Seale Hayne Educational Trust
Trustees. Report and Financial Slatements
for the year ended 31 July 2025
Charity number.. 306613

Seale Hayne Educational Trust
Contents
Page
Legal and adminislralive information
Trustees rep)rt
Independent examiners, report
Slalemenl of financial activities
Balance sheet
Notes to the financial statements
10-1S
Detailed Statement of Finanaal A¢livilies
16

Seale Hayne Educational Trust
Legal and administrative information
Charity number
306613
Registered Office
University of Plymouth
17a Portland Villas
Plymouth
Devon
PL4 8AA
Secretary
Professor M Fuller
Trustee$ nominated
By Unlverslty of Plymouth
Professor T Knowles
Piofessor W Blake- appointed 1 January 2025
'rrustees Co-opted
Dr P Le Grice
Mr l Mcvicar
Professor J Roberts
Sir H Studholme- retired 31 December 2024
Accountants
Wills Accounlanls Limited
2 Endeavour House
Parkway Court
Longbridge Road
Ptymoulh
PL6 8LR
Bankers
HSBC Bank PLC
4 Old Town Street
Plymouth
PL1 1DD
Page 1

Seale Hayne Educational Trust
Report of the Trustees
The trustees present their report and the financial slalemenls lor the year ended 31 July 2025. The Iruslees
who served during the year and up to the date of this report are sel out on page 1.
Structure. governance and management
Governing do¢ument
The Seale Hayne Educational Trust I'lhe Trust") wa5 approved by the Charlty Commlssion on the 20 October
1999 and is a ￿gIStered charity, number 306613. The scheme sijpersedes that previousty known as the Seale
Hayne College Trust which continued to operate until the new scheme came into force. The Seale Hayne
College Trust was. until 19 Oclober 1999, incorporated into the University of Plymouth Financial Slatemenls.
An agreement was approved by the Charity Commission allowing the sale of the Seale Hayne Estsle and other
assets lexcluding liquid inveslmenlsl of the sea￿ Hayne College Trust to the Univetsrty of Plymouth. The
purchase pri￿ was converted into a 10-year loan back lo the University by the Trust. This loan has been
repaid in full.
Appolntmen¢ of trustegs
I nere are two nominaled Trustees appointed Dy the Boar(i of GovÈ(nors of the University of Piymoulh for
perK)d of three years. In addition there are three co-opted Trustees, who are appointed by the other Trustees.
Co-opted Trustees musl be independent of the University of Plymouth and are appointed for a term ol three
years. The names of the Tru51ees are shown on page 1.
The Trustees do not have a personal interest in the Trust although they may be entitled lo reimbursement of
reasonable expenses related lo dulles perfoimed as Trustees bul do not receive remuneration fortheir services
as Iruslees. They may not have a financial interest in the supply of goods and services to the Trust other than
in their capacty as employee of or consultant lo the University. The Truslees are required lo hold two ordinary
meetings in each financk41 year.
Trustee induction and training
Any new Trustees will be inducted and trained appropriately which would ensure that they were aware of the
objeclwe5 and aclivrties of the Trust.
Oryanisation
Vvhile the Trustees are responsible for the administration of the Trust, the University of Piymouth assumes day
lo day management and investment of assets on behalf of the Trustees. The Trustees may seek external
professional advice if necessary.
Rlsk Management
The Trustees have assessed the major risks to which the Trust is exposed. in particular those related lo the
operations and finances of the Trust, and are satisfied that systems are in place lo miligale the Trust's exposure
lo the major risks.
The main risk relates to the investrnenl returns. There has been sufficient growth in the value ofthe investment
fund in recent years to withstand any short-term losses on the ftjnd.
Page 2

