| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 8 | |
| Detailed Statement ofFinancial Activities |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| as restated | |||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Charitable | activities | ||||
| Beavers | 594 | 3,561 | |||
| Cubs | 2,471 | 7,365 | |||
| Scouts | 918 | 4,419 | |||
| Group | 20,267 | 1,828 | |||
| Investment | income | 1,665 | 13,763 | ||
| Total | 25,915 | 30,936 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Beavers | (49) | 1,524 | |||
| Cubs | 1,386 | 5,152 | |||
| Scouts | 111 | 2,355 | |||
| Activities | 48 | ||||
| Group | 8,028 | 12,433 | |||
| Total | 9,476 | 21,512 | |||
| NET INCOME | 16,439 | 9,424 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought | forward | 24,533 | 15,109 | |
| TOTAL FUNDS CARRIED FORWARD | 40,972 | 24,533 |
| 31Marc | h 2021 | |||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| as restated | ||||||
| Notes | ||||||
| CURRENT | ASSETS | |||||
| Cash at bank | and in hand | 40,972 | 24,533 | |||
| NKT CURRENT ASSETS | 40,972 | 24,533 | ||||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 40,972 | 24,533 | ||||
| NKT ASSETS | 40,972 | 24,533 | ||||
| FUNDS | ||||||
| Unrestricted | funds | 40,972 | 24,533 | |||
| TOTAL FUNDS | 40,972 | 24,533 | ||||
| The financial | statements | were approved | by the Board of Trustees | and authorised | for issue on .............4 ..3.. | ..............2022 and |
| were signed | on its behalf | by: |
| INVK | STMKNT INCOME | |||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| as | restated | |||
| Rents | received | 1,665 | 13,763 |
| CHARITABLE ACTIVITIES COSTS | |
|---|---|
| Direct | |
| Costs | |
| Beavers | (49) |
| Cubs | 1,386 |
| Scouts | 111 |
| Group | 8,028 |
| 9,476 |
| COMPAR | ATIVKS FOR THK ST | ATEMENT OF FINANCIAL ACTIVI | TIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| as restated | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Charitable | activities | ||
| Beavers | 3,561 | ||
| Cubs | 7,365 | ||
| Scouts | 4,419 | ||
| Group | 1,828 | ||
| Investment | income | 13,763 | |
| Total | 30,936 | ||
| EXPENDITURE ON | |||
| Charitable | activities | ||
| Beavers | 1,524 | ||
| Cubs | 5,152 | ||
| Scouts | 2,355 | ||
| Activities | 48 | ||
| Group | 12,433 | ||
| Total | 21,512 | ||
| NKT INCOME | 9,424 |
| COMPARATIVES | FOR THK STATEMENT OF FINANCIAL ACTIVI | TIES -continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| as restated | ||
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 15,109 |
| TOTAL FUNDS CARRIED FORWARD | 24,533 |
| CASH AT BANK AND IN HAND | ||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| as restated | ||
| Total | Total | |
| funds | funds | |
| Cash in hand | 135 | 63 |
| Beavers bank account | 2,043 | 1,285 |
| Cubs bank account | 2,436 | 1,417 |
| Scouts bank account | 1,878 | 1,072 |
| Activity bank account | 805 | 805 |
| Group bank account | 33,675 | 19,891 |
| Total | 40,972 | 24,533 |
| 1stCarlton Colville Scout Grou |
|||
|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||
| for the Year Ended 31March 2021 | |||
| 31.3.21 | 31.3.20 | ||
| as restated | |||
| INCOME AND ENDOWMENTS | |||
| Investment income |
|||
| Rents received | 1,665 | 13,763 | |
| Charitable activities |
|||
| Subscriptions | 3,583 | 10,174 | |
| Trips and activities receipts | (75) | 3,610 | |
| Donations | 835 | 2,352 | |
| Sale ofclothing | 10 | ||
| Grants | 19,907 | ||
| Fundraising | 1,027 | ||
| 24,250 | 17,173 | ||
| Total incoming resources | 25,915 | 30,936 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Rates and water | 418 | 652 | |
| Insurance | 1,947 | 2, 119 | |
| Light and heat | 1,404 | 1,886 | |
| Postage and stationery | 26 | ||
| Sundry expenses | 350 | 283 | |
| Activity fees | (79) | 5,792 | |
| Clothing and badges |
150 | 231 | |
| Camping equipment |
312 | 363 | |
| Food and travelling | 123 | 2,368 | |
| Motor expenses | 90 | ||
| Bank charges | 2 | 14 | |
| Capitation | 2,201 | 2,787 | |
| Repairs and renewals | 2,292 | 1,612 | |
| Accountancy | 240 | 240 | |
| Unidentified bank movement |
3,165 | ||
| 9,476 | 21,512 | ||
| Total resources expended | 9,476 | 21,512 | |
| Net income | 16,439 | 9,424 |