- 1st Hinchley Wood Scout Group Trustees Report 2023
Report and accounts for year ended 31st March 2023
| Charity Name Scout Association Registration Number Registered Charity Number Principal address Trustees Name Jaqui Signor Chris Beaney Adrian Ducker Debs Beaney Peter Hanna Ian Broderick Sunita Govind Amanda Moylan-Jones Pauline Davies Sunita Govind Justine Sturmer Mandy Maguire Jen Anstey Lucy Rayner |
1st Hinchley Wood Scout Group 41045 305727 S. Govind 24 Couchmore Avenue Hinchley Wood Surrey KT10 9AS Office Dates if not whole year Group Chairman Group Scout Leader Assistant Group Scout Leader Assistant Group Scout Leader Assistant Group Scout Leader Assistant Group Scout Leader /Beaver Scout Leader Group Treasurer Group Secretary Appointed 23rd May 2022 |
|---|---|
Structure, Governance and Management
The Group's governing documents are those of the Scout Association. They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and The Policy, Organisation and Rules of The Scout Association.
The Group is a trust established under it's rules, which are common to all Scout Groups.
The Trustees are appointed in accordance with the Policy, Organisation and Rules of The Scout Association.
The Group is managed by the Group Executive Committee, the members of which are the 'Charity Trustees' of the Scout Group, which is an educational charity. As charity trustees they are responsible for complying with legislation applicable to charities. This includes the registration, keeping proper accounts and making returns to the Charity Commission as appropriate.
The Committee consists of 3 independent representatives, Chair, Treasurer and Secretary together with the Group Scout Leaders, certain Section Leaders and parent's representation and meets every 3 months or so.
This Group Executive Committee exists to support the Group Scout Leader in meeting the responsibilities of the appointments and is responsible for:
-
The maintenance of Group property;
-
The raising of funds and the administration of Group finance;
-
The insurance of persons, property and equipment;
-
Assisting in the recruitment of Leaders and other adult support;
-
Group public occasions;
-
Appointing any sub committees that may be required;
-
Appointing Group Administrators and Advisors other than those who are elected.
- 1st Hinchley Wood Scout Group Trustees Report 2023 (Continued)
The Group has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss; these include 2 signatories for all payments and comprehensive insurance policies to ensure that insurable risks are covered.
Objectives and Activities
The objectives of the Group are as a Unit of the Scout Association.
The Aim of The Scout Association is to promote the development of young people in achieving their full physical, intellectual,social and spiritual potentials as individuals, as responsible citizens and as members of their local national and international communities. The method of achieving the Aim of the Association is by providing an enjoyable and attractive scheme of progressive training, based on the Scout Promise and Law and guided by adult leadership.
Public Benefit
Subscriptions are charged for membership to cover immediate running costs of the Group and these do not unduly restrict membership. The Group follows the principle that no one should be excluded because of their inability to pay membership subscriptions. Subscriptions were changed to a voluntary contribution. basis while the pandemic affected activities and attendance
Two key principles demonstrate that Scouting's aims are for the public benefit are that through the Scout method young people develop towards their full potential and that there is a clear link between the benefits for young people and the purpose of Scouting. The safety of young people is taken very seriously and the benefits Scouting activities provide far outweigh the risks. Any private benefits from Scouting are incidental, other than to those as a beneficiary.
Achievements and Performance
The Group has an active Beaver Scout Colony, Cub Scout Pack and Scout Troop, also a partnership agreement with Esher Scout District to operate the 1st Hinchley Wood Explorer Scout Unit.
The majority of Group,District and County activities had resumed to prior the covid Pandemic Some of the meetings were still carried out via Zoom.
The leaders have done a fantastic job of providing an excellent programme through out the year,
| As at 31.1.23 Census date | |
|---|---|
| Beaver Colony (6-8 years) membership | 23 (2022: 24) |
| Cub Scout Pack (8-11 years) membership | 35 (2022: 34) |
| Scout Troop (11-14/15 years) membership | 20 (2022: 28) |
| Explorer Scout Unit (14/15-18 years) membership | 20 (2022: 21) |
| Adult Leaders & Assistants, Network Scouts, etc. | 34 (2022: 34) |
The leased open space area (from Elmbridge BC) next to the headquarters continues to be of great use for meetings, activities and functions.
