OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

TRUSTEES Mr KSDonaldson Mr KSDonaldson
Mr GBendon Chairman
Mrl M Steel
Mrs JBlackbum (resigned 15/I0/2020)
Mr MFoster
Mr C Galbraith
Mrs SM Parsons
Mrs SPhillips
Mrs A Wing
Cllr A Patmore
Cllr JBacon
Dr PLock
Cllr DLouise
MrJBilsby
Rev P Hunt (appointed 22/3/2021)
Mrs JCubison (appointed 22/3/2021)
PRINCIPAL ADDRESS Old Hastings House
132High Street
Hastings
East Sussex
TN34 3ET
REGISTERED CHARITY 306969
NUMBER
INDEPENDENT EXAMINER Acuity Professional Partnership LLP
Unit 2.02
High Weald House
Glovers End
Bexhill
East Sussex
TN39 SES
TRUSTEESEMERITUS A Slack
GRDKellie
CRMorris

2021 2020
Unrestricted Total
funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Investment
income
260,465 184,855
EXPENDITURE ON
Charitable
activities
Major c%Minor Grants 76,823 97,020
Grants in Aid and Burssries 38,898 29,969
Governance
costs
8,138 7,371
Legal fees re merger 4,992
WPF grants in year pre merger 5448
Rental Property Expenses 21,494 35,094
Total 155,693 169,454
Net gains/(losses)
on investments
~1,095808 ~112 323
NET INCOME/(EXPENDITURE) 1400,580 (111,924)
Assets transferred
on merger
The William Parker Foundation 1,868,029
Net movement
in funds
3,068,609 (111,924)
RECONCILIATION
OF FUNDS
Total funds brought forward 53)153899 5,927,S23
TOTAL FUNDS CARRIED FORWARD ~8 884
08
5815899

2021 2020
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Investments
lnvestinents
Investment
properly
6,545,455
2,130000
3,960,905
1,775000
8,675,455 5,735,905
CURRENT ASSETS
Debtors: amounts
Cash at bank
falling due within one year 8 1,061
22229
1,061
95135
223,356 96,197
CREDITORS
Amounts
falling due within one year
(12,103) (13,403)
NET CURRENT ASSETS 211253 82 794
TOTAL ASSETS LESSCURRENT
LIABILITIES 8,886,708 5,818,699
CREDITORS
Amounts
falling due after more than one year
10 (2,200) (2,800)
NET ASSETS ~000
508
5 815,899

FUNDS
Unrestricted
funds:
General Fund
Batley-Hibbert
William Parker Designated
Fund 6,174,979
524,290
2 185239
5,384,275
431,624
~8884
55
5,815 899
TOTAL FUNDS 8884 5115 5.815 899

INVESTMENT INCOME
2021 2020
Rental income receivable
Dividends
Deposit account interest
73,597
186,861
7
g
50,355
134,500
260,465 184,855

STATEMENT OFFINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM 2020
Investment
income
Other income
70,924
945
Total income 71,869

EXPENDITURE ON
Charitable
activities
Major Zs Minor Grants
Governance
costs
21,393
540
Rental Property Expenses 7460
Total expenses 29498
NET INCOME/(EXPENDITURE) 42 47
STATEMENT OF FINANCIAL POSITION 31/03/2020
FIXEDASSETS
Investments
Investment
property
1,488,743
355,000
CURRENT ASSETS 1&843,743
Cash at bank 24486
NET CURRENT ASSETS 247286
NET ASSETS 10600 9
TOTAL UNRESTRICTED FUNDS 1068,029
6. FIXEDASSETINVESTMENTS FIXEDASSETINVESTMENTS FIXEDASSETINVESTMENTS
Listed
investments
Market value
At I April 2020
Additions 3,960 tt05
Revaluations 1,492417
~1,092233
At 31 March 2021
~645455
Net book value
At 31 March 2021
~645455
At 31 March 2020
~3960905
There were no investment assets outside the UK.
Listed Investments -General
Listed investments
Listed investment
-Batley Hibbert Designated
-William Parker Designated
Fund
Fund
4,285428
496,568
1,763 ti59
3,549,377
411,528
Total
~5454 3~99
INVESTMENTPROPERTY
Fair value
At I April 2020
Additions 1,775,000
355000
At 31March 2021
~2130000
Net book value
At 31March 2021
2,130,000
At 31March 2020
1,775,000
S. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
2021 2020
Rent arrears 6
1,061 1,061
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Grants in aid -Bursaries 8
Accruals and deferred income 8,500 9,800
3,603 3,603
12,103 13,403
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
Grants in aid -Bursaries 8
2,200 2,800
11. MOVEMENT IN FUNDS
Net
At 1.4.20 movement
in funds
At
31.3.21
Unrestricted funds 8 8
General Fund
Batley-Hibbert
William Parker Designated
Fund 5,384475
431,624
790,704
92,666
~2185239
6,174&979
524,290
~2,185 39
5,815,899 ~3068609 ~8884 08
TOTAL FUNDS
~5815899 ~3068,609 8,884,508