Seale Hayne Educational Trust
Report of the Trustees
Objectives and activities
The Trust's income may be applied within the Trustees diS￿lI0n for'.-
The objects of the Tmst..
Providing items, services or facilities for higher education or research in the Subject.
Providing support grants to, or othetwise in promoting the higher education or research of, students in need
of assistance.,
Promoting higher education or research in the Subject.
The actlvltles of Ihe Trust..
The activities are governed by the 'Subjecl'. which is deftned in the Trust Scheme as 'lhe art. science and
technology of agricu￿Ure, food and land use and ol disciplines 5UPPOrting agriculture. food and land use or
such other arts, saences and branches of technology as the Trustees may determine.,
Public benefit statement
Under the Charities Act 2011 the trust is required to report on how they have delivered their charitable purposes
fof public benefit. There are iwo key principles and seven supporting principles of public benefit lo be followed
by all charities. The Trust has had regard lo the Charity Commissions guidance Drs public benefit and a
summary of how this has been achieved is provided below.
The Trust makes a number of awards each year lo encourage valuable applied research in the areas of the
art, science and technology of agriculture. food and land use and of disciplines supporting agriculture. food 8nd
land use or such other arts, sciences and branches of technology. 11 is particularly concerned lo provide 'pump-
priming, awards to help applicants, often la¢king the experience and confidence lo apply lo research councils
and similar bodies, lo eslabllsh new research progommes. The Trust's work is in accordan￿ with ils objectives
and activities and has been of considerable benefit lo rural industry. society and environment since its inception
in 1999. The Trust also make5 a number of awards lo asslst promisin9 students in adding value to their
educational programmes by attending conferences, or undertaking field study which they would not otherwise
be able to afford.
The origins of the Trust lie in the Seale Hayne College, which was one of the inslilulions that merged lo form
the current University of Plymouth. 11 has therefore been considered appropriate lo in¢lude stsff and students
of the University of Plymouth as potential applicants for funding. This is specified in the Trust Scheme sealed
on 20 October 1999 and reviwed every 10 years by the Trustees. University of Plymouth students extends lo
include the 51udenls of the majority of the further education Colleges in the Soulh-wesl of England. The
University has a balanced and diverse student population from a variety of backgrounds and experiences and
enjoys the educational and cultural benefits that this brings. Potential students are able lo apply to the University
regardless of geographical location, background and financial standing for a wde range of courses and
programmes. The Univeisily has a well-eslablished programme of outreach activities designed lo raise levels
of allainmenl, aspirations and applications among under-r&p￿Senled groups.
The Tru51ees have reviewed the objects, Scope and beneficiaries of the Tfust and are satisfied that the existing
arrangements are suited lo the Trust's objectives.
Page 3

Seale Hayne Educatlonal Trust
Report of the Trustees
Achievements and performance
Application criteria
During the year the TIu51 published a slalemenl ol ils objectives and invited application5 for funding. Aclivities
that are funded are calegorised between slralegic, short term and other. The Trustees will continue lo
encourage future applications while maintaining a critical review process lo ensure that the successful
applicants meet with the Trusfs objectives. The Trustees are keen 10 5UPPOrt researchers, particularly in the
areas of agriculture, food and land use, who are unable lo secure funds elsewhere. From 200212003 to the
current year, the Trust has awarded funding of £1,132,384 in accordance with charitable obje¢lives
Grant Applications
The University ol Plymouth has created a new Centre of Research excellence in Intelligent and Sustainable
Productive Systems ICRISPSI. supported by Research England. As part ol this project. during 2024125,
CRISPS ¢ontribuled £50,000 lo the Trust lo match fund grants that fall within the 3 CRISPS workslreams..
Produ¢lion Health & Welfare,. Agri-tech Controlled Environments and Soil Health. This was Communicated to
applicants and led to more and larger value grant applications. Al the meeting on 8 May 2025 grant
application5 were considered and the Trustees approved 712024". 71 grants lotalling £105.821 12024..
L63.5941 OLtt of a lolal of 2212024'.1 Ul applications. All of the CRISPS" tunding was utilised in this funding
round. A further £2.500 was contributed lo the Linking Environment and Farming ILEAFI Caroline Drurnmond
Scholarship Award for Innovation and Suslainabilily. which is the first ol a three year partnership. In recent
years. amounts totalling £17,700 have also been awarded to AgriFood Charities Partnership research
projects. Of the total grants paid, £6,493 has been refunded to the Trust in the year ended 31 July 2025
relating to the underspend of grants made in previous years12024'. £6,608).
Grants were approved by the Trustees for the following sYojects'.-
RNAI against rice blast disease
Transforming OSR genome against cabbage stem flea beetle
Free-living honey bees status
Black soldier fly as a novel feed for TiLapia
Brewers yeast preventing dysbiosis in Carp
Agric pathogens & healthy landscapes
Release strategies for lobster stock enhancement
Financial review
Overall performance in year
Income from listed investments was £57,03212024'. £55,797) and income from bank intere51 was £31512024..
£3341. UnreslriGted reserves carried fotward are £4,58012024.' £5,880) and reslricled reserves carried forward
are £2,048,37512024.' £2,081,574).
Investment Policy and Performance
In ac¢ordance with the Trust Deed, the Trustees have the power to inve51 in such stocks, shares, and
investments as they see fit. The Iruslees are mindful that investments should not be made that conflict with the
trusts objectives and lo this end ensure that a surtable fund is used wrth established and transparent ethical
criteria. The Trustees review these investment5 annually and the investment policy is reviewed every five years.
The Trustee5 engage a single fund manager, CCLA Investment Management Limited. Investments are held in
COIF Charity Funds and CCLA offer a balanced ftjnd, which includes UK and overseas equities. loans, property
and bonds.
Page 4

