## 

## 

## 

## 

## 

## 










|||||||||||||2022|2021|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||GROUP|scour|cuss|BEAVERS|TOTAL|TOTAL|
|INCOME||||||||||||||
|Suhscriptions||||||||E165.00|55,993.M|E3,212.50|E2,15900|EIIA2950|E11,319.00|
|I ming Fees||||||||5520.CO||||E52D.DD|E500.00|
|G<br>up Lev/||||||||E5,103.CO|E(2,691.04)|E(1,442.51l|E(969A6)|ED.DD|ED.CO|
|HQLmy<br>Summer Camp|(2021)Iurplu|||||||EL561.00<br>f1,815.79|E(823.18)|E(441.26)|E(296.55)|f000<br>E1,315.79|ED.DD<br>50.00|
|Activities||||||||||||ED.M|N5.00|
|DONATIONS||||||||||||||
|0||||||||E1,862.14||||EL,S62.14|E2,821A4|
|HMRC Glltald||||||||53,205AD||||E3,205AD|E4,607AB|
|SUNDRY||||||||||||||
|EBEB<br>0|n|IIC190rants||||||E10,667 DD||||f10,667.00|E20,24100|
|Other||||||||||||60.00|E472.09|
|7 t linc<br>me||||||||524,399.33|E2,476.7S|51,323.73|ES92.99|E29,589.33|E40,056.01|
|||||||||||||2022|M21|
|EXPENDITURE||||||||GROUP|SCOUT|CUSS|BEAVERS|TOTAL|TOTAL|
|Capitato<br>F e||||||||35,1D300||||E5,103.00|E5,431.CO|
|HQ Levy||||||||E1,561.00||||E1,561M|E1,633.CD|
|Equipment||||||||||||E332.31|El,179.32|
|summerc<br>mp(2020l||||||||||||ED.OD|Eo.oo|
|Actlvltl||||||||5160.25|f'1,255.24|f64495|f24142|E2,30186|E516.79|
|Beavers Birtirday||parlY||||||||||E20.DD||
|U ii nn/Badges||||||||E1,170.S3|f229.95|5291.93|E47105|E2,163.76|E707.06|
|Training||||||||||||E146.30|ED00|
|DONATIONS||||||||||||||
|General||||||||51,776.39|||E20.00|51,320.39|E4,352A4|
|HMRC Gilt Id||||||||f3,205AD||||53,205.40|F7,196.30|
|SUNDRY||||||||||||||
|EILESoroc'cilc19Grant|||(t|u||dtoHsl(HQa/c)||E10,667.00||||310,667.00|E20,241.00|
|0th r (OSM, Wehsite, Insurance,|||||Fa|M|U)|E21519||||f215.19|E553.07|
|Total E p<br>dit||||||||324,35S.LT|81/N5.19|E960.63|C732A7|327,536.71|fA1,669.93|
|Surplus (Oallclt)||I I|0|r Expenditure||||f541.16|AN3.59|N67.65|EIN.52||E(L,SLS87)|