OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Governor's Account)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022

INCOME AND EXPENDITURE ACCOUNT

03/31/2022 03/31/2021
£ £ £ £
INCOME
DCSF Capital Funding 27,812.03 27,465.75
10 % funding from School 494.30 0.00
Income from other Trusts 5,000.00 5,101.85
COIF Capital Account Interest 27.25 76.07
COIF Capital Prize Fund Interest 26.78 74.81
Barclays Bank Interest 0.87 3.94
TOTAL INCOME 33,361.23 32,722.42
EXPENDITURE
Contracts 0.00 0.00
Sundry 5,560.00 5,590.98
5,560.00 5,590.98
Surplus/(Defcit) for the year 27,801.23 27,131.44

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Governor's Account)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022 (including Prize Fund)

BALANCE SHEET

03/31/2022 03/31/2021
ASSETS £ £
Bank Current Account 111,651.39 83,905.06
Barclays Premium Account 10,061.13 10,060.26
COIF Charity Capital Account 64,145.49 64,118.24
COIF Charity Capital Account (Prize Fund) 63,000.00 63,000.00
Prize Fund Account 5,210.05 5,183.27
254,068.06 226,266.83
Represented by:
SCHOOL FUND £ £
Balance at 1st April 2021 226,266.83 199,135.39
Surplus/(Defcit) for the year 27,801.23 27,131.44
254,068.06 226,266.83
0.00 0.00
The Financial Statements were approved on...............................................................Date
................................................................ Headteacher

................................................................ Chair of Governors

0.00

0.00

----- Start of picture text -----
ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022
CASH BOOK ,00702277
00726621 DEPOSIT DEPOSIT DEPOSIT COIF COIF COIF
CHQ SHEET Transfer to Transfer to TOTAL Transfer From Funding Transfer From TOTAL SHEET Transfer From Transfer to Transfer From Transfer to
DATE TRANSACTION ref NO NO DEPOSIT CONTRACTS COIF OTHER EXPENDITURE DEPOSIT DCFS COIF OTHER INCOME BALANCE DATE NO Current a/c Current a/c INTEREST BALANCE Current a/c Current a/c INTEREST BALANCE
01.04.21 Balance brought forward 296 83,905.06 0.00 932290003C 64,118.24
04/06/2021 Income from DCC - School 296 494.30 494.30 84,399.36
04/09/2021 DCC Audit fee 637 296 560.00 560.00 0.00 83,839.36 64,118.24
06/18/2021 DFE funding EFA 297 0.00 0.00 27,812.03 27,812.03 111,651.39 64,118.24
06/18/2021 Sheila Coates Foundation 297 0.00 0.00 5,000.00 5,000.00 116,651.39
03/10/2022 DCC for Sheila Coates 638 298 5,000.00 5,000.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 04/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.62 64,118.86
0.00 0.00 0.00 111,651.39 05/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.57 64,119.43
0.00 0.00 0.00 111,651.39 06/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.67 64,120.10
0.00 0.00 0.00 111,651.39 07/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,120.75
0.00 111,651.39 08/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.77 64,121.52
0.00 0.00 0.00 111,651.39 09/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,122.17
0.00 0.00 111,651.39 10/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,122.82
0.00 0.00 111,651.39 11/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.64 64,123.46
0.00 0.00 0.00 111,651.39 12/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.64 64,124.10
0.00 0.00 111,651.39 01/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 2.38 64,126.48
0.00 0.00 0.00 111,651.39 02/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 5.74 64,132.22
0.00 0.00 0.00 111,651.39 03/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 13.27 64,145.49
0.00 0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 30.06.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 ### 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 5,560.00 5,560.00 27,812.03 5,494.30 32,812.03 0.00 0.00 27.25
SUMMARY SUMMARY 932290001C 63,000.00
capital costs 0.00 other 0.00
10% Funding Last year 494.30 0.00 Adjustments 63,000.00
Sheila Coates 5,560.00
Sundry 0.00
Laptops 0.00
Barclays 0.00
To COIF Deposit A/C
5,560.00 494.30
----- End of picture text -----