Incoming Resources Gains and Movement
resources expeaded losses in funds
Unrestricted funds
General Fund
Batley-Hibbert
William Parker Designated
Fund 180,451
14,504
65510
(125,699)
(6,878)
~23 116)
735,952
85,040
~2142845
790,704
92,666
2,185439
260 465 ~155693) ~2963
7
~306 609
TOTAL FUNDS 260 465 ~155,693) ~29633)37 ~3,068609
Comparatives for movement in funds
Net
At 1.4.19 movemeat
ia funds
At
31.320
Unrestricted funds
General Fund
Batley-Hibbert 5,491,311
436512
(107,036)
~&4 888
5,384,275
431,624
~5927823 ~1111,924 5,815,899
TOTAL FUNDS
Comparative uet movement
in funds
, included
in the above are as
follows:
Incoming Resources Gains and Movement
Unrestricted funds resources expended
8
losses in funds
General Fund
Batley-Hibbert
170,636
14,219
(163,804)
~5,650)
(113,868)
~13,457)
(107,036)
~4888)
184,855 ~169,454 ~127,325 (111,924)
TOTAL FUNDS 184,855 ~169454) ~127,325) ~111924)

Net
At' 1.4.19 movement
in funds
At
31.3.21
Unrestricted funds
General Fund
Batley-Hibbert
William Parker Designated
Fund 5,491,311
436,512
683,668
87,778
2,185239
6,174,979
524,290
2,185,239
5,927823 ~2956,685 8,884,508
TOTAL FUNDS
5927,823 2,956,685 8,884 508

Incoming Resources Gains and Movement
Unrestricted
funds
resources
8
expended losses in funds
8
General Fund
Batley-Hibbert
William Parker Designated
Fund 351,087
28,723
65 510
(289,503)
(12,528)
(23,116)
622,084
71,583
2,142,845
683,668
87,778
2,185239
445.3211 ~1325.347 2 836512 2956685
TOTAL FUNDS 445320 ~325 147) 2,836512 2,956685

2021 2020
COIF Investments
Investment
property
f1,092,053 (5127,325)
Total
~kl 09 053 ~127325
14. INDEPENDENT EXAMINER REMUNERATION
2021 2021 2020
INCOME AND ENDOWMENTS
Inveshn eat income
Rental income receivable
Dividends 73,597 50,355
Deposit account interest 186,S61 134,500
7
~260 65 184,855
Total incoming resources
260,465 184,855
EXPENDITURE
Charitable activities
Major and Minor Grants
Grants in Aid and Bursaries 82,171
~38S9S
97,020
29,969
121,069 126,989
Rental Property Expenses
Insurance
Expenditure
Commission
on properties
to Smart Properly
Solutions 1,865
11,522
2,000
26,946
8,107 6,148
21,494 35,094
Support casts
Governaace costs
Contribution to OHH office costs
Independent examination fees 2,074 2,025
Bank charges 2,094 1,440
Contribution to GHH payroll costs 60 88
Legal and professional fees 3,910 3,818
4&992
~13130 7,371
Total resources expended
155,693 169,454
Net income
104772 15,401