Seale Hayne Educational Trust
Report of the Trustees
The annual management charge for the Investment Fund is 0.6010 and is charged lo the Fund and deducted
from the capital, this therefore does not impact on the annual dividends that the trust receives.
The policy is lo adopt low risk investrnents using the Retail and Consumer Price Indices as a minimum
benchmark for capital growth. The investments are managed lo maintain income while preserving the real value
of the endowed inve51menls.
During 2017118, the trustees agreed lo adopt Total Relum Accounting to be effective from 1 sl August 2018,
and this was first utilised in 2019120. This approach enables the Iruslees lo consider all investment relums
when (Jeciding how much to pay out as grants lo successful applicants and therefore potentially able to increase
grants In years where the total return allows. The Iruslees are responsible for ensuring that a proportion of the
investment income and gains each year, at least equal lo inflation, is applied lo the restricted reserves. and it
is recommended that the amount applied is greater than inflation lo build up a buffer against adverse market
events. The original capital investment of £850,000 was worth £1,637,914 in real terms al 31 July 2025 li.e.
inflation since 19991 and therefore the maximurn additional total return that could be expended during 2024125
was £410,461 Isee note 131. During the year the Iruslees agreed to utilise £nil12023124' £nil} of these funds lo
award addrtional grants. The cumulative lolal ol lolal Telums ulilised since 2019120 is £32,100. Utilisalion of
lolal return5 requires units lo be sold from the Invesimenl fund lo the same value. No units were sold during
202412i12023124'. none).
The Trust also obtains a small amount of interest from short lem) funds held in a bank deposit acctrunl.
Rese￿eS Policy and use of Income and Capltal
The unrestricted funds held by the Trust represent those assets not held in fixed assets. The Trust Deed does
not specify a minimum level of unrestricted funds, however the trustees have agreed that an amount should be
held to ensure that the Trust can manage any unexpected spend. The Trustees have committed most of the
balance lo grant award5.
The restricted funds ale the Seale Hayne Educational Trust Endowment Fund represented by those assets
which musl be held permanently by the TrLJsI and principally comprises the fixed asset investments. Income
from the endowment fund can be used in a¢¢ordance with the objectives of the Trust.
The Trustees use of income and capital is determined by the trust deed. This slates that they musl first apply
the Trust's income, then if they think fi(. expendable endowment. and when expenditure can properly be
charged lo it, its permanent endowment in meeting the proper costs of administering the Trust. After payment
of these costs they may apply the funds in accordance with the Obl￿tIveS of the Trust.
Golng Concern
The Trustees are of the opinion that the Trust has adequate fesources lo continue for the foreseeable future.
The Trustees have considered the impact of redu¢ing interest rates, which is mitigated by the Investment
Manager's policy of maintaining distribution income. The finanaal statements are therefore prepared on a
going Concern basis.
Future Plans
The Trust has reviewed its governing document which was previously sealed on 20 October 1999 and decided
that the objectives, which may be amended aftef 10 years, did not need lo be changed.
Page 5

