| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report |
2-6 | ||
| Independent examiners' |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10-15 |
| Charity | number | number | 306613 | |
|---|---|---|---|---|
| Registered | Office | University of Plymouth |
||
| New Cooperage | Building | |||
| Royal William Yard | ||||
| Plymouth | ||||
| Devon | ||||
| PL4 8AA | ||||
| Secretary | Professor M Fuller |
|||
| Trustees | nominated | Mr M Pearson (Chair) | ||
| by Plymouth | University | Professor J Roberts | ||
| Trustees | Co-opted | Dr P Le Grice | ||
| Dr A Jellings | ||||
| Sir H Studholme | ||||
| Ms C Drummond | MBE (from 1"January 2020) | |||
| Accountants | Wills Accountants | Limited | ||
| 2 Endeavour House |
||||
| Parkway Court |
||||
| Longbridge Road |
||||
| Plymouth | ||||
| PL6 8LR | ||||
| Bankers | HSBC Bank PLC | |||
| 4 Old Town Street | ||||
| Plymouth | ||||
| PL1 1DD | ||||
| Solicitors | Osborne Clarke | |||
| 2 Temple Back East | ||||
| Temple Quay | ||||
| Bristol | ||||
| BS16EG |
| Unrestricted | Restricted | 2020 | 2019 | ||
|---|---|---|---|---|---|
| funds | funds | Total | Total | ||
| Notes | E | E | F | ||
| Income from: | |||||
| Charitable activities |
544 | ||||
| Investments | 53,260 | 53,260 | 52,219 | ||
| Total | 53,804 | 53,804 | 52,219 | ||
| Expenditure on: |
|||||
| Charitable activities |
63,269 | 63,269 | 51,582 | ||
| Total | 63,269 | 63,269 | 51,582 | ||
| Net (expenditure)/income | (9,465) | (9,465) | 637 | ||
| Net gains on investments | 4,583 | 4,583 | 149,420 | ||
| Net movement in funds |
(9,465) | 4,583 | (4,882) | 150,057 | |
| Reconciliation offunds: |
|||||
| Total funds brought forward | 3,437 | 1,739,718 | 1,743,155 | 1,593,098 | |
| Transfer between funds |
6, 12 | 10,000 | (10,000) | ||
| Total funds carried forward | 3,972 | 1,734,301 | 1,738,273 | 1,743,155 |
| Balance as at 31 |
sheet July 2020 |
|||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Notes | E | |||||
| Fixed Assets | ||||||
| Investments | 1,744,301 | 1,739,718 | ||||
| Current Assets | ||||||
| Cash at bank and in hand | 52,772 | 7,194 | ||||
| Creditors: | amounts | |||||
| falling due | within one | |||||
| year | (58,800) | (3,757) | ||||
| Net Current Assets | (6,028) | 3,437 | ||||
| Net Assets | 1,738,273 | 1,743,155 | ||||
| Funds | ||||||
| Restricted | income funds | 11 | 1,734,301 | 1,739,718 | ||
| Unrestricted | income funds | 10 | 3,972 | 3,437 | ||
| Total funds | 1,738,273 | 1,743,155 |
| 2. | Charitable | income - by fund | income - by fund | type | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | 2020 | 2019 | |||||
| Funds | Total | Total | |||||
| E | |||||||
| Grants repayable | |||||||
| 3. | Investment | income | |||||
| Unrestricted | 2020 | 2019 | |||||
| Funds | Total | Total | |||||
| Dividends | on investments | 53,229 | 53,229 | 52,181 | |||
| Interest on cash deposits | 31 | 31 | |||||
| 53,260 | 53,260 | 52,219 | |||||
| 4. | Costs ofcharitable | activities | by fund type | ||||
| Unrestricted | 2020 | 2019 | |||||
| Funds | Total | Total | |||||
| E | |||||||
| Grants payable | 57,182 | 57,182 | 47,160 | ||||
| Trustees | and secretary expenses | 65 | 65 | 76 | |||
| Administration charge |
4,920 | 4,920 | 3,133 | ||||
| Accountancy fees | 648 | 648 | 624 | ||||
| Other expenses | 454 | 454 | 589 | ||||
| 63,269 | 63,269 | 51,582 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| f | F | |||||||
| Expenses | paid | to | trustees | and | Trust | secretary | 65 | 76 |
| 65 | 76 |
| Restricted | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Total | Total | |||||||
| E | E | ||||||||
| Gain | on | valuation | of | Fixed | Asset | investments | 4,583 | 4,583 | 149,420 |
| 4,583 | 4,583 | 149,420 |
| xed asse | t i | nvestments | |||||
|---|---|---|---|---|---|---|---|
| Listed | Total | ||||||
| Investments | |||||||
| Valuation | at | 1 August 2019 | 1,739,718 | 1,739,718 | |||
| Revaluation | as at 31 July 2020 | 4,583 | 4,583 | ||||
