## 

## 

||||Y/E|Y/E||
|---|---|---|---|---|---|
||||31/12/2022|31/12/2021||
|~Recel te:|||E|E||
|Membership<br>Subscriptions|||13,557|11,816||
|Less:<br>Capitation|fees paid|to District|(4,743)|~3676||
|Net membership<br>subscriptions||retained|8,814|8,140||
|Youth programme<br>and|activities||6,519|2,812||
|Donations|||1,432||540|
|Elmbridge<br>Borough Council Grant|||2,667|18,240||
|OVF Distribution|||3,000||0|
|OVF —Tug ofWar|||375||0|
|Use of Hut|||1,875|1,940||
|Roof Fund|||0||0|
|HMRC Gift Aid Tax Relief|||1,787||0|
|HMRC Repayment<br>Supplement|||1||0|
|Fundraising:|Events||0||0|
|Investment<br>Income:|Bank interest||91||4|
|Oatlands<br>Village Fayre|||19,804|||
|Total Gross Income|||4~6365|31|676|
|~Pt:||||||
|Youth programme<br>and|activities||9,384|6,565||
|Adult Support Training|||53||0|
|AGM and Trustee Expenses|||168||0|
|Cleaning of Hut|||1,592|1,450||
|Electricity|||1,220|1,716||
|Environmental<br>Health|||0||0|
|Equipment<br>for Scout Group|||117||0|
|Fundraising<br>expenses|||0||0|
|Insurance|||2,799|2,626||
|Internet|||140||0|
|Leaders' Uniform|||100||76|
|Materials<br>and Equipment|||0||0|
|Printing, postage and|photocopying||0||0|
|Repairs and Renewals|||979|29,175||
|TV Licence|||159||159|
|Uniforms<br>and Badges|||1,453||931|
|Water and sewerage|||432||489|
|Oatlands<br>Village Fayre|||17,404|||
|Donations:|Donations|||||





||||||Hardship<br>Fund|Hardship<br>Fund||||110|
|---|---|---|---|---|---|---|---|---|---|---|
|Other costs:|||||Administration||Expenses||586|551|
||||||Audit Fee||||250|0|
||||||Bad Debt||||0|12|
||||||Bank Charges||||111|110|
||||||Distribution|ofTug||ofWar|300|0|
||||||Ground<br>Rent||||25|25|
|Total Gross||Ex enditure|||||||37,272|43,994|
|Equipment|purchases||||||||0|0|
|T~tt P||t|||||||37272|43994|
|Net Recei|ts||-Net|Pa ments<br>for the||||ear|9,092|(12,318)|
|Cash funds||from last|||ear||||57148|69466|
|Cash funds||to|this|ear end|||||66240|57 148|





## 

|||YIE|Y/E|
|---|---|---|---|
|||31/12/2022|31/12/2021|
|Cash' Funds||||
|Bank current|accounts|25,486|20,158|
|Bank deposit|accounts|40,754|36,989|
|Total Cash Funds||66,240|57,148|
|Non Moneta|Assets for Scouts' use|||
|Scout H.Q.||41,739|41,739|
|Equipment||1,417|1,890|
|Sub Total||43156|43629|
|Total Net Assets||109,396|100,776|











|Description ofthe charity's|trusts||||||||
|---|---|---|---|---|---|---|---|---|
|Type of governing<br>document|||||||||
||||The Group's<br>governing<br>documents<br>are those ofThe Scout||||||
||||Association. They consist ofa Royal Charter,<br>which|||||in turn|
||||gives authority|to the Bye Laws|ofthe Association||and The||
||||Policy, Organisation<br>and Rules||of The Scout Association.||||
|(e.g.trust deed, constitution)|||||||||
|How the charity is constituted|||The Group is|a trust established|under its rules which are||||
|(e.g. trust, association,<br>company)|||common to all Scouts.||||||
|Trustee selection methods|||The Trustees|are appointed<br>in accordance||with the||Policy,|
|(e.g.appointed<br>by, elected|by)||Organisation|and Rules ofThe Scout Association.|||||
|Additional<br>governance<br>issues (optional|||information<br>but|encouraged<br>as best practice)|||||
|You may choose to include|additional||The Group has in place systems||of internal|controls||that are|
|information,<br>where relevant,|about||designed<br>to provide reasonable||assurance|against|material||
||||mismanagement<br>or loss, these||include 2signatories|||for all|
||||payments<br>and|a comprehensive|insurance|policies||to ensure|
||||that insurable|risks are covered.|||||
|Policies and procedures<br>adopted||for:|||||||
|a)the induction<br>and training|oftrustees;||||||||
|b) trustee' consideration<br>of|major|dsks|||||||
|and the systems and procedures||to|||||||
|manage<br>them|||||||||