Seale Hayne Educational Trust
Report of the Trustees
The trustees will continue to pay the maximum amount of grants each year lo deserving applicants and will sell
investment units as per the lolal return accounting approach which considers all investment Telums, to enable
this to be fulfilled. The level of unreslricled funds will therefore be kept at a minimal level whilst ensuring the
trust can meet its liabilities in order lo ensure researchers are supported, particularly in the areas ol agriculture,
food and land use.
Statement of trustee$. rosponsibilities
The trustees are responsible for preparing the Trustees. Annual Report and the financial slalement5 in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounb'ng Praclicel.
The law applicable lo charities in England & Wales require5 the trustees lo prepare financial statements for
each financial year which give a true and fair view of the 51ale of affairs ol the Charity and of the incoming
resources and application of resources of the charty for that period. In preparing these financial slalemenls the
trustees are required to..
Seleel suitable accounting policies and then apply them ¢onsislently'.
Observe the methods and principles in the Charities SORP 2019 IFRS1021",
Make judgements and eslimales that are reasonable and prudent.,
Slate whether applicable accounting standards have been followed, subject lo any material departures
disclosed and explained in the financial slatemenls.,
Prepare the financial slalemenls on the going ¢on¢em basis unless 11 is inappropriate to presume that
the charity will continue in operation.
The trustees are responsible for keeping proper ac¢ounling records which disclose with reasonable accuracy
at any lime the financial position of the charity and enable It)em lo ensure that the financial statements comply
with the requirements of the Charities Act 2011, the Charib'es IAcGounls and Reports) Regulation 2008 and the
provisions of the trust deed. They are also responsibl8 for safeguarding the assets of the charity and hence for
taking reasonable Steps for the Pfevenlion and detection of fraud and other irregularitie5.
The Iruslees recommend that Wills Accotjntsnls Limited remain in office until further notice subject to annual
review.
On behalf of the Trustees
Professor T Knowles
Trustee
Dated.. 25 November 2025
Page 6

Seale Hayne Educational Trust
Independent examiner's report to the trustees on the unaudited financial
statements of Seale Hayne Educational Trust.
I report lo the charity trustees on my examination of the accounts of the charity for the year ended 31 July
2025 which are sel out on pages 2 10 16.
Responsibilities and basls of report
As the charity's Iruslees you are responsible for the weparalion of the accounts in accordance with the
requiremenls of the Charities Act 2011 I'the A¢l'}.
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in
carrying out my examination I have followed all the applicable Directions given by th& Charity Commission
under section 14515llbl of the Act.
Independent examiners statement
I have completed my examination. I confirm that no material matters have come lo my attents'on in connection
with the examination giving me cause lo believe that in any material respect..
accounting records were not kept in respect of the charity as reqUI￿d by section 130 of the Act.. or
the accounts do not accord with those records., or
the accounts do not comply with the applicable ￿qUIrementS concerning the form and content of
accounts set out in the Chariti'es (Accounts and Reports} Regulations 2008 other than any
requirement that the accounts give a 'lrue and fair view. ￿lch is not a matter consbdered as part of
an independent exarninalion.
I have no concerns and have come across no other matters in connection wlh the examination to which
attention should be drawn in this report in order lo enable a proper unde¥slanding of the accounts lo be
reached.
h-
Wills Accountants Limited
Independent Examlngr
Chartered Certified Accountants
2 Endeavour House
Parkway Court
Longbridge Road
Plymouth
PL6 8LR
Dated..
25 25
Page 7