| Valuation | at | 31 July 2020 | 1,744,301 | 1,744,301 | |||
| Valuation | taken from statement | provided | by the fund manager | CCLA. | |||
| editors: | amounts falling due within |
one year | |||||
| 2020 | 2019 | ||||||
| f | |||||||
| Accruals | 58,800 | 3,757 | |||||
| 58,800 | 3,757 |
| lysis |
of net assets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| E | E | f | ||
| Fund balances at 31 July 2020 as | ||||
| represented by: |
||||
| Fixed Asset investments | 1,744,301 | 1,744,301 | ||
| Current | assets | 52,772 | 52,772 | |
| Current | liabilities | (58,800) | (58,800) | |
| Transfer | between funds | 10,000 | (10,000) | |
| 3,972 | 1,734,301 | 1,738,273 |
| estricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | 1 | August | Incoming | Outgoing | At | 31July | ||
| 2019 | Resources | Resources | 2020 | |||||
| E | ||||||||
| Unrestricted | Funds | 3,437 | 63,804* | (63,269) | 3,972 |
| At | 1 August | Incoming | Outgoing | At 31July | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 | Resources | Resources | 2020 | ||||||
| E | K | ||||||||
| Restricted | Funds | 1,739,718 | 4,583 | (10,000) | 1,734,301 | ||||
| al return | |||||||||
| Unapplied | Total | ||||||||
| Trust for | Total | Endowment | |||||||
| investment | Return | Fund | |||||||
| E | F | ||||||||
| At 1stAugust 2019: | |||||||||
| Gift component ofthe permanent |
endowment | 850,000 | 0 | 850,000 | |||||
| Unapplied | total return | 0 | 889,718 | 889,718 | |||||
| 850,000 | 889,718 | 1,739,718 | |||||||
| Movements | during the | year: | |||||||
| Investment | return: dividends | and | interest | 0 | 0 | ||||
| Investment | return: unrealised | gains | 4,583 | 4,583 | |||||
| 4,583 | 4,583 | ||||||||
| Unapplied | total return allocated to income during | ||||||||
| the year | (10,000) | (10,000) | |||||||
| Net movements in the |
year: | (5,417) | (5,417) | ||||||
| At 31July | 2020: | ||||||||
| Gift component of permanent |
endowment | 850,000 | 0 | 850,000 | |||||
| Unapplied | total return | 0 | 884,301 | 884,301 | |||||
| 850,000 | 884,301 | 1,734,301 | |||||||
| Unapplied | total return | represented | by: | ||||||
| Cumulative | gains equal | to inflation* | 634,146 | ||||||
| Cumulative | gains above | inflation | 250,155 | ||||||
| 884,301 |
| The following pages do |
The following pages do |
not form part of | not form part of | the statutory | accounts. | |||
|---|---|---|---|---|---|---|---|---|
| Detailed Statement of Financial Activities | ||||||||
| for the year ended 31July 2020 | ||||||||
| 2020 | 2019 | |||||||
| Incoming resources | ||||||||
| Incoming resources from | generating | funds: | ||||||
| Investment. income |
||||||||
| Dividends on investments |
53,229 | 52,181 | ||||||
| Interest on cash deposits | 31 | 38 | ||||||
| 53,260 | 52,219 | |||||||
| Total incoming resources |
from generating | funds | 53,260 | 52,219 | ||||
| Total incoming resources |
53,260 | 52,219 | ||||||
| Resources expended | ||||||||
| Costs ofgenerating funds |
||||||||
| Fundraising trading |
||||||||
| Cost ofgoods sold and | other costs | |||||||
| Charitable activities |
||||||||
| Grants payable | ||||||||
| Grant funding activities |
||||||||
| Grants payable | 57,182 | 47,160 | ||||||
| Grants repayable | (544) | |||||||
| 56,638 | 47,160 | |||||||
| Grants payable total | expenditure | 56,638 | 47,160 | |||||
| Total charitable activity |
expenditure | 56,638 | 47,160 | |||||
| Governance costs | ||||||||
| Activities undertaken | directly | |||||||
| Trustees and secretary | expenses | 65 | 76 | |||||
| Administration charge |
4,920 | 3,133 | ||||||
| Accountancy fees | 648 | 624 | ||||||
| Other expenses | 589 | |||||||
| 6,087 | 4,422 | |||||||
| Total governance costs |
6,087 | 4,422 | ||||||
| Net (outgoing)/incoming | resources | forthe | year | (9,465) | 637 | |||
| Total unrestricted funds |
brought forward | 3,437 | 2,800 | |||||
| Transfer between funds | 10,000 | |||||||
| Total unrestricted funds |
carried forward | 3,972 | 3,437 |