Thanks are due to our local councillors and others for their support.
The Group continued to appoint parent Section representatives tasked with increasing parent involvement in Group activities, especially fundraising.
Fund raising @ the May Fair and Quiz Night resumed during the year.
The Christmas tree sales and profit had another record contribution in 2022 - this continues to be well supported by the Residents in Hinchley Wood, Claygate & Esher & surrounding areas.
- 1st Hinchley Wood Scout Group Trustees Report 2023(Continued)
Financial Review
Reserve policy
The Group also holds sufficient resources to continue the charitable activities of the Group should income and fundraising activities fall short.
In addition to ongoing activities, funds are needed to update the facilities of the group including Premises, equipment as well as minibuses.
As at 31st March 2023 these unrestricted funds amounted to £ 79,573
Investment Policy
The Group does not maintain Long Term Investments and surplus funds are held in current or deposit accounts maintained with UK based Banks.
Plans for 2022-23
Plans for the coming year include:
-
1.To continue to provide excellent youth training activities for boys and girls aged 6-25
-
To ensure the Group has sufficient well trained adults to lead and support these activities.
-
To develop the parental support across all the roles needed for the Group's operations.
-
To develop adventurous activity opportunities and facilitate the training of activity leaders.
-
To make further improvements to the headquarters and to the leased land area adjacent to the headquarters for training purposes.We hope to receive grant support for this work.
Declaration
The trustees declare that they have approved the trustees' report above
Signed on behalf of the charity's trustees
Signature(s)
Full name(s) Chris Beaney Sunita Govind Position Group Scout Leader Treasurer Date 19th August 2023
1 st Hinchley Wood Scout Group
Statement of assets and liabilities at the end of the year ended 31st March 2023
| 2023 2022 total total Funds Funds Cash at Bank Bank Current Accounts 38961.14 32,847.82 Bank Deposit Accounts 118799.13 113,326.85 total cash Funds 157,760.27 146,174.67 Non monetary assets for charity's own use Badges,Lifeboats & Other Stock 1037.9 1,178.78 Buildings Net Book Value - see below 23186.7 26,499.09 Motor Vehicles Net Book Value - see below 8015.4 9,351.30 Scouting Equipment, canoes, etc (Insured Value) 61963 59,563.00 Sub Total 94203 96,592.17 Liabilities- Those due within one year Subscriptions not yet paid - District 5289.05 5,265.40 Designated Funds (see below) 78,186.70 78,186.70 Buildings At Cost 66,247.76 66,247.76 Depreciation over 20 years -43061.06 -39,748.67 Net book Value 23,186.70 26,499.09 Motor Vehicles At Cost 37538 37,538.00 Depreciation over 10 years 29522.6 -28,186.70 Net book Value 8015.4 9,351.30 Designated Funds Mini bus purchase of Total replacement land Balance as at 31.03.2022 28,186.70 50,000.00 78,186.70 Transfers during the year 0.00 0.00 0.00 Balance as at 31.03.2023 28,186.70 50,000.00 78,186.70 |
2023 2022 total total Funds Funds Cash at Bank Bank Current Accounts 38961.14 32,847.82 Bank Deposit Accounts 118799.13 113,326.85 total cash Funds 157,760.27 146,174.67 Non monetary assets for charity's own use Badges,Lifeboats & Other Stock 1037.9 1,178.78 Buildings Net Book Value - see below 23186.7 26,499.09 Motor Vehicles Net Book Value - see below 8015.4 9,351.30 Scouting Equipment, canoes, etc (Insured Value) 61963 59,563.00 Sub Total 94203 96,592.17 Liabilities- Those due within one year Subscriptions not yet paid - District 5289.05 5,265.40 Designated Funds (see below) 78,186.70 78,186.70 Buildings At Cost 66,247.76 66,247.76 Depreciation over 20 years -43061.06 -39,748.67 Net book Value 23,186.70 26,499.09 Motor Vehicles At Cost 37538 37,538.00 Depreciation over 10 years 29522.6 -28,186.70 Net book Value 8015.4 9,351.30 Designated Funds Mini bus purchase of Total replacement land Balance as at 31.03.2022 28,186.70 50,000.00 78,186.70 Transfers during the year 0.00 0.00 0.00 Balance as at 31.03.2023 28,186.70 50,000.00 78,186.70 |
