| TRUSTEES | Mr KSDonaldson | Mr KSDonaldson | ||||
|---|---|---|---|---|---|---|
| Mr GBendon Chairman | ||||||
| Mrl M Steel | ||||||
| Mrs JBlackbum (resigned | 15/I0/2020) | |||||
| Mr MFoster | ||||||
| Mr C Galbraith | ||||||
| Mrs SM Parsons | ||||||
| Mrs SPhillips | ||||||
| Mrs A Wing | ||||||
| Cllr A Patmore | ||||||
| Cllr JBacon | ||||||
| Dr PLock | ||||||
| Cllr DLouise | ||||||
| MrJBilsby | ||||||
| Rev P Hunt (appointed | 22/3/2021) | |||||
| Mrs JCubison | (appointed | 22/3/2021) | ||||
| PRINCIPAL ADDRESS | Old Hastings | House | ||||
| 132High Street | ||||||
| Hastings | ||||||
| East Sussex | ||||||
| TN34 3ET | ||||||
| REGISTERED CHARITY | 306969 | |||||
| NUMBER | ||||||
| INDEPENDENT EXAMINER | Acuity Professional | Partnership | LLP | |||
| Unit 2.02 | ||||||
| High Weald House | ||||||
| Glovers End | ||||||
| Bexhill | ||||||
| East Sussex | ||||||
| TN39 SES | ||||||
| TRUSTEESEMERITUS | A Slack | |||||
| GRDKellie | ||||||
| CRMorris |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | 8 | ||
| INCOME AND ENDOWMENTS FROM | |||
| Investment income |
260,465 | 184,855 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Major c%Minor Grants | 76,823 | 97,020 | |
| Grants in Aid and Burssries | 38,898 | 29,969 | |
| Governance costs |
8,138 | 7,371 | |
| Legal fees re merger | 4,992 | ||
| WPF grants in year pre merger | 5448 | ||
| Rental Property Expenses | 21,494 | 35,094 | |
| Total | 155,693 | 169,454 | |
| Net gains/(losses) on investments |
~1,095808 | ~112 323 | |
| NET INCOME/(EXPENDITURE) | 1400,580 | (111,924) | |
| Assets transferred on merger |
|||
| The William Parker Foundation | 1,868,029 | ||
| Net movement in funds |
3,068,609 | (111,924) | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 53)153899 | 5,927,S23 | |
| TOTAL FUNDS CARRIED FORWARD | ~8 884 08 |
5815899 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Investments | ||||
| lnvestinents Investment properly |
6,545,455 2,130000 |
3,960,905 1,775000 |
||
| 8,675,455 | 5,735,905 | |||
| CURRENT ASSETS | ||||
| Debtors: amounts Cash at bank |
falling due within one year | 8 | 1,061 22229 |
1,061 95135 |
| 223,356 | 96,197 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(12,103) | (13,403) | ||
| NET CURRENT | ASSETS | 211253 | 82 794 | |
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 8,886,708 | 5,818,699 | ||
| CREDITORS | ||||
| Amounts falling due after more than one year |
10 | (2,200) | (2,800) | |
| NET ASSETS | ~000 508 |
5 815,899 |
| FUNDS | |||
|---|---|---|---|
| Unrestricted funds: |
|||
| General Fund Batley-Hibbert William Parker Designated |
Fund | 6,174,979 524,290 2 185239 |
5,384,275 431,624 |
| ~8884 55 |
5,815 899 | ||
| TOTAL FUNDS | 8884 5115 | 5.815 899 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2021 | 2020 | |
| Rental income receivable Dividends Deposit account interest |
73,597 186,861 7 |
g 50,355 134,500 |
| 260,465 | 184,855 |
| STATEMENT OFFINANCIAL | ACTIVITIES | |
|---|---|---|
| INCOME AND ENDOWMENTS | FROM | 2020 |
| Investment income Other income |
70,924 945 |
|
| Total income | 71,869 |
| EXPENDITURE ON | |
|---|---|
| Charitable activities |
|
| Major Zs Minor Grants Governance costs |
21,393 540 |
| Rental Property Expenses | 7460 |
| Total expenses | 29498 |
| NET INCOME/(EXPENDITURE) | 42 47 |
| STATEMENT OF FINANCIAL POSITION | 31/03/2020 |
| FIXEDASSETS | |
| Investments Investment property |
1,488,743 355,000 |
| CURRENT ASSETS | 1&843,743 |
| Cash at bank | 24486 |
| NET CURRENT ASSETS | 247286 |
| NET ASSETS | 10600 9 |
| TOTAL UNRESTRICTED FUNDS | 1068,029 |
| 6. | FIXEDASSETINVESTMENTS | FIXEDASSETINVESTMENTS | FIXEDASSETINVESTMENTS | |||
|---|---|---|---|---|---|---|
| Listed | ||||||
| investments | ||||||
| Market value | ||||||
| At I April 2020 | ||||||
| Additions | 3,960 tt05 | |||||
| Revaluations | 1,492417 | |||||
| ~1,092233 | ||||||
| At 31 March 2021 | ||||||
| ~645455 | ||||||
| Net book value | ||||||
| At 31 March 2021 | ||||||
| ~645455 | ||||||
| At 31 March 2020 | ||||||
| ~3960905 | ||||||
| There were no investment | assets outside the UK. | |||||
| Listed Investments | -General | |||||
| Listed investments Listed investment |
-Batley Hibbert Designated -William Parker Designated |
Fund Fund |
4,285428 496,568 1,763 ti59 |
3,549,377 411,528 |
||
| Total | ||||||
| ~5454 | 3~99 | |||||
| INVESTMENTPROPERTY | ||||||
| Fair value | ||||||
| At I April 2020 | ||||||