BARCLAYS 2018

Community account 31.03.18 1,000.00
Business Premuim account 31.03.18 9,029.47
0.00
10,029.47
Reconciliation
Balance as above 10,029.47
unpresented cheques
Claims,Floats,cash,vouchers
10,029.47
Being
Capital Balance 10,000.00
Accrued Interest 31.17
Accrued Interest 6.30
charges -8.00
29.47
10,029.47
0.00

BARCLAYS 2017

Community account 31.03.17 1,000.00
Business Premuim account 31.03.17 9,031.17
0.00
10,031.17
Reconciliation
Balance as above 10,031.17
unpresented cheques
Claims,Floats,cash,vouchers
10,031.17
Being
Capital Balance 10,000.00
Accrued Interest 28.11
Accrued Interest 3.06
charges 0.00
31.17
10,031.17
0.00
Available Available
cfwd Funding to spend to spend 2008/09 2007/08 2006/07 2005/06
90% 100% 90% 90% 90% 90%
Look at COIF fle for 2010/ 2011 advanced funding ??? + cfwd possition.
2008/09 123,665.19 71,392.41 195,057.60 216,730.67 71,392.41 7,645.10 ### 31,711.95
cfwd ###
To spend ### 367,322.53
Available to spend + 3 Years 31/03/2012
31/03/2011
31/03/2010
Current expenditure 07/08 57,984.32
Current expenditure 08/09 129,001.50
Current expenditure 09/10 139,230.18 326,216.00
Invoice to pay 43,500.54 369,716.54
awaiting invoice 68,335.02
Total 438,051.56 32,804.95
Barclay card funding 24.11.06 10000
COIF Charity Deposit a/c 932290001C
Per statement 01.04.06 33000 05/06
33000 06/07
15.06.07 chq 514 Per STATEMENT June 07 + Dec 07 10000 43000 07/08
Per STATEMENT June 08 0 43000 08/09
03.12.08 chq 540 Per STATEMENT Dec 08 20000 63000 09/2010

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Pize Fund)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022

ASSETS
Bank Account
Represented by:
SCHOOL FUND
Balance at 1st April 2012
Surplus/(Defcit) for the year
03/31/2022
£
5,210.05
5,210.05
£
5,183.27
26.78
5,210.05
03/31/2021
£
5,183.27
5,183.27
£
5,108.46
74.81
5,183.27

The Financial Statements were approved on...............................................................Date ................................................................ Headteacher ................................................................ Chair of Governors

CASH BOOK

----- Start of picture text -----
DATE TRANSACTION CHQ NO SHEET NOXPENDITURINCOME BALANCE
01.04.21 Balance brought forward 5,183.27
04/08/2021 COIF DEPOSIT ACCOUNT 161 0.61 5,183.88
05/07/2021 COIF DEPOSIT ACCOUNT 162 0.56 5,184.44
06/07/2021 COIF DEPOSIT ACCOUNT 163 0.66 5,185.10
07/06/2021 COIF DEPOSIT ACCOUNT 164 0.64 5,185.74
08/05/2021 COIF DEPOSIT ACCOUNT 164 0.76 5,186.50
09/06/2021 COIF DEPOSIT ACCOUNT 165 0.63 5,187.13
10/06/2021 COIF DEPOSIT ACCOUNT 166 0.64 5,187.77
11/04/2021 COIF DEPOSIT ACCOUNT 166 0.63 5,188.40
12/06/2022 COIF DEPOSIT ACCOUNT 167 0.63 5,189.03
01/06/2022 COIF DEPOSIT ACCOUNT 168 0.00 5,189.03
02/06/2022 COIF DEPOSIT ACCOUNT 169 0.00 5,189.03
03/06/2022 COIF DEPOSIT ACCOUNT 170 0.00 5,189.03
0.00 5,189.03
31.03.22 Balance carried forward 5,189.03
0.00 5.76
----- End of picture text -----

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Governor's Account)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022

INCOME AND EXPENDITURE ACCOUNT

03/31/2022 03/31/2021
£ £ £ £
INCOME
DCSF Capital Funding 27,812.03 27,465.75
10 % funding from School 494.30 0.00
Income from other Trusts 5,000.00 5,101.85
COIF Capital Account Interest 27.25 76.07
COIF Capital Prize Fund Interest 26.78 74.81
Barclays Bank Interest 0.87 3.94
TOTAL INCOME 33,361.23 32,722.42
EXPENDITURE
Contracts 0.00 0.00
Sundry 5,560.00 5,590.98
5,560.00 5,590.98
Surplus/(Defcit) for the year 27,801.23 27,131.44

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Governor's Account)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022 (including Prize Fund)

BALANCE SHEET

03/31/2022 03/31/2021
ASSETS £ £
Bank Current Account 111,651.39 83,905.06
Barclays Premium Account 10,061.13 10,060.26
COIF Charity Capital Account 64,145.49 64,118.24
COIF Charity Capital Account (Prize Fund) 63,000.00 63,000.00
Prize Fund Account 5,210.05 5,183.27
254,068.06 226,266.83
Represented by:
SCHOOL FUND £ £
Balance at 1st April 2021 226,266.83 199,135.39
Surplus/(Defcit) for the year 27,801.23 27,131.44
254,068.06 226,266.83
0.00 0.00
The Financial Statements were approved on...............................................................Date
................................................................ Headteacher

................................................................ Chair of Governors

0.00

0.00

----- Start of picture text -----
ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022
CASH BOOK ,00702277
00726621 DEPOSIT DEPOSIT DEPOSIT COIF COIF COIF
CHQ SHEET Transfer to Transfer to TOTAL Transfer From Funding Transfer From TOTAL SHEET Transfer From Transfer to Transfer From Transfer to
DATE TRANSACTION ref NO NO DEPOSIT CONTRACTS COIF OTHER EXPENDITURE DEPOSIT DCFS COIF OTHER INCOME BALANCE DATE NO Current a/c Current a/c INTEREST BALANCE Current a/c Current a/c INTEREST BALANCE
01.04.21 Balance brought forward 296 83,905.06 0.00 932290003C 64,118.24
04/06/2021 Income from DCC - School 296 494.30 494.30 84,399.36
04/09/2021 DCC Audit fee 637 296 560.00 560.00 0.00 83,839.36 64,118.24
06/18/2021 DFE funding EFA 297 0.00 0.00 27,812.03 27,812.03 111,651.39 64,118.24
06/18/2021 Sheila Coates Foundation 297 0.00 0.00 5,000.00 5,000.00 116,651.39
03/10/2022 DCC for Sheila Coates 638 298 5,000.00 5,000.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 64,118.24
0.00 0.00 0.00 111,651.39 04/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.62 64,118.86
0.00 0.00 0.00 111,651.39 05/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.57 64,119.43
0.00 0.00 0.00 111,651.39 06/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.67 64,120.10
0.00 0.00 0.00 111,651.39 07/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,120.75
0.00 111,651.39 08/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.77 64,121.52
0.00 0.00 0.00 111,651.39 09/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,122.17
0.00 0.00 111,651.39 10/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.65 64,122.82
0.00 0.00 111,651.39 11/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.64 64,123.46
0.00 0.00 0.00 111,651.39 12/01/2021 0.00 0.00 0.00 0.00 0.00 0.00 0.64 64,124.10
0.00 0.00 111,651.39 01/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 2.38 64,126.48
0.00 0.00 0.00 111,651.39 02/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 5.74 64,132.22
0.00 0.00 0.00 111,651.39 03/01/2022 0.00 0.00 0.00 0.00 0.00 0.00 13.27 64,145.49
0.00 0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 30.06.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 111,651.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 0.00 ### 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,145.49
0.00 5,560.00 5,560.00 27,812.03 5,494.30 32,812.03 0.00 0.00 27.25
SUMMARY SUMMARY 932290001C 63,000.00
capital costs 0.00 other 0.00
10% Funding Last year 494.30 0.00 Adjustments 63,000.00
Sheila Coates 5,560.00
Sundry 0.00
Laptops 0.00
Barclays 0.00
To COIF Deposit A/C
5,560.00 494.30
----- End of picture text -----

