This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| +thfwell(NonsuchlscoutGroup Truste |
+thfwell(NonsuchlscoutGroup Truste |
es |
| Ex-OfficioAppointments |
|
Name |
| Grou |
Scout Leader |
Dan |
|
Leaders |
|
| Beaver Scouts |
|
Agnes Barker(BSL) |
|
|
SamRosser(ABSL) |
| Cub Scouts |
|
AdamHansen(CSL) |
|
|
PeterWood(ACSL) |
|
|
Lewis Cook(ACSL) |
|
|
EllaCrawley(ACSL) |
|
|
NatalieCook (SectionAssistant) |
| Scouts |
|
RichardMartin(SL) |
|
|
MartinAdams(ASL) |
|
|
Steve Saville{ASL) |
|
|
LauraHarrison(ASL) |
|
|
Kevin McHugh{ASL) |
|
|
Stephanie Crawley (SectionAssistant) |
| Explorer Scouts |
|
Dan Cook (Acting-ESL) |
|
|
Natalie Cook (Section Assistant) |
| Group |
Skillslnstructors |
Steve Harrison |
|
|
Andylnglis |
|
|
David Knowles |
|
|
lan Hadley |
|
|
David Robinson |
|
|
MartinDavies |
|
|
Rob |
| Young |
Leaders |
OllieCook,Peter Furnell,Ethan Crawley,RheoJohn, |
|
|
James Hadley,lzzyWard,BenHaddon,BenSimmance |
| Group |
Executive |
|
| Chairman |
|
ChrisPratt |
| Treasurer |
|
Andy Maxton |
| Secretary |
|
Tbc |
| Nominated Appointments |
|
Graham Thomas |
|
|
Stewart Ballentine |
|
|
David Knowles |
| Group |
ParentReps |
RobWorthington |
|
|
Paul Fricker |
| Roceip*&Paymern |
Accoutrtrummrryfortheyeareadd31stMARCIT2023 |
|
|
This Year |
Pr*viow |
|
|
Year |
|
|
t |
| Total receipts for theyear |
.-.....--" g;,?L?*.l" |
.......""...-."--)w,#73-g |
| Tcalpaymeaxfcr&eyea{pageC5} |
7$.917.01 |
86,533.24 |
| l.jeteceipts {payarcr$} fortheyer |
.-.*".--."Li,i-q:,?J. |
15"701.05 |
| Cashbarrkandsimilu"fun&broraht forx'ard |
:r-:::13ir*r |
_'.-*.. .lp-t3..?3..!J. |
| Cash.bank andsinilar fim&carriedforward |
222.35O.5? |
207.024.53 |
| 'ftoaboveaemuntafid |
eoompsn]iagslate{ncfitofasetsandiiabilitiesrvereapprowdbytheTrustees |
|
|
o*r29fiApil?0?3urdsignedontierbehalffu |
|
|
C.C. |
|
|
I |
|
| Clris*att |
Cr*amThomas |
|
| {iroirpChairma$ |
Trustee |
|
|
Pa |
ymentsfortheyearended 31stM |
ARCH |
2023 |
|
|
|
|
|
ThisYear |
Previous |
|
|
|
|
|
Year |
| Budgetf |
|
|
|
f. |
T |
| ........................ |
PRTMtSES |
|
|
|
|
| ......................,- |
Rent |
|
|
L698,aa |
1,69&QB |
| ........................ |
Rates |
|
|
Nil |
Ni1 |
| ........._.............. |
I-ight/Heat/comms |
|
|
1,486.s7 |
1,041.41 |
|
Insurance |
|
|
s,920.13 |
5,299.02 |
|
epairs&Renewals |
|
|
......................!.,!.9_?,!..6.. |
.1f.!.!,:t.!. |
|
Water |
|
|
155.59 |
22.33 |
| ................p,.q.q. |
|
|
|
t0,452.75 |
L5,802.47 |
| ........................ |
DONATTONS/ GRANTS |
SeeAPPUNDfX |
|
|
|
| .........,......11,.q.9. |