2023 2022 total total Funds Funds Cash at Bank Bank Current Accounts 38961.14 32,847.82 Bank Deposit Accounts 118799.13 113,326.85 total cash Funds 157,760.27 146,174.67 Non monetary assets for charity's own use Badges,Lifeboats & Other Stock 1037.9 1,178.78 Buildings Net Book Value - see below 23186.7 26,499.09 Motor Vehicles Net Book Value - see below 8015.4 9,351.30 Scouting Equipment, canoes, etc (Insured Value) 61963 59,563.00 Sub Total 94203 96,592.17 Liabilities- Those due within one year Subscriptions not yet paid - District 5289.05 5,265.40 Designated Funds (see below) 78,186.70 78,186.70 Buildings At Cost 66,247.76 66,247.76 Depreciation over 20 years -43061.06 -39,748.67 Net book Value 23,186.70 26,499.09 Motor Vehicles At Cost 37538 37,538.00 Depreciation over 10 years 29522.6 -28,186.70 Net book Value 8015.4 9,351.30 Designated Funds Mini bus purchase of Total replacement land Balance as at 31.03.2022 28,186.70 50,000.00 78,186.70 Transfers during the year 0.00 0.00 0.00 Balance as at 31.03.2023 28,186.70 50,000.00 78,186.70 |
2023 2022 total total Funds Funds Cash at Bank Bank Current Accounts 38961.14 32,847.82 Bank Deposit Accounts 118799.13 113,326.85 total cash Funds 157,760.27 146,174.67 Non monetary assets for charity's own use Badges,Lifeboats & Other Stock 1037.9 1,178.78 Buildings Net Book Value - see below 23186.7 26,499.09 Motor Vehicles Net Book Value - see below 8015.4 9,351.30 Scouting Equipment, canoes, etc (Insured Value) 61963 59,563.00 Sub Total 94203 96,592.17 Liabilities- Those due within one year Subscriptions not yet paid - District 5289.05 5,265.40 Designated Funds (see below) 78,186.70 78,186.70 Buildings At Cost 66,247.76 66,247.76 Depreciation over 20 years -43061.06 -39,748.67 Net book Value 23,186.70 26,499.09 Motor Vehicles At Cost 37538 37,538.00 Depreciation over 10 years 29522.6 -28,186.70 Net book Value 8015.4 9,351.30 Designated Funds Mini bus purchase of Total replacement land Balance as at 31.03.2022 28,186.70 50,000.00 78,186.70 Transfers during the year 0.00 0.00 0.00 Balance as at 31.03.2023 28,186.70 50,000.00 78,186.70 |
2022 |
|---|---|---|---|---|
| 26,499.09 37,538.00 -28,186.70 |
26,499.09 | |||
| 9,351.30 | ||||
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on 19th August 2022 and signed on their behalf by
Group Scout Leader : Chris Beaney Treasurer : Sunita Govind
1 st Hinchley Wood Scout Group
Statement of financial activities including Receipts and Payments Account For the year ended 31st March 2023
| 2022/23 | 2021/22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Receipts | unrestricted | Designated | total | unrestricteDesignated | total | |||
| funds | funds | Funds | funds | funds | Funds | |||
| Donations and legacies | ||||||||
| Membership subscriptions | 28273.38 | 28273.38 | 14,993.56 | 14,993.56 | ||||
| Less : Membership subscriptions paid on to Esher District | -5265.4 | -5265.4 | -4,977.30 | -4,977.30 | ||||
| Net Memberships retained | 23,007.98 | 23,007.98 | 10,016.26 | 10,016.26 | ||||
| Donations | 2450 | 2450 | 2,131.20 | 2,131.20 | ||||
| General grants provided by companies and local authorities | 1813.33 | 1813.33 | 4,000.00 | 4,000.00 | ||||
