OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
General
Information
Report ofthe Trustees
Statement
of Financial Activities
Balance Sheet
Accounting
Policies
Notes to the Financial Statements
Report ofthe Independent Examiner IO

General ~pn Total Total
Fund Income Capital 2023 2022
Incoming resources 6 6 6
(a) From donations
and legacies
Donations
157
Grants receivable:
Government
grant
1,210
1,367
(b) From charitable
activities
Letting chance to regular users
23,436 23,436 21,454
Letting charges to occasional users 6,993 6,993 6,404
Sundry income 100 100
30,529 30,529 27,858
(c) Investmentincome
UK interest
87 87 3
Total incoming resources 30,529 87 30.616 29,228
Resources expended
Cost ofcharitable activities:
Insuran«e
premiums
2,111 2,111 2,004
Waste disposal
Business and water rates
680
719
680
719
475
792
Elecwiclty 3,364 3,364 4,467
Gas 642 642 2,538
Caretakers 1,864 1,864 417
Booking secretary
Window
cleaning
Promises
rnpalm
3.280
210
I/41
3,280
210
1.643
3,183
140
6.767
Equipment
repairs
Cleaning
materials
Telephone
and internet
expenses 347
915
699
347
915
699
446
897
703
Licences 199 199 199
Sundry expenses
Depreciation
148
318
148
318
71
777
Profit on disposal of fixed assets 179 179 (120)
Total resources expended 17,318 17,318 23,756
Net incoming resources before transfers 13,211 87 13,298 5,472
Transfers
between
funds
87 (87)
Net incoming resources before
investment
assets movements
13.298 13,298 5,472
Gain on inv stment asset'.
Net movement
in funds for the
year 13,298 13,298 5,472
Total funds brought
forward
43,306 270,146 313,452 307,980
Total funds carried forward 56,604 270,146 326,750 313,452

Note General Total Total
Fund Income Capital 2023 2022
6 6 6 6
Fined assets
Tangible assets 1,181 267,626 268.807 268,907
Current assets
Debtors and prepaymenu 3,231 3,231 2,829
Cash at bank and
in hand
56,488 2,520 59,008 47,710
59,719 62,239 50,539
Creditors: amounts (aging due
within one year (4,296) (4,296) (5,994)
Net current assets I (liabilities) 55,423 57,943 44,545
Total assets less current liabilities 56,604 270,146 326,750 313,452
Represented by:
Unrestricted income funds 56,604 56,604 43,306
Ilestricted
income funds
Permanent endowment 270, 146 270.146 270,146
56,604 270,146 326,750 313,452
The gnancial statements on pages 5to9were approred I,9Ignseu(+
by the Trustees on8.........%023 and were
signed on its behalf by:

I.
TANGIBLE FIXEDASSETS
I.
TANGIBