OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 8
Detailed Statement ofFinancial Activities

31.3.21 31.3.20
Unrestricted Total
fund funds
as restated
Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
Beavers 594 3,561
Cubs 2,471 7,365
Scouts 918 4,419
Group 20,267 1,828
Investment income 1,665 13,763
Total 25,915 30,936
EXPENDITURE ON
Charitable activities
Beavers (49) 1,524
Cubs 1,386 5,152
Scouts 111 2,355
Activities 48
Group 8,028 12,433
Total 9,476 21,512
NET INCOME 16,439 9,424
RECONCILIATION OF FUNDS
Total funds brought forward 24,533 15,109
TOTAL FUNDS CARRIED FORWARD 40,972 24,533

31Marc h 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
as restated
Notes
CURRENT ASSETS
Cash at bank and in hand 40,972 24,533
NKT CURRENT ASSETS 40,972 24,533
TOTAL ASSETSLESSCURRENT LIABILITIES 40,972 24,533
NKT ASSETS 40,972 24,533
FUNDS
Unrestricted funds 40,972 24,533
TOTAL FUNDS 40,972 24,533
The financial statements were approved by the Board of Trustees and authorised for issue on .............4 ..3.. ..............2022
and
were signed on its behalf by:

INVK STMKNT INCOME
31.3.21 31.3.20
as restated
Rents received 1,665 13,763

CHARITABLE ACTIVITIES COSTS
Direct
Costs
Beavers (49)
Cubs 1,386
Scouts 111
Group 8,028
9,476

COMPAR ATIVKS FOR THK ST ATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted
fund
as restated
INCOME AND ENDOWMENTS FROM
Charitable activities
Beavers 3,561
Cubs 7,365
Scouts 4,419
Group 1,828
Investment income 13,763
Total 30,936
EXPENDITURE ON
Charitable activities
Beavers 1,524
Cubs 5,152
Scouts 2,355
Activities 48
Group 12,433
Total 21,512
NKT INCOME 9,424

COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVI TIES -continued
Unrestricted
fund
as restated
RECONCILIATION OF FUNDS
Total funds brought forward 15,109
TOTAL FUNDS CARRIED FORWARD 24,533

CASH AT BANK AND IN HAND
31.3.21 31.3.20
as restated
Total Total
funds funds
Cash in hand 135 63
Beavers bank account 2,043 1,285
Cubs bank account 2,436 1,417
Scouts bank account 1,878 1,072
Activity bank account 805 805
Group bank account 33,675 19,891
Total 40,972 24,533

1stCarlton
Colville Scout Grou
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
as restated
INCOME AND ENDOWMENTS
Investment
income
Rents received 1,665 13,763
Charitable
activities
Subscriptions 3,583 10,174
Trips and activities receipts (75) 3,610
Donations 835 2,352
Sale ofclothing 10
Grants 19,907
Fundraising 1,027
24,250 17,173
Total incoming resources 25,915 30,936
EXPENDITURE
Charitable
activities
Rates and water 418 652
Insurance 1,947 2, 119
Light and heat 1,404 1,886
Postage and stationery 26
Sundry expenses 350 283
Activity fees (79) 5,792
Clothing
and badges
150 231
Camping
equipment
312 363
Food and travelling 123 2,368
Motor expenses 90
Bank charges 2 14
Capitation 2,201 2,787
Repairs and renewals 2,292 1,612
Accountancy 240 240
Unidentified
bank movement
3,165
9,476 21,512
Total resources expended 9,476 21,512
Net income 16,439 9,424