,197
9,884
-
-
-
142
8,197
10,026
Trust
2025
2024
£’000
£’000
8,197
9,820
-
-
-
-
8,197
9,820

79

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

d. Amounts recognised in the Consolidated Statement of Financial Activities

Current service cost
Net interest cost
Contributions
Amounts charged
within net income
Actuarial gain / (loss)
Adjustment to surplus
not recoverable ()
Amounts charged
within net movement
of funds*
GDST DB
2025
2024
£’000
£’000
-
-
(1,123)
(984)
2,000
2,000
877
1,016
756
505
1,633
1,521
NCCPF
2025
2024
£’000
£’000
(68)
(71)
74
59
127
127
133
115
710
270
(822)
(364)
21
21
MPF
2025
2024
£’000
£’000
(493)
(453)
9
(1)
593
557
109
103
2,106
100
(2,055)
(12)
160
191
MPF
2025
2024
£’000
£’000
(493)
(453)
9
(1)
593
557
109
103
2,106
100
(2,055)
(12)
160
191
103
100
(12)
191

e. Movements in the value of assets and liabilities

Changes in scheme
assets
At 1 September
Interest on scheme
assets
Return on scheme
assets in excess of
interest income
Employer contributions
Employee contributions
Benefits paid and
expenses
At 31 August
GDST DB
2025
2024
£’000
£’000
93,561
87,921
4,572
4,513
(7,980)
4,414
2,000
2,000
-
-
(5,561)
(5,287)
86,592
93,561
NCCPF
2025
2024
£’000
£’000
5,358
4,816
267
251
80
281
106
106
21
21
(144)
(117)
5,688
5,358
MPF
2025
2024
£’000
£’000
7,364
6,160
379
344
273
207
593
557
180
170
(352)
(74)
8,437
7,364
MPF
2025
2024
£’000
£’000
7,364
6,160
379
344
273
207
593
557
180
170
(352)
(74)
8,437
7,364
7,364

80

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

GDST DB GDST DB GDST DB NCCPF NCCPF MPF MPF
2025 2024 2025 2024 2025 2024
Changes in scheme
liabilities
£’000 £’000 £’000 £’000 £’000 £’000
At 1 September 103,445 99,326 3,889 3,711 7,506 6,493
Current service cost - - 68 71 478 440
Employee contributions - - 21 21 180 170
Interest cost 5,031 5,069 193 192 370 345
Benefits paid and
expenses (4,897) (4,859) (144) (117) (337) (61)
Actuarial (gain) / loss (8,736) 3,909 (630) 11 (1,833) 119
At 31 August 94,843 103,445 3,397 3,889 6,364 7,506
GDST DB NCCPF MPF
2025 2024 2025 2024 2025 2024
Movement in
deficit
£’000 £’000 £’000 £’000 £’000 £’000
At 1 September (9,884) (11,405) - - (142) (333)
Current service cost - - (68) (71) (493) (453)
Net interest cost (1,123) (984) 74 59 9 (1)
Contributions 2,000 2,000 106 106 593 557
Actuarial gain/(loss) 756 505 710 270 2,106 100
Adjustment to
surplus not
recoverable (*) (822) (364) (2,073) (12)
At 31 August (8,251) (9,884) - - - (142)

(*) FRS 102 requires that entity should recognise a pension plan surplus as a defined benefit asset only to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan.

As at reporting date it has not been possible to substantiate whether GDST and GDST Academy Trust will be able to realise the economic benefit either through refunds from the plan or reduced contributions as both the NCCPF and MPF is in funding deficit position as at the last triennial valuation. Therefore, the NCCPF reported asset of £2,291,000 (2024: £1,469,000) was not recognised in the financial statements. Similarly, the MPF reported asset of £2,073,000 (2024: £12,000 – in respect of Belvedere Academy) was not recognised in financial statements.

81

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

17. TAXATION

The Girls’ Day School Trust is a registered charity and is thus potentially exempt from taxation of its income and gains falling within the Corporation Tax Act 2010 or the Taxation of Chargeable Gains Act 1992 to the extent that they are applied to its charitable objectives. Gift aid relief is claimed in the reporting period on the tax charge arising in the trading subsidiary GDST (Enterprises) Limited.

18. RELATED PARTIES

The Trust has two fully owned subsidiaries, GDST (Enterprises) Limited and GDST Academy Trust. There were no direct transactions between GDST (Enterprises) Limited and GDST Academy Trust.

The following transactions occurred between GDST and its subsidiaries:

GDST (Enterprises) Limited – payroll costs recharged from GDST amounted to £759,000 (2024: £625,000), other recharges from GDST amounted to £445,000 (2024: £370,000). Amounts outstanding from GDST (Enterprises) Limited to GDST were £368,000 as at 31 August 2025.

GDST Academy Trust – payroll costs recharged from GDST amounted to £13,963,000 (2024: £12,623,000), other net recharges from GDST amounted to £260,000 (2024: £215,000). Amounts recharged from GDST Academy Trust to GDST were £75,000 (2024: £85,000). Amounts outstanding from GDST Academy Trust to GDST were £1,328,000 as at 31 August 2025.

19. PRIOR YEAR ADJUSTMENT

A prior year restatement was required due to an error that arose from the incorrect interpretation of when the unconditional right to receive payment occurs relating to the timing of recognition of fees billed in advance of the academic year. Historically these have been recognised at the start of the year in which they relate. However, the introduction of VAT on school fees has led to the extensive investigation and legal consultations around the commitment and timing of the unconditional right to receive payment. The review concluded that the unconditional right to receive payment relating to fees billed in advance of the financial year occurs at the point the invoice is raised rather than the payment due date. Fees billed in advance should therefore be recognised as deferred income creditor along with the associated tax creditor and trade debtor in the period in which invoices are raised.

Retrospective application was conducted in accordance with paragraph 10.21 of FRS 102. The impact of the adjustment increases trade debtors by £84,456,000 and increase of creditors due within one year of by the corresponding amount for the year ended 31 August 2024, there was no VAT tax creditor recognised as VAT was not charged on the fees relating to the term of Autumn 2024. There was no impact on the reserves as previously stated or income and expenditure as previously stated.

82

Docusign Envelope ID: 584D48E9-B0EF-413F-A892-50FD7FCF457C

Notes to the accounts

20. POST BALANCE SHEET EVENTS

On 4 November 2025, the Trust entered into an agreement with Inspired Learning Group (ILG) for the sale of the Shrewsbury High School. The date of completion is scheduled for 31 December 2025, subject to contract.

83