Seale Hayne Educational Trust
Statement of Financial Activities
for the year ended 31 July 2025
Unrestrlcled
funds
Restrl¢ted
funds
2025
Total
2024
Total
Notes
In¢ome from:
Charitable activtiies
8.493
50,000
56,493
6,608
Investments
57,347
S7,347
$6.131
Total
63.840
50,000
113,840
62,739
Expenditure on:
Charitable activities
165.1401
150,0001
1115.1401
170,1131
Total
165.1401
150,0001
1115.1401
170,1131
Net {expenditureyincome
11,3001
11,3001
17,3741
Nel gainl{lossl on investments
(33,1991
133,1991
145,660
Net movement in funds
11.3001
133,1991
{34,4991
138,286
Reconclllatlon of funds:
Tolal funds brought forward
5.880
2,081.574
2.087.454
1,949,168
Total fund$ carrled forward
4,580
2,048.375
2.052.955
2,087.454
The notes on pages 10 to 16 form an integral part of these financial statements
Page 8

Balance sheet
as at 31 July 2025
2025
2024
Notes
Fixed Assets
Investments
2.048,375
2,081,574
Current Assets
Cash al bank and in hand
10.912
12,001
¢￿ditOrS- amounts
falling due within one
year
6,121
Net Current A$$9ts
4.S80
5,880
Net Assets
10
2,052,955
2,087,454
Funds
Restricted income funds
Unrestricted income funds
Total funds
12113
2.048,375
4,580
2,052,955
2.081,574
5,880
2.087.454
The financial statements were approved by the Trustees on 25 November 2025 and signed on ils behalf by
Professor T Knowles
Trustee
The notes on pages 10 to 16 form an integral part of these financial statements
Page 9

Seale Hayne Educational Trust
Notes to financial statements for the year ended 31 July 2025
1. Accounting policies
The principal accounting policies are summarised below. The accounting policies have been applied
consistently throughout the year and the preceding year.
1.1. Basls of a¢¢ounting
The financial slalemenls are prepafed under the hislorieal cost convention, except for investments which
are included al market value. and in accordance with the Slalemenl Of Recommended Practice
'Accounling and Reporting by Charities, preparing their accounts in accordance with the Financial
Reporb'ng Standard applicable in the UK and Republic of Ireland IFRS 1021, and the Charities Act 2011.
The functlDnal currency of the Trust is Pounds Sterling, the currency of the United Kingdom the primary
economic environment the Tiusl operates in. Tho Financial Statements are also presented in Pounds
Sterling.
Going Concern
The Iruslees have a reasonable expectation that the Trust has adequate resources to eontiniie to operate
for the foreseeable future.
The Trust prepares a forecast on an annual basis. The going concern nature ol the Trust has been
considered for a period of greater than 24 months from the date of approval of the Financial Stalemenls.
The Trust is satisfied that it can meet ils day to day working capital needs out of cash and liquid
investments. The Iruslees are not aware of any material uncertainties which would prevent the Trust from
conb'nuing as a going concem.
The slalemenls are prepared on a going concem basi$.
1.2. Income recognition
All income is included in the statement th financial activities when the Trust is entitled lo the
income
and the amount Can be quantified with reasonable accuracy. The following specrfic policies are applied
lo particular categories of income..
Income from investments is included in the year in which il is receivable and the annual management
charge of 0.6% is deducted from capital and does not impact on dlvidend income.
1.3. Expenditure
Expenditure is recognised on an aecruals basis as a liability is incurred. Expenditure includes any VAT
which cannot be ftjlly recovered. and is reported as part of the expenditure to which il relates.
Charitable expenditure comprises those costs incurred by the Trust In the delivery of ils activities and
services for ils beneficiaries. rt includes both costs that can be allocated directly lo guch acbvilies and
those costs ol an indirect nature necessary to support them.
1.4. Investments
Investments held as fixed assets are revalued al mid-markel value al the balance sheet date and the
gain Dr loss taken lo the statement of financial activities. The gain or loss on disposal of investments held
is determined by the market value of the shares as al the previous year end. The annual management
charge lor the Investment Fund is 0.6% and is charged to the Fund and deducted from the caprtal.
The Trust has adopted the option to apply the recognition, measurement and disclosure requbremenls of
se¢lions 11 & 12 of FRS 102.
Page 10