|
|
|
0.00 |
|
|
ACTIVITTES |
SeeAPPENDIX |
28 |
31,607.07 |
|
| .....--. --.----- 9,.0.-q. |
|
|
|
31,607.07 |
3s.1s8.76 |
| ....................,... |
FUND RAISINGEXPENSES |
See |
3B |
23,901,82 |
2Q,885 .ai. |
| ................p,.q.Q. |
|
|
|
23,90t-82 |
20.885.01 |
| .-...................... |
ADMIN/ESTABLISI{MENTEXPENSES.$lSXer.fl__Sl.e41lnglggrde__ner |
|
|
3.432.00 |
3,52&00 |
|
|
Ofiicesuppliesandpostage |
|
326.40 |
|
| ................9,9..0_ |
|
|
|
3,758.40 |
|
|
TRUSTEESEXPENSES |
|
|
Nil |
|
|
OTHEREXPENSES |
Bank Charses |
|
696.11 |
6s3.84 |
|
|
AGM |
|
372.74 |
0.00 |
| ."..........."..p,p.q. |
|
|
|
1,068.85 |
653.84 |
|
RCHASEOFCAPITAL EQUIPMENT |
|
|
|
|
|
|
|
|
4,054.46 |
1,925.12 |
| .................q,p.q. |
|
|
|
4.054.46 |
3,92s.t2 |
|
PLIRCHASEOFBADGESruNIFOR\4S |
|
|
1,593.33 |
|
|
ST]NDRYPAYMENTS |
SeeAPPENDIX |
4B |
3,480.33 |
|
|
SECTIRITYDEPOSIT PROVISION |
|
|
0.00 |
|
| ,0.00 |
TOTAL PAYMENTSFORTI{E YEAR |
|
|
|
86,533.24 |
|
|
|
|
|
|
|
|
|
|
ThisYear |
Previous |
|
|
|
|
|
Year |
| MONETARYASSETS |
|
|
|
|
|
| BantriCurrentAccount(s) |
|
SeeAPPBNDIX |
5 |
37,608.1s |
44,987.84 |
| Bank DepositAccount(s) |
|
|
|
Nil |
Nil |
| Bank Term Deposit(s) |
|
|
|
|
|
| BuildingSocietyAccount(s) |
|
SeeAPPENDIX |
5 |
185.451.35 |
162.862.35 |
| TheScoutAssociationShort Term Investment Service |
|
|
|
|
|
| Cashinhand |
|
SeeAPPENDIX |
6 |
0.00 |
0.00 |
|
|
|
|
t223.059.50 |
t207,850.19 |
| OTHER MONETARYASSETS |
|
|
|
|
|
| TaxClaimforYem. |
|
|
|
Nil |
Ni1 |
| Chequesnot yet baaked |
|
|
|
.............................Q,9!). |
0.00 |
|
|
|
|
f0.00 |
f 0.00 |
| INVESTMENTASSETS |
|
|
|
|
|
| GovemmentStooksatmarketvalue |
|
|
|
Nil |
Nil |
| Other quoted securitiesatmarketvalue |
|
|
|
Nir |
Nil |
| Other investrnents |
|
|
|
Nil |
......NiI |
| Propertyheld for investnentpurposes |
|
|
|
Nil |
Nit |
|
|
|
|
f 0.00 |
f0.00 |
| NON-MONETARYASSETSAssetsfor Charitv'sorvnuse |
|
|
|
|
|
| Badge Secrettry'sstock |
|
|
|
|
|
| Group/Districtshopstock |
|
|
|
-52.94 |
't4.39 |
| LandandBuildings |
|
|
|
|
|
| Motorvehicles |
|
|
|
0.00 |
......4.a7..8,.q.9. |
| Scouting equipment,fumiture,etc. |
|
|
|
|
|
|
|
|
|
f.62.94) |
f2,9s3.19 |
| LIABILITIESThoseduewithiaoneyear |
|
|
|
|
|
| Accouxf$ not yotpaid(chequesnotcashed) |
|
|
|
.............................9,Qp. |
0.00 |
| Expensesincurrednotyetinvoiced |
|
|
|
0.00 |
|
| Subscriptions not yetpaid |
|
|
|
Nil |
|
| Other |
|
|
|
Nil |
|
|
|
|
|
f0.00 |
f0.00 |
| LIABILITIESThosedueafteronevear |
|
|
|
|
|
| Loan (withdetails) |
|
|
|
Nil |