| Additions | 1,775,000 | |||||
| 355000 | ||||||
| At 31March 2021 | ||||||
| ~2130000 | ||||||
| Net book value | ||||||
| At 31March 2021 | ||||||
| 2,130,000 | ||||||
| At 31March 2020 | ||||||
| 1,775,000 |
| S. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Rent arrears | 6 | |||||||
| 1,061 | 1,061 | |||||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | |||||||
| Grants in aid -Bursaries | 8 | |||||||
| Accruals and deferred income | 8,500 | 9,800 | ||||||
| 3,603 | 3,603 | |||||||
| 12,103 | 13,403 | |||||||
| 10. | CREDITORS: AMOUNTS FALLING | DUE AFTER MORE THAN | ONE YEAR | |||||
| 2021 | 2020 | |||||||
| Grants in aid | -Bursaries | 8 | ||||||
| 2,200 | 2,800 | |||||||
| 11. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| At | 1.4.20 | movement in funds |
At 31.3.21 |
|||||
| Unrestricted | funds | 8 | 8 | |||||
| General Fund | ||||||||
| Batley-Hibbert William Parker Designated |
Fund | 5,384475 431,624 |
790,704 92,666 ~2185239 |
6,174&979 524,290 ~2,185 39 |
||||
| 5,815,899 | ~3068609 | ~8884 | 08 | |||||
| TOTAL FUNDS | ||||||||
| ~5815899 | ~3068,609 | 8,884,508 |
| Incoming | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources | expeaded | losses | in funds | ||||
| Unrestricted | funds | ||||||
| General Fund Batley-Hibbert William Parker Designated |
Fund | 180,451 14,504 65510 |
(125,699) (6,878) ~23 116) |
735,952 85,040 ~2142845 |
790,704 92,666 2,185439 |
||
| 260 465 | ~155693) | ~2963 7 |
~306 609 | ||||
| TOTAL FUNDS | 260 465 | ~155,693) | ~29633)37 | ~3,068609 | |||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| At 1.4.19 | movemeat ia funds |
At 31.320 |
|||||
| Unrestricted | funds | ||||||
| General Fund | |||||||
| Batley-Hibbert | 5,491,311 436512 |
(107,036) ~&4 888 |
5,384,275 431,624 |
||||
| ~5927823 | ~1111,924 | 5,815,899 | |||||
| TOTAL FUNDS |
| Comparative | uet movement in funds |
, included in the above are as |
follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| Unrestricted | funds | resources | expended 8 |
losses | in funds |
| General Fund Batley-Hibbert |
170,636 14,219 |
(163,804) ~5,650) |
(113,868) ~13,457) |
(107,036) ~4888) |
|
| 184,855 | ~169,454 | ~127,325 | (111,924) | ||
| TOTAL FUNDS | 184,855 | ~169454) | ~127,325) | ~111924) |
| Net | |||||
|---|---|---|---|---|---|
| At' 1.4.19 | movement in funds |
At 31.3.21 |
|||
| Unrestricted | funds | ||||
| General Fund | |||||
| Batley-Hibbert William Parker Designated |
Fund | 5,491,311 436,512 |
683,668 87,778 2,185239 |
6,174,979 524,290 2,185,239 |
|
| 5,927823 | ~2956,685 | 8,884,508 | |||
| TOTAL FUNDS | |||||
| 5927,823 | 2,956,685 | 8,884 508 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| Unrestricted funds |
resources 8 |
expended | losses | in funds 8 |
|
| General Fund Batley-Hibbert William Parker Designated |
Fund | 351,087 28,723 65 510 |
(289,503) (12,528) (23,116) |
622,084 71,583 2,142,845 |
683,668 87,778 2,185239 |
| 445.3211 | ~1325.347 | 2 836512 | 2956685 | ||
| TOTAL FUNDS | 445320 | ~325 147) | 2,836512 | 2,956685 |
| 2021 | 2020 | ||
|---|---|---|---|
| COIF Investments Investment property |
f1,092,053 | (5127,325) | |
| Total | |||
| ~kl 09 053 | ~127325 | ||
| 14. | INDEPENDENT EXAMINER REMUNERATION |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| INCOME | AND ENDOWMENTS | ||||||
| Inveshn eat income | |||||||
| Rental income receivable | |||||||
| Dividends | 73,597 | 50,355 | |||||
| Deposit account interest | 186,S61 | 134,500 | |||||
| 7 | |||||||
| ~260 | 65 | 184,855 | |||||
| Total incoming resources | |||||||
| 260,465 | 184,855 | ||||||
| EXPENDITURE | |||||||
| Charitable | activities | ||||||
| Major and Minor Grants | |||||||
| Grants in Aid and Bursaries | 82,171 ~38S9S |
97,020 29,969 |
|||||
| 121,069 | 126,989 | ||||||
| Rental Property Expenses | |||||||
| Insurance | |||||||
| Expenditure Commission |
on properties to Smart Properly |
Solutions | 1,865 11,522 |
2,000 26,946 |
|||
| 8,107 | 6,148 | ||||||
| 21,494 | 35,094 | ||||||
| Support casts | |||||||
| Governaace | costs | ||||||
| Contribution | to OHH | office costs | |||||
| Independent | examination | fees | 2,074 | 2,025 | |||
| Bank charges | 2,094 | 1,440 | |||||
| Contribution | to GHH payroll costs | 60 | 88 | ||||
| Legal and professional | fees | 3,910 | 3,818 | ||||
| 4&992 | |||||||
| ~13130 | 7,371 | ||||||
| Total resources | expended | ||||||
| 155,693 | 169,454 | ||||||
| Net income | |||||||
| 104772 | 15,401 |