Seale Hayne Educational Trust
Notes to financial statements for the year ended 31 July 2025
1.5. Related parties
Related paty Iransaetions have been identified where significant influence is considered to exist.
1.6. Estimates and judgements
The preparation of the Financial slalemenls requires iudgemenls. estimates, and assumptions that affect
the application of accounting policies and reported amounts of assets and liabilitie5, income, and
expenses. Thesejudgemenls. eslimales, and assoaaled assumptions are based on historical experience
and other factors, including expectations of fulure events that are believed to be reasonable under the
circumstances. The resulting accounting estimates will. by definilion, seldom equal the related actual
fesLJlts. Where required estimates and judgements are included in the narrab've wthin the accounting
KK)licies and the notes lo the financial statements.
2. Charitable income- by fund type
Rè¢tActed
Funds
un￿$t￿l￿*&d
Fund$
202S
2024
Total
Total
Grants repayable
6,493
6,493
6.608
Grant contribution from
CRISPS
50,000
50.000
50,000
6,493
56,493
6,608
The University of Plymouth has created a new Centre of Research excellence in Intelligent and
Sustainable Productive Systems ICRISPSI, supported by Resear¢h England. As part of this project,
during 2024125, CRISPS ctsnlribuled £50,000 lo the Trust lo match fund grants that fall within the 3
CRISPS workstreams- Production Health & Welfare., Agr¢-lech Controlled Environments and Soil
Health. The whole £50.000 was awarded lo grant holders by SHET during 2024125.
3. Investment income
Unrgstrl¢tgd
Funds
2025
2024
Total
Total
Dividends on investments
57.032
57,032
315
55.797
Interest on cash deposits
315
334
57,347
57.347
56.131
Page 11

Seale Hayne Educational Trust
Notes to financial statements for the year ended 31 July 2025
4. Costs of charitable activities by fund type
Restricted
Funds
Unre$trlcled
Funds
2025
Total
2024
Total
Grants payable
Trustees and Secretary
expenses
Adminislralion eharge
Accountancy fees
Other expenses
50,000
58.321
87
108.321
87
63,594
5.458
876
40fl
5,456
876
5,323
798
400
398
50.000
6S,140
11S,140
70,113
Other expenses relate lo an annual membership fee for the AgriFood Charities Partnership.
5. Grants payable
SHET
CRISPS
lunds contribution
Total
RNAI against rice blast disease
Transfoming OSR genome against cabbage stem flea
beetle
Free-living honey bees slalus
Black soldier fly as a novel feed for Tilapia
Brewers yeast preventing dysbiosis in Carp
Agric pathogens & healthy landscapes
Release strategies for lobster stock enhancement
12,926
11,215
14,028
12,172
26,9S4
23,387
14,320
2,096
3.117
2,397
9.750
55.821
15,541
2,274
3.383
2.802
29,861
4,370
6,500
4,999
9,750
105,821
50,OQO
In addition lo the above, the Trust became a Champion of the Caroline Drummond Scholarship Award
for Innovation in su51ainability. which is a three year partnership, and contributed £2,500 into this award
during 2024125.
2023124 grants payable We￿ £63,594.
6. Trustees, and Trust secretary emoluments
The trust tloes not have employees. Trustees are not renumeraled for their services, other than
imbursement of reasonable expenses. Expenses of £8712024". £nill were reimbursed in the year.
Page 12

Seale Hayne Educational Trust
Notes to financial statements for the year ended 31 July 2025
7. Other recognised gains and losses
Re5tn"cled
Funds
2025
Total
2024
Total
Unrealised Ilossllgain on valuatson of non-currenl
investments
133,1991
133,1991
145,660
133,1991
133.1991
145,660
8. Non<urrent investments
2025
2024
Valuation at 1 August
Revaluation gainlllossl as 8131 July lunrealisedl
2.081,S74
133,1991
1.935,914
145,660
Valuation al 31 July
2,048,375
2.081,574
Valuation slalemenl provided by the fund manager CCLA.
9. Creditors: amounts falling due within one year
2025
2024
Accruals
6.332
6,121
6,332
6,121
This includes £5,456 owng to the University of Plymouth for financial and administrative services
provided12024'. £5,323).
10. Analysis of net assets between funds
Unrestricted
Funds
Reslricled
Funds
Total
Funds
Fund balan￿S at 31 July 2025
as represented by-.
Fixed Asset investments
Current assets
Current liabilities
2,048,375
2,048,375
10,912
16.3321
2,052,955
10.912
{6,332}
4,580
2.048.375
There were no transfers between fvnds for the year ending 31 July 202512024". none).
Page 13

