| Page | ||
|---|---|---|
| General Information |
||
| Report ofthe Trustees | ||
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Accounting Policies |
||
| Notes to the Financial Statements | ||
| Report ofthe Independent | Examiner | IO |
| General | ~pn | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Fund | Income | Capital | 2023 | 2022 | ||||
| Incoming resources | 6 | 6 | 6 | |||||
| (a) | From donations and legacies Donations |
157 | ||||||
| Grants receivable: | ||||||||
| Government grant |
1,210 | |||||||
| 1,367 | ||||||||
| (b) | From charitable activities Letting chance to regular users |
23,436 | 23,436 | 21,454 | ||||
| Letting charges to occasional | users | 6,993 | 6,993 | 6,404 | ||||
| Sundry income | 100 | 100 | ||||||
| 30,529 | 30,529 | 27,858 | ||||||
| (c) | Investmentincome UK interest |
87 | 87 | 3 | ||||
| Total incoming resources | 30,529 | 87 | 30.616 | 29,228 | ||||
| Resources expended | ||||||||
| Cost ofcharitable activities: | ||||||||
| Insuran«e premiums |
2,111 | 2,111 | 2,004 | |||||
| Waste disposal Business and water rates |
680 719 |
680 719 |
475 792 |
|||||
| Elecwiclty | 3,364 | 3,364 | 4,467 | |||||
| Gas | 642 | 642 | 2,538 | |||||
| Caretakers | 1,864 | 1,864 | 417 | |||||
| Booking secretary Window cleaning Promises rnpalm |
3.280 210 I/41 |
3,280 210 1.643 |
3,183 140 6.767 |
|||||
| Equipment repairs Cleaning materials Telephone and internet |
expenses | 347 915 699 |
347 915 699 |
446 897 703 |
||||
| Licences | 199 | 199 | 199 | |||||
| Sundry expenses Depreciation |
148 318 |
148 318 |
71 777 |
|||||
| Profit on disposal of fixed assets | 179 | 179 | (120) | |||||
| Total resources expended | 17,318 | 17,318 | 23,756 | |||||
| Net | incoming resources before | transfers | 13,211 | 87 | 13,298 | 5,472 | ||
| Transfers between funds |
87 | (87) | ||||||
| Net incoming resources before investment assets movements |
13.298 | 13,298 | 5,472 | |||||
| Gain | on inv stment asset'. | |||||||
| Net | movement in funds for the |
year | 13,298 | 13,298 | 5,472 | |||
| Total | funds brought forward |
43,306 | 270,146 | 313,452 | 307,980 | |||
| Total funds carried forward | 56,604 | 270,146 | 326,750 | 313,452 |
| Note | General | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Fund | Income | Capital | 2023 | 2022 | ||||
| 6 | 6 | 6 | 6 | |||||
| Fined assets | ||||||||
| Tangible assets | 1,181 | 267,626 | 268.807 | 268,907 | ||||
| Current assets | ||||||||
| Debtors and | prepaymenu | 3,231 | 3,231 | 2,829 | ||||
| Cash at bank | and in hand |
56,488 | 2,520 | 59,008 | 47,710 | |||
| 59,719 | 62,239 | 50,539 | ||||||
| Creditors: amounts | (aging due | |||||||
| within one year | (4,296) | (4,296) | (5,994) | |||||
| Net current | assets I | (liabilities) | 55,423 | 57,943 | 44,545 | |||
| Total assets | less current | liabilities | 56,604 | 270,146 | 326,750 | 313,452 | ||
| Represented | by: | |||||||
| Unrestricted | income | funds | 56,604 | 56,604 | 43,306 | |||
| Ilestricted income funds |
||||||||
| Permanent | endowment | 270, 146 | 270.146 | 270,146 | ||||
| 56,604 | 270,146 | 326,750 | 313,452 | |||||
| The gnancial | statements | on | pages 5to9were approred | I,9Ignseu(+ by the Trustees on8.........%023 and were |
signed on its behalf by: |
| I. TANGIBLE FIXEDASSETS |
I. TANGIBLE FIXEDASSETS |
I. TANGIBLE FIXEDASSETS |
Land and | Land and | Furniture | and | ||
|---|---|---|---|---|---|---|---|---|
| buildings | equipment | Total | ||||||
| E | E | |||||||
| Cost | ||||||||
| At I April 2022 |
267,626 | 20,313 | 287,939 | |||||
| Additions | 397 | 397 | ||||||
| Disposals | (715) | (715) | ||||||
| At 31 March 2023 | 267,626 | 19,995 | 287,621 | |||||
| Depreciation | ||||||||
| At I April 2022 |
19,032 | 19,032 | ||||||
| Charge for the year | 318 | 318 | ||||||
| Eliminated on disposal |
(536) | (536) | ||||||
| At 31 March 2023 | 18,814 | I8,8 14 |
||||||
| Net Book Value | ||||||||
| At 31 March 2023 | 267,626 | 1,181 | 268,807 | |||||
| At 31 March 2022 | 267,626 | 1,281 | 268,907 | |||||
| The village hall building |
has been insured | for a rebuilding | cost of E1,043,299 | (2021 - | E939,063). | |||
| 2. DEBTORS |
AND PREPAYMENTS | 2023 | 2022 | |||||
| E | ||||||||
| Lettings fees receivable | 3,231 | 2,709 | ||||||
| Other debtors | 120 | |||||||
| 3,231 | 2,829 | |||||||
| 3. CASH AT BANK AND IN |
HAND | 2023 | 2022 | |||||
| E | E | |||||||
| Lloyds Bank pic | 59,008 | 47,710 | ||||||
| 4. CREDITORS- AMOUNTS |
DUE VVITHIN ONE YEAR | 2023 | 2022 | |||||
| E | E | |||||||
| Deposits held |
1,100 | 800 | ||||||
| Accrued expenses | 1,356 | 3,131 | ||||||
| Deferred income |
1,840 | 2,063 | ||||||
| 4,296 | 5,994 |