OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Legal and administrative information
Trustees
report
2-6
Independent
examiners'
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 10-15

Charity number number 306613
Registered Office University
of Plymouth
New Cooperage Building
Royal William Yard
Plymouth
Devon
PL4 8AA
Secretary Professor
M Fuller
Trustees nominated Mr M Pearson (Chair)
by Plymouth University Professor J Roberts
Trustees Co-opted Dr P Le Grice
Dr A Jellings
Sir H Studholme
Ms C Drummond MBE (from 1"January 2020)
Accountants Wills Accountants Limited
2 Endeavour
House
Parkway
Court
Longbridge
Road
Plymouth
PL6 8LR
Bankers HSBC Bank PLC
4 Old Town Street
Plymouth
PL1 1DD
Solicitors Osborne Clarke
2 Temple Back East
Temple Quay
Bristol
BS16EG

Unrestricted Restricted 2020 2019
funds funds Total Total
Notes E E F
Income from:
Charitable
activities
544
Investments 53,260 53,260 52,219
Total 53,804 53,804 52,219
Expenditure
on:
Charitable
activities
63,269 63,269 51,582
Total 63,269 63,269 51,582
Net (expenditure)/income (9,465) (9,465) 637
Net gains on investments 4,583 4,583 149,420
Net movement
in funds
(9,465) 4,583 (4,882) 150,057
Reconciliation
offunds:
Total funds brought forward 3,437 1,739,718 1,743,155 1,593,098
Transfer between
funds
6, 12 10,000 (10,000)
Total funds carried forward 3,972 1,734,301 1,738,273 1,743,155

Balance
as at 31
sheet
July 2020
2020 2019
Notes E
Fixed Assets
Investments 1,744,301 1,739,718
Current Assets
Cash at bank and in hand 52,772 7,194
Creditors: amounts
falling due within one
year (58,800) (3,757)
Net Current Assets (6,028) 3,437
Net Assets 1,738,273 1,743,155
Funds
Restricted income funds 11 1,734,301 1,739,718
Unrestricted income funds 10 3,972 3,437
Total funds 1,738,273 1,743,155

2. Charitable income - by fund income - by fund type
Unrestricted 2020 2019
Funds Total Total
E
Grants repayable
3. Investment income
Unrestricted 2020 2019
Funds Total Total
Dividends on investments 53,229 53,229 52,181
Interest on cash deposits 31 31
53,260 53,260 52,219
4. Costs ofcharitable activities by fund type
Unrestricted 2020 2019
Funds Total Total
E
Grants payable 57,182 57,182 47,160
Trustees and secretary expenses 65 65 76
Administration
charge
4,920 4,920 3,133
Accountancy fees 648 648 624
Other expenses 454 454 589
63,269 63,269 51,582

2020 2019
Total Total
f F
Expenses paid to trustees and Trust secretary 65 76
65 76

Restricted 2020 2019
Funds Total Total
E E
Gain on valuation of Fixed Asset investments 4,583 4,583 149,420
4,583 4,583 149,420

xed asse t i nvestments
Listed Total
Investments
Valuation at 1 August 2019 1,739,718 1,739,718
Revaluation as at 31 July 2020 4,583 4,583
Valuation at 31 July 2020 1,744,301 1,744,301
Valuation taken from statement provided by the fund manager CCLA.
editors: amounts
falling due within
one year
2020 2019
f
Accruals 58,800 3,757
58,800 3,757

lysis
of net assets between funds
Unrestricted Restricted Total
Funds Funds Funds
E E f
Fund balances at 31 July 2020 as
represented
by:
Fixed Asset investments 1,744,301 1,744,301
Current assets 52,772 52,772
Current liabilities (58,800) (58,800)
Transfer between funds 10,000 (10,000)
3,972 1,734,301 1,738,273

estricted funds
At 1 August Incoming Outgoing At 31July
2019 Resources Resources 2020
E
Unrestricted Funds 3,437 63,804* (63,269) 3,972

At 1 August Incoming Outgoing At 31July
2019 Resources Resources 2020
E K
Restricted Funds 1,739,718 4,583 (10,000) 1,734,301
al return
Unapplied Total
Trust for Total Endowment
investment Return Fund
E F
At 1stAugust 2019:
Gift component
ofthe permanent
endowment 850,000 0 850,000
Unapplied total return 0 889,718 889,718
850,000 889,718 1,739,718
Movements during the year:
Investment return: dividends and interest 0 0
Investment return: unrealised gains 4,583 4,583
4,583 4,583
Unapplied total return allocated to income during
the year (10,000) (10,000)
Net movements
in the
year: (5,417) (5,417)
At 31July 2020:
Gift component
of permanent
endowment 850,000 0 850,000
Unapplied total return 0 884,301 884,301
850,000 884,301 1,734,301
Unapplied total return represented by:
Cumulative gains equal to inflation* 634,146
Cumulative gains above inflation 250,155
884,301

The following
pages do
The following
pages do
not form part of not form part of the statutory accounts.
Detailed Statement of Financial Activities
for the year ended 31July 2020
2020 2019
Incoming resources
Incoming resources from generating funds:
Investment.
income
Dividends
on investments
53,229 52,181
Interest on cash deposits 31 38
53,260 52,219
Total incoming
resources
from generating funds 53,260 52,219
Total incoming
resources
53,260 52,219
Resources expended
Costs ofgenerating
funds
Fundraising
trading
Cost ofgoods sold and other costs
Charitable
activities
Grants payable
Grant funding
activities
Grants payable 57,182 47,160
Grants repayable (544)
56,638 47,160
Grants payable total expenditure 56,638 47,160
Total charitable
activity
expenditure 56,638 47,160
Governance costs
Activities undertaken directly
Trustees and secretary expenses 65 76
Administration
charge
4,920 3,133
Accountancy fees 648 624
Other expenses 589
6,087 4,422
Total governance
costs
6,087 4,422
Net (outgoing)/incoming resources forthe year (9,465) 637
Total unrestricted
funds
brought forward 3,437 2,800
Transfer between funds 10,000
Total unrestricted
funds
carried forward 3,972 3,437