BARCLAYS 2018

Community account 31.03.18 1,000.00
Business Premuim account 31.03.18 9,029.47
0.00
10,029.47
Reconciliation
Balance as above 10,029.47
unpresented cheques
Claims,Floats,cash,vouchers
10,029.47
Being
Capital Balance 10,000.00
Accrued Interest 31.17
Accrued Interest 6.30
charges -8.00
29.47
10,029.47
0.00

BARCLAYS 2017

Community account 31.03.17 1,000.00
Business Premuim account 31.03.17 9,031.17
0.00
10,031.17
Reconciliation
Balance as above 10,031.17
unpresented cheques
Claims,Floats,cash,vouchers
10,031.17
Being
Capital Balance 10,000.00
Accrued Interest 28.11
Accrued Interest 3.06
charges 0.00
31.17
10,031.17
0.00
Available Available
cfwd Funding to spend to spend 2008/09 2007/08 2006/07 2005/06
90% 100% 90% 90% 90% 90%
Look at COIF fle for 2010/ 2011 advanced funding ??? + cfwd possition.
2008/09 123,665.19 71,392.41 195,057.60 216,730.67 71,392.41 7,645.10 ### 31,711.95
cfwd ###
To spend ### 367,322.53
Available to spend + 3 Years 31/03/2012
31/03/2011
31/03/2010
Current expenditure 07/08 57,984.32
Current expenditure 08/09 129,001.50
Current expenditure 09/10 139,230.18 326,216.00
Invoice to pay 43,500.54 369,716.54
awaiting invoice 68,335.02
Total 438,051.56 32,804.95
Barclay card funding 24.11.06 10000
COIF Charity Deposit a/c 932290001C
Per statement 01.04.06 33000 05/06
33000 06/07
15.06.07 chq 514 Per STATEMENT June 07 + Dec 07 10000 43000 07/08
Per STATEMENT June 08 0 43000 08/09
03.12.08 chq 540 Per STATEMENT Dec 08 20000 63000 09/2010

ST PETER'S CHURCH OF ENGLAND AIDED SCHOOL

VOLUNTARY UNOFFICIAL FUND (Pize Fund)

ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2022

ASSETS
Bank Account
Represented by:
SCHOOL FUND
Balance at 1st April 2012
Surplus/(Defcit) for the year
03/31/2022
£
5,210.05
5,210.05
£
5,183.27
26.78
5,210.05
03/31/2021
£
5,183.27
5,183.27
£
5,108.46
74.81
5,183.27

The Financial Statements were approved on...............................................................Date ................................................................ Headteacher ................................................................ Chair of Governors

CASH BOOK

----- Start of picture text -----
DATE TRANSACTION CHQ NO SHEET NOXPENDITURINCOME BALANCE
01.04.21 Balance brought forward 5,183.27
04/08/2021 COIF DEPOSIT ACCOUNT 161 0.61 5,183.88
05/07/2021 COIF DEPOSIT ACCOUNT 162 0.56 5,184.44
06/07/2021 COIF DEPOSIT ACCOUNT 163 0.66 5,185.10
07/06/2021 COIF DEPOSIT ACCOUNT 164 0.64 5,185.74
08/05/2021 COIF DEPOSIT ACCOUNT 164 0.76 5,186.50
09/06/2021 COIF DEPOSIT ACCOUNT 165 0.63 5,187.13
10/06/2021 COIF DEPOSIT ACCOUNT 166 0.64 5,187.77
11/04/2021 COIF DEPOSIT ACCOUNT 166 0.63 5,188.40
12/06/2022 COIF DEPOSIT ACCOUNT 167 0.63 5,189.03
01/06/2022 COIF DEPOSIT ACCOUNT 168 0.00 5,189.03
02/06/2022 COIF DEPOSIT ACCOUNT 169 0.00 5,189.03
03/06/2022 COIF DEPOSIT ACCOUNT 170 0.00 5,189.03
0.00 5,189.03
31.03.22 Balance carried forward 5,189.03
0.00 5.76
----- End of picture text -----