Ni1 |
| HirePurchaseowing |
|
|
|
Nit |
..1t.+ |
| Leasing paymentsoutsta[ding |
|
|
|
Nil |
Nil |
| Other long termliabilities |
(halldeposits) |
|
|
600.00 |
900.00 |
|
|
|
|
f600.00 |
f900.00 |
|
|
|
|
APPENDICES |
|
|
|
|
|
|
|
Appendix1A |
|
|
|
|
|
|
Appendix1B |
|
|
|
|
DONATIONS. GRANTS AND COVENANTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
t |
| Vehicle donations |
|
1,053.16 |
|
|
|
|
|
|
|
| Charity donations |
|
1,160.78 |
|
|
Charity donations |
|
|
|
|
| Grant |
|
_T |
|
|
Hire donations |
|
|
|
|
|
|
Appendix2A |
|
|
|
|
|
|
Appendix2B |
|
|
|
L |
ACTIVITIES/TRAINING |
|
|
|
|
€ |
| Activities |
|
8,114.00 |
|
|
Activities |
|
|
|
30,917.07 |
|
|
-----;iTa:o-6- |
|
|
Training/travel |
|
|
|
690,00 31,607.07 |
|
|
Appendix3A |
|
|
|
|
|
|
Appendix3B |
|
|
|
|
FUND RAISING |
|
|
|
|
|
|
|
|
e |
|
|
|
|
|
e |
| Misc sales inc clothes |
|
|
|
|
lvliscsales inc clothes |
|
|
|
|
| Christmas tree sale |
|
48,248.12 |
|
|
Christmas tree sale |
|
|
|
23,901.82 |
| Teeshirts |
|
|
|
|
Teeshirts |
|
|
|
|
|
|
-afrE |
|
|
|
|
|
|
23,901.82 |
|
|
Appendix4A |
|
|
|
|
|
|
Appendix48 |
|
|
|
|
SUNDRY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ |
|
|
|
|
|
Fuel |
|
|
|
1,451.37 |
|
|
|
|
|
Minibus |
repairs,ins/vehicles |
|
|
2.O28.96 |
|
|
|
|
|
Misc inc |
|
admin |
|
|
|
|
|
|
|
|
|
|
|
3,480.33 |
|
|
Appendix5 |
|
|
|
|
|
|
|
|
|
|
|
BANK&BUILOING |
SOCIETY |
|
ACCOUNTS |
|
|
| BankAccounts |
|
|
E |
|
|
|
|
|
|
| HSBC |
|
37,508.15 |
|
|
|
|
|
|
|
| Nat West |
|
|
|
|
|
|
|
|
|
| Lloyds |
|
100.00 |
|
|
|
|
|
|
|
|
|
37,608.15 |
|
|
|
|
|
|
|
| Building Society Accounts |
|
|
|
|
|
|
|
|
|
| Nationwide |
|
185,451.35 |
|
|
|
|
|
|
|
|
|
Appendix6 |
|
|
|
|
|
|
|
|
|
|
|
CASH IN HAND |
|
|
|
|
|
|
|
|
€ |
|
|
|
|
|
|
| Cash held |
|
NIL |
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION |
|
|
|
|
|
|
Yearend section account totals |
|
|
|
|
|
|
|
|
|
|
|
L |
E |
|
|
|
|
|
|
|
2022t23 |
|
2021t22 |
|
|
|
|
|
| Group bank (HSBC) |
|
37.508.1 |
5 |
44,887.84 |
|
|
|
|
|
| Group bank end year |
|
37,508.15 |
|
44,887.84 |
|
|
|
|
|
| Group building society |
|
185,451 .35 |
|
162,862.35 |
|
|
|
|
|
| District Shop Stock |
|
52.94 |
|
74.35 |
|
|
|
|
|
| Scout bank (Lioyds) |
|
100.00 |
|
100.00 |
|
|
|
|
|
| Explorers |
|
|
|
|
|
|
|
|
|
| 2314payments |
|
16.04 |
|
|
|
|
|
|
|
|
|
|
|
|
extra deposit |
|
|
deposits returned |
|
|
Halldeposits |
600.00- |
|
900.00 |
|
|
|
300.00 |
|
|
group |
|
|
|
|
|
|
|
|
| Debitors |
group |
|
|
|
|
|
|
|
|
| Total |
|
222.390.52 |
|
207,024.58 |
|
|
|
|
|