Seale Hayne Educational Trust
Notes to financial statements for the year ended 31 July 2025
11. Unrestricted funds
At 1 August
2024
Incoming
Resources
Outgoing
Resources
At 31 July
2025
Unrestricted Funds
5.880
e3,840
185,1401
4.580
12. Restricted funds
Al 1 August
2024
Incoming
Resources
Outgoing
Resources
At 31 July
2025
Reslricled Funds
2.081,574
50,000
183,1991
2.048.375
13. Total return accounting summary
Unapp¢ied
Total
Total
Trust for
Endovunent
Fund
investment
Return
At 1 August 2024:
Gift component of the permanent endowment
Unapplied total return
850,000
850.000
1.231.574
2.081.574
1,231.574
1,231,574
850,000
Movements durlng the year..
Investment return.. unrealised loss
33,199
133.1991
133.1991
Net movements In the year:
At 31 July 2025-
Gift component of permanent endowment
Unapplied lolal return
850,000
850.000
1 198,37S
2 048 375
1 198,375
1,198,375
850,000
Unapplled totsl return represented by:
Cumulative gains equal to inflation"
Cumulative gains above Inflation
787,914
410,461
1 198375
Under Total Return Ac¢ounling, it is advised that the Trustees ensure that a proportion of the
Investment income and gains each year, al least equal lo inflation, 15 applied lo the reslricled reserves.
During 2024125, the Trustees did not ulilise any of the restricted funds under Total Return Accounting
{2024.' £nill.
Page 14

Seale Hayne Educattonal Trust
Notes to financial statements for the year ended 31 July 2025
14. Related Part(es
The University of Plymouth 15 deemed to be a related paty of the Trust given the composition of the
Trustees and the objectives of the Trust. The University of Plymouth provides the administrative and
finance function for the Trust that includes Iran58clions with the Fund Manager. The following
transactions look place..
2025
2024
Nature of transaction
Contribution received from the University CRISPS project
50,000
Grants paid by the Trust
108,321
63,594
Grants repaid to the Trust
6,493
6,608
Administration charge payable lo the University
5,456
5,323
The balance owed lo the University at 31 July 2025 was £5,45612024.' £5.3231. The balance owed by
the University was £nil {2024.' £nil}.
No amoun15 were written off during either year or provide¢J against at either year end.
During the grant awarding process, if a Trustee has 8 direct financial interest in any of the applications,
they will declare this and stand down from the decision-making process lor the application.
Page 15

Seale Hayne Educational Trust
The following schedule is an intrinsic part of the Trustees. report and Financial statements required to comply
w(th the Statement of Recommended Praclice'Accounting and Reporting by Charilies'_
Detailed Statement of Financial Activities
for the year ended 31 July 2025
202S
2024
Incoming resources
Incomlng resources from generatlng funds:
Charltable actlvities
Grant funding contribution received
Investment Income
50.000
Dwidends on investments
57,032
55,797
334
Interest on cash deposits
31S
57,347
107,347
107,347
56,131
56,131
56,131
Total incoming re$our¢e$ from generating funds
Total incoming resources
Charitable activities
Grant$ payable
Grants payable
Giants repayable
108,321
16,4931
63,594
{6,6081
101,828
101,828
56,986
56.986
56.986
Grants payablo total expendlture
Total charitable activity expenditure
Governance costs
101,828
Activities undertaken dire¢lly
Trustees and secretary expenses
Adminislralion charge
Accountancy fees
Other expenses
87
5.456
876
5.323
798
400
398
6,819
6,519
Total governance costs
Net loutgolnglllncomlng resources for the year
Total unrestricted funds brought fo￿ard
Total unrestrlcted funds Ca￿led forward
6,819
11,3001
5,880
4,580
6,519
17.3741
13,254
5,880
Page 16