|||||||The Purpose ofScouting||||
|---|---|---|---|---|---|---|---|---|---|
|Summary|ofthe|objects ofthe||charity||Scouting exists to actively engage and support|young people|||
|set out in|its governing<br>document|||||in their personal<br>development,<br>empowering<br>them to make a positive contribution<br>to society.||||
|||||||The Values ofScouting||||
|||||||As Scouts we are guided<br>by these values:||||
|||||||Integrity - We act with integrity; we are honest,|trustworthy|||
|||||||and loyal.||||
|||||||Respect - We have self-respect<br>and respect for others.||||
|||||||Care - We support others and take care ofthe|world in|||
|||||||which we live.||||
|||||||Belief - We explore our faiths, beliefs and attitudes.||||
|||||||Cooperation<br>-We make a positive difference;|we co-|||
|||||||operate with others and make friends.||||
|||||||The Scout Method||||
|||||||Scouting takes place when young people,<br>in partnership|||with|
|||||||adults, work together based on the||||
|||||||values ofScouting and:||||
|||||||-enjoy what they are doing and have fun||||
|||||||-take part in activities indoors and outdoors||||
|||||||-leam by doing||||
|||||||-share in spiritual<br>reflection||||
|||||||-take responsibility<br>and make choices||||
|||||||-undertake<br>new and challenging<br>activities||||
|||||||—make and live by their Promise.||||
|Summary|ofthe|main activities||in||||||
|relation tothese||objects||||The aim ofthe activities ofthe Group as an unit ofthe||Scout||
|||||||Association<br>is to promote the development<br>ofyoung people||||
|||||||achieving<br>their full physical,<br>intellectual,<br>social|and spiritual|||
|||||||potentials as individuals,<br>as responsible<br>citizens and as||||
|||||||members oftheir national<br>and international<br>communities.||||
|||||||The method ofachieving the aim ofthe Scout|Group is||by|
|||||||providing<br>an enjoyable scheme of progressive|training||based|
|||||||on the Scout promise and law guided<br>by adult|leadership.|||
|Additional|details||ofthe objectives and activities (optional information)|||||||
|You may choose to include further||||||||||
|statements,|||where relevant,||about:|The Group follows the principle that no-one should be||||
|||||||excluded because oftheir inability to pay membership||||
|||~ policy on grantmaking||||subscriptions<br>or camp fees.||||
|~contribution|||made by volunteers|||The Group welcomes volunteers<br>from the community||to||
|||||||assist with the running<br>ofthe sections and participate||in the||
|||||||Executive Committee.||||
|||||||All funds are held in cash using only a mainstream<br>bank.||||
|||||||The Group Executive regularly<br>monitors the levels ofbank||||
|||||||balances,<br>held in a mainstream<br>bank,<br>and the|interest||rates|
|||||||received to ensure the group obtains<br>maximum|value|and||
|||||||income from its banking<br>arrangements.||||
||||policy on investments.|||||||





|Public benefit|Public benefit||statement|||The Group meets the Charity Commission's<br>public benefit|The Group meets the Charity Commission's<br>public benefit||
|---|---|---|---|---|---|---|---|---|
|||||||criteria under both the advancement<br>ofeducation<br>and the|||
|||||||advancement<br>ofcitizenship or community|development||
|||||||headings.|||
||||~||||||
||||~||||||
|Summary ofthe main achievements|||||of|During the year Beaver sleep-overs,<br>Cub and Scout camps|||
|||the charity during||the year||have been held together<br>with water activity days, activities||at|
|||||||a local outdoor centre and weekly activities.<br>The activities|||
|||||||have enabled the young people involved|to attain relevant||
|||||||activity badges and Chief Scout Awards|and contribute to||
|||||||their social and physical<br>potential.|||
|||||||The young people are also encouraged<br>to participate<br>in|||
|||||||community<br>events such as the Oatlands|Village Fayre and||
|||||||assist in raising funds for other local community<br>groups.|||
|Brief statement|||ofthe charity's|policy||Reserves Policy|||
|on reserves|||||||||
|||||||The<br>Group's<br>policy<br>on<br>reserves<br>is|to<br>hold<br>sufficient||
|||||||resources<br>to continue<br>the charitable<br>activities of the group|||
|||||||should<br>income<br>and<br>fundraising<br>activNes<br>fall<br>short.<br>The|||
|||||||Group Executive Committee<br>considers that the group should|||
|||||||hold a sum<br>equivalent<br>to 12 months|running<br>costs, circa||
|||||||625,000.|||
|||||||The Group<br>held reserves<br>of approximately<br>865,000 against|||
|||||||this<br>at year<br>end.<br>This<br>is above<br>the|level<br>required|for|
|||||||operating<br>expenses.<br>However<br>this can|be explained<br>by the||
|||||||level of donations<br>and fundraising<br>during|the last few years.||
|||||||Funds are retained<br>for Scout activities such as, camps and|||
|||||||for the maintenance<br>of the structure<br>of|the Oatlands<br>Scout||
|||||||Group building.|||
|Quantify|and explain any designations||||||||
|Details|ofany|funds materially||in deficit|||||
|(circumstances|||plus steps to eliminate)||||||
|||||||No funds materially<br>in deficit.|||





|You may choose|You may choose|You may choose|to include additional||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||information,|where relevant,<br>about:||Investment|||Policy||||||||||
||~the charity's||principal sources of||||||||||||||
||funds (including<br>any fundraising);|||The|Group||does not have|||sufficient|funds to||invest||in longer||
|||||term|investments.||||The Group has||therefore||adopted|||a disk|
|||||averse strategy||||to|the investment||of its|funds.||All funds are|||
|||||held|in|cash||using<br>only||mainstream||banks||or||building|
|||||societies.|||||||||||||
|.how expenditure|||has supported<br>the||||||||||||||
||key|objectives ofthe charity;|||||||||||||||
|~ investment||policy and objectives;|||||||||||||||
||||||-||||||||||||
|||||~|~ ~||~ .||~|~|||||||
|Plans|for future|periods (details ofany|||||||||||||||
|significant<br>activities|||planned<br>to achieve||||||||||||||
|them)|||||||||||||||||



|||Signature(s)|||
|---|---|---|---|---|
|||Full name(s)|||
|Position|(eg|Secretary, Chair)|PC'j'|~rbpf i &yt)F|
|||Date|||





## 

## 

## 

## 

## 

## 

## 