| Gift Aid | 0 | 0 | 1,880.06 | 1,880.06 | ||||
| Sub total | 27,271.31 | 27,271.31 | 18,027.52 | 18,027.52 | ||||
| Charitable activities | ||||||||
| Fundraising (Gross) | ||||||||
| Christmas Tree Sales | 34204.98 | 34204.98 | 33,673.68 | 33,673.68 | ||||
| May Day | 2657.57 | 2657.57 | 0.00 | 0.00 | ||||
| Elmbridge Lottery | 743 | 743 | 1,108.50 | 1,108.50 | ||||
| Quiz Night Sales | 516.74 | 516.74 | 0.00 | 0.00 | ||||
| Jumble sales | 0 | 0 | 933.35 | 933.35 | ||||
| Jamboree Funds | 1702 | 1702 | 0.00 | 0.00 | ||||
| AGM | 0 | 0 | 219.61 | 219.61 | ||||
| Other | 627.75 | 627.75 | 111.42 | 111.42 | ||||
| Sub total | 40,452.04 | 40,452.04 | 36,046.56 | 36,046.56 | ||||
| Youth Programme and Activities | 4041.32 | 4041.32 | 16,005.16 | 16,005.16 | ||||
| Investment Income | ||||||||
| Bank Interest | 554.26 | 554.26 | 10.49 | 10.49 | ||||
| Loan Repayments | ||||||||
| Repayment by Guides for their contribution to Toilet Refurbishm | 0 | 0 | 5,000.00 | 5,000.00 | ||||
| Total Gross Income | 72,318.93 | 72,318.93 | 75,089.73 | 75,089.73 | ||||
| Payments | ||||||||
| Charitable Payments | ||||||||
| Youth Programme and Activities | 23076.22 | 23076.22 | 14,197.33 | 14,197.33 | ||||
| Adult Support & Training | 45 | 45 | 1,610.50 | 1,610.50 | ||||
| Uniforms | 57.25 | 57.25 | 0.00 | 0.00 | ||||
| AGM & Trustee expenses | 911.07 | 911.07 | 477.65 | 477.65 | ||||
| Property expenses | 16.48 | 16.48 | 4,550.80 | 4,550.80 | ||||
| Materials & Equipment | 4485.27 | 4485.27 | 5,938.66 | 5,938.66 | ||||
| Insurance | 7686.04 | 7686.04 | 3,688.81 | 3,688.81 | ||||
| Jamboree fees | 3200 | 3200 | 0.00 | 0.00 | ||||
| Finance costs on internet receipts | 175.35 | 175.35 | 749.86 | 749.86 | ||||
| Transport costs | 863.21 | 863.21 | 1,057.55 | 1,057.55 | ||||
| Scout Badges | 732.9 | 732.9 | 0.00 | 0.00 | ||||
| Sub total | 41,248.79 | 41,248.79 | 32,271.16 | 32,271.16 | ||||
| Fundraising Payments | ||||||||
| Christmas Tree Purchases | 17500.71 | 17500.71 | 18,009.72 | 18,009.72 | ||||
| May Day | 1244.16 | 1244.16 | 0.00 | 0.00 | ||||
| Quiz night | 489.67 | 489.67 | 0.00 | 0.00 | ||||
| Jumble sale | 0 | 0 | 0.00 | 0.00 | ||||
| Sub total | 19,234.54 | 19,234.54 | 18,009.72 | 18,009.72 | ||||
| Donations | 250 | 250 | 30.00 | 30.00 | ||||
| Total Gross Expenditure | 60,733.33 | 60,733.33 | 50,310.88 | 50,310.88 | ||||
| Net Receipts/(payments) | 11,585.60 | 11,585.60 | 24,778.85 | 24,778.85 | ||||
| Transfers between funds | 0.00 | 0.00 | -3,753.80 | 3,753.80 | 0.00 | |||
| Cash funds last year end | 67,987.97 | 78,186.70 | 146,174.67 | 46,962.92 | 74,432.90 | 121,395.82 | ||
| Cash funds this year end | 79,573.57 | 78,186.70 | 157,760.27 | 67,987.97 | 78,186.70 | 146,174.67 |
Independent Examiner's Report to the Trustees of the 1st Hinchley Wood Scout Group
I report to the trustees on my examination of the accounts of the above charity for the year to 31st March 2023 which are set out on pages 4 to 5 attached.
Responsibilities and basis of report
As the charity's trustees, you responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act)
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act
Independent Examiner's Statement
In have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
a) the accounting records were not kept in accordance with Section 130 of the Charities Act or b) the accounts did not comply with the accounting records or
c) the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed
Name : Barry Hitchens Qualification: Accountant, Australian Society of Accountants Address: 24 Effingham Rd Long Ditton Surrey KT6 5JY
Date: 10-Oct-23