This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| Receipts and payments |
Receipts and payments |
|
|
|
|
|
|
|
|
|
|
|
2020/21 |
|
2019/20 |
|
|
|
|
|
|
Unrestricted |
|
Unrestricted |
|
|
|
|
|
|
funds |
|
funds |
|
|
|
|
|
|
£ |
|
£ |
|
|
| Receipts |
|
|
|
|
|
|
|
|
| Donations, legacies and similar income |
|
|
|
|
|
|
|
|
| Membership subscriptions |
|
|
|
4,008 |
|
|
8,500 |
|
|
Sub total |
|
|
4,008 |
|
|
8,500 |
|
| Donations |
|
|
|
25,575 |
|
|
2,712 |
|
| Legacies |
|
|
|
- |
|
|
|
|
| Gift Aid |
|
|
|
1,89^- |
|
|
1,739 |
|
| Other similar income |
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Sub total |
|
|
31,481 |
|
|
4,451 |
|
| Grants |
|
|
|
|
|
|
|
|
| Maintenance grant |
|
|
|
|
- |
|
|
|
| Other grants |
|
|
|
|
- |
|
|
|
|
Sub total |
|
|
|
- |
|
|
|
| Fundraising |
|
|
|
|
|
|
|
|
| Fundraisingincome |
|
|
|
|
- |
|
|
80 |
| Other fundraising activities |
|
|
|
|
- |
|
|
|
|
Sub total |
|
|
|
- |
|
|
80 |
| Investment income |
|
|
|
|
|
|
|
|
| Bankinterest |
|
|
|
16 |
|
|
|
57 |
| Building Society interest |
|
|
|
|
- |
|
|
|
| TheScout Association Short Term InvestmentService |
|
|
|
|
- |
|
|
|
| Property Rent income |
|
|
|
5,156/ |
|
|
6,977 |
|
| Other investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
Sub total |
|
|
5,172 |
|
|
7,034 |
|
| Sundry receipts |
|
|
|
|
|
|
|
|
| Activities |
|
|
|
93 |
|
|
4,743 |
|
|
|
|
|
*- |
|
|
|
|
| Other |
|
|
|
|
|
|
|
|
|
Sub total |
|
|
93 |
|
|
4,743 |
|
|
Total |
Gross |
Income |
36,746 |
|
24,807 |
|
|
| Asset and investment sales, etc. |
|
|
|
|
|
|
|
|
|
|
Total |
receipts |
36,746 |
|
|
24,807 |
|
|
|
|
|
|
2020/21 |
2019/20 |
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
£ |
£ |
| Payments |
|
|
|
|
|
|
| Charitable Payments |
|
|
|
|
|
|
| Youtii programme and activities |
|
|
|
|
3,13a |
9,093 |
| Adultsupportandtraining |
|
|
|
|
- |
- |
| Rent |
|
|
|
|
- |
- |
| Rates,Water and Sewerage |
|
|
|
|
437/' |
581 |
| Electricity and Gas |
|
|
|
|
1,460 , |
2,128 |
| Insurance |
|
|
|
|
784 |
761 |
| Cleaning |
|
|
|
|
2,203 |
1,471 |
| Repairsand Renew/als |
|
|
|
|
21,984 |
3,628 |
| Equipment |
|
|
|
|
678. |
1,131 |
| Trusteeexpenses |
|
|
|
|
- |
- |
|
Sub total |
|
|
|
30,679 |
18,792 |
| Fundraising expenses |
|
|
|
|
|
|
| Fundraising costs |
|
|
|
|
- |
- |
| Other |
|
|
|
|
- |
- |
|
Sub total |
|
|
|
- |
- |
| Sundry Payments |
|
|
|
|
|
|
| Purchaseof Badges and |
Uniforms |
|
|
|
960, |
1,791 |
| Membership subscriptions paid |
|
on |
|
|
3,785 |
3,925 |
| Administrationexpenses |
|
|
|
|
233 |
997 |
|
Sub total |
|
|
|
4,977 |
6,713 |
|
|
Total Gross |
|
Expenditure |
35,657 1 |
25,505 |
| Asset and investment purchases, etc. |
|
|
|
|
|
|
|
|
|
|
|
_ |
|
|
|
|
Total |
payments |
35,657 1 |
25,505 |
|
Net of |
|
receipts/(payments) |
|
1,089 |
(698) |
| Cash funds last year end |
|
|
|
|
34,618 |
35,316 |
|
|
Cash funds this year end |
|
|
35,707 |
34,618 |
|
|
|
|
|
f |
|
|
|
2020/21 |
2019/20 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
£ |
£ |
| Cash funds |
|
|
|
| Bankcurrent account |
|
18,736 |
7,663 |
| Bankdeposit account |
|
16,971, |
26,955 |
| Building society account |
|
- |
- |
| TheScout Association Short Term InvestmentService |
|
- |
- |
| Cash/Floats |
|
- |
- |
|
Total cash funds |
35,707.' |
34,618 |
| Other monetary assets |
|
|
|
| Taxclaim |
|
- |
- |
| Debtsdue |
|
- |
- |
| Insuranceclaim |
|
- |
- |
|
Sub total |
- |
- |
| Investment assets |
|
|
|
| Investment property |
- detail |
- |
- |
| Quoted investments |
|
- |
- |
| Other investments - |
detail |
- |
- |
|
Sub total |
- |
- |
| Non monetary assets for charity's own use |
|
|
|
| Badgestock |
|
- |
- |
| Shopstock |
|
- |
- |
| Other stock |
|
- |
- |
| Landand buildings (Insurance value) |
|
292,634 J |
282,738 |
| Motorvehicles |
|
- |
- |
| Scouting equipment, |
furniture etc |
37,064 , |
35,811 |
| Other |
|
- |
- |
|
Sub total |
329,698 |
318,549 |
| Liabilities |
|
|
|
| Accountsnot yet paid |
|
- |
- |
| Expensesincurred but not invoiced |
|
- |
- |
| Subscriptionsnot yet |
paid |
- |
- |
| Other liabilities |
|
- |
- |
|
Sub total |
- |
- |