| Trustee | Trustee | Trustee | s' Annual Report |
s' Annual Report |
s' Annual Report |
s' Annual Report |
|||
|---|---|---|---|---|---|---|---|---|---|
| Forthe period from | 1stApril 2021 to 31st March 2022 | ||||||||
| Section A | Reference and | administration | details | ||||||
| Charity name: | 2nd Dumngton | Sea Scout Group | |||||||
| Registered charity number: |
305912 | ||||||||
| Charity's principal |
address: | Scout Headquarters, | Pond Lane, Worthing, | West Sussex BN13 2RH | |||||
| Names ofthe charity trustees who manage the chariity: | |||||||||
| Trustee name | Office or capacity | ||||||||
| Sharon Gorf | Chair | ||||||||
| Ted Thorpe | Deputy Chair | ||||||||
| Matt Edwards | Group Scout Leader (GSL) | ||||||||
| Emma Norton | Section Leader | ||||||||
| Andrew Carter | Treasurer | ||||||||
| Andrew Swayne |
Assistant Group |
Scout Leader (AGSL) | |||||||
| Tom Worfolk | |||||||||
| Paul Braisby | |||||||||
| Rosemary Pond |
|||||||||
| Neil Tyler | |||||||||
| Names and addresses ofadvisers: n/a |
|||||||||
| Section B | Structure, governanc, and |
management | |||||||
| Description ofthe charity's trusts | |||||||||
| Type of governing | document | The Group's governing |
documents are those of The Scout Association. |
They consist ofa | |||||
| Royal Charter, | which | in turn | gives authority | to the Bye Laws of the Association, | and The | ||||
| Policy, Organisation | and Rules ofThe Scout Association. | ||||||||
| How the charity is | constituted | The Group is a | trust established under its rules which are common to all |
Scouts. | |||||
| Trustee selection methods | The Trustees are appointed | in accordance | with the Policy, Organisation | and Rules of The | |||||
| Scout Association. |
| Receipts snd payments | |||||||
|---|---|---|---|---|---|---|---|
| 2020I21 | 2021I22 | ||||||
| Unmstrkted | funds | Unmstrhted | funds | ||||
| E | f | ||||||
| Receipts | |||||||
| Subscrlpdons, donagons, |
slmgar income | ||||||
| Idemberehip suheaiplions |
10.187 | 21,931 | |||||
| Less membership subscriplions |
paid sscapitation | (6224) | (14,356) | ||||
| Net membemhip subsaiplbns |
relained | 3,963 | 7,575 | ||||
| Oonabons | 23 | 105 | |||||
| Legades | |||||||
| Gill Aid | 5,097 | 2,243 | |||||
| Sub lolal | 9,082 | 9,923 | |||||
| Gmnts | |||||||
| Pmmises gmnls | 19,956 | 4,426 | |||||
| Equipmenl and other grants |
|||||||
| Sub lolal | 19,956 | 4,426 | |||||
| Fundndsfng (gross) |
|||||||
| Fundraising adivibes |
675 | ||||||
| Sub lolal | 675 | ||||||
| Invmsbnent Income |
|||||||
| Bank inlenml | |||||||
| Olher inwstmenl income |
|||||||
| Other reodpbr | |||||||
| AdidKes | 1,176 | ||||||
| Use ofkrc08es | 7,652 | 9,843 | |||||
| Badges and uriform | 245 | ||||||
| Sundry magpie | |||||||
| Sub lolal | 7,897 | 11,019 | |||||
| Total gross income | 37 | 615 | |||||
| Paymenh | |||||||
| Operagng expenses | |||||||
| Aduk support and Iraining | 101 | 1,259 | |||||
| Rent | 125 | 120 | |||||
| Water, refuse adedion, ales | |||||||
| Bedncily | 3,437 | 2.990 | |||||
| Premises mainbrnance/dsanlngtworks | 8256 | 12.157 | |||||
| Equipmenl pu~lenance | 2,730 | 11.670 | |||||
| Insurance - premises/equipmeni | 2211 | 3,371 | |||||
| Admin, org, stationery, es | 677 | 781 | |||||
| Conbibu6on Iocamp costs |
|||||||
| AGKI and buslee expenses | |||||||
| Oonegorls lo olher challflss | |||||||
| Sub lolal | 17,645 | ||||||
| Fundralslng expenses |
|||||||
| Fundraising expenses |
|||||||
| Sub krlal | |||||||
| Other paymenls | |||||||
| Youth acKviKes | 5,509 | 5,045 | |||||
| Badges and unikmn | 954 | 936 | |||||
| Bankcharges | |||||||
| Sundry payments | |||||||
| Sub lolal | 5,982 | ||||||
| Total gross expenditure | |||||||
| Net ofreceiptsl(payments) | 12,970 | 10,902 | |||||
| Funds lasl year end | 37,4M | ||||||
| Funds gds year end |
| Statanmnt ofassets and l(ablltthm at | Statanmnt ofassets and l(ablltthm at | the end ofthe year | the end ofthe year | |||
|---|---|---|---|---|---|---|
| 31stMarch | 2021 | 31stINarch 2022 | ||||
| Unmsbtcted | funds | Unmsbtmed | funds | |||
| E | E | |||||
| Assets | ||||||
| Cash funds | ||||||
| Bank cunanl account | 27,420 | 16,521 | ||||
| Bank deposit account | 23,035 | 23,035 | ||||
| Cash | ||||||
| Other monetary assets | ||||||
| Gill aid (eshmaled) | 2240 | 2,500 | ||||
| Debts due hnm Ihe CounlylDIxidct | ||||||
| Tax daim | ||||||
| Invesbnent assets | ||||||
| lnvesSIN!nt pmpsdy | ||||||
| Other inveslmenls | ||||||
| Sub hlal | ||||||
| Non monetary assets forcharity's own usa | ||||||
| Badge skmk | ||||||
| Other mock | ||||||
| Land and buiklings | ||||||
| Smufng equipnnnl, | krmiium elc | 16500 | ||||
| Sub lolal | ||||||
| Total assets | 149,323 | 138,676 | ||||
| Uabllitles | ||||||
| aaccunls nol yel paid | ||||||
| Conmenial expenses incunud bul nol invoiced |
||||||
| Individual expenses incuned bul not presented |
(esbnale) | |||||
| Loan-delail | ||||||
| Total Uabawes | ||||||
| Net asset Iliabilities | 140%3 | 135,676 | ||||
| The above nceipls and paymenls account and | slalemenl | olassets and liabiises | ||||
| asm approvxd by Ihe Tmslees on Ihs 22 Nov 2022 and |
signed on their behalf by | |||||
| Signalum | Prinl name | |||||
| Sharon Golf | ||||||
| Andrew Carter | ||||||
| Tressumr |
| Basses | Cuba | Tnm | Esse.Su | Gmu | Check | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Otkpr-21 | ||||||||||||
| 3140m-22 | ||||||||||||
| Sank funds al start | Ml | 2.686 | 4,349 | 42,592 | ||||||||
| Cash funds al stan | 0 | 0 | 0 | 0 | ||||||||
| Receipts | ||||||||||||
| Subsmfpthns, dunagons, slmgar Income Meubesh'p ubsi'p5im less nnmbenhip~pa'd as capkabon |
3AM 2,740 |
5,197 164 |
4,335 3.091 |
I5594 63M |
21,MI 14, |
|||||||
| Nel ommtmndm bsoipfkm |
reh'med | 1,245 | 2231 | 7,575 | ||||||||
| 100 | 5 | 105 | ||||||||||
| legades | ||||||||||||
| Gill Akl | 2243 | |||||||||||
| Sub inlet | 1.345 | 4,479 | 9,923 | |||||||||
| 4,426 | 4,426 | |||||||||||
| Sub Idal | 4426 | 4426 | ||||||||||
| Fundmmlng ignis) |
||||||||||||
| Furdramng cffnTfss |
||||||||||||
| Sub loci | ||||||||||||
| Inveslmenl Irmoma |
||||||||||||
| Bank inleesl | ||||||||||||
| Other hvesanenl mime | ||||||||||||
| Sub Idal | ||||||||||||
| 1,176 | 1,176 | |||||||||||
| 9,043 | ||||||||||||
| Sub Idal | 1,176 | 11,019 | 11,019 | |||||||||
| I066 | 3034 | 20JIIS | ||||||||||
| Paymeds | ||||||||||||
| Opemgng e8mnsm | ||||||||||||
| Aduh suppil ed bakfng | tria | |||||||||||
| Aen! | 120 | |||||||||||
| yyd8f, feffaa fns8diofc ISISS | ||||||||||||
| Ehdricby | 2.990 | 2,998 | ||||||||||
| Plsfulsel Ilmfdens ssidaaffhgrmum Equipmenl~nce |
12,157 11,678 |
12.157 11,678 |
||||||||||
| lfdUmnm -plsfmsrufepdpeell |
3ATI | 3,371 | ||||||||||
| Adfml, SIg,sbdnllef, alc | 752 | 781 | ||||||||||
| Conlnbu5an lo camp mals |
||||||||||||
| Agkt 8fd kustmmpenses | ||||||||||||
| onaliuns lodher dmldm |
||||||||||||
| Sub Idal | ||||||||||||
| F dralalug I86umem |
||||||||||||
| F ulfflamg mpeffres |
||||||||||||
| Sub loni | ||||||||||||
| Othe fmymefbl | ||||||||||||
| Youlh addaes | 651 | 1,671 | 1,881 | 842 | 5,045 | |||||||
| Badges and unifmm | 105 | 49 | 42 | 741 | ||||||||
| Bankdegas | ||||||||||||
| Sued f7pspaeffla | ||||||||||||
| 1.720 | 5,982 | 5082 | ||||||||||
| Tntsl BIusa8 pnghlrll | 1,749 | 33,910 | ||||||||||
| Nel ofreeelplsl(paymenls) | 310 | ISSS | 13,094 | 10$02 | ||||||||
| Bank funds last year end | 4349 | 50.458 | ||||||||||
| Funds Sds year end | 1,141 | 3377I | 39~ | 30056 | ||||||||
| Bank funds eled | 1,141 | |||||||||||
| Cash funds al snd | ||||||||||||
| Torsi | 1,141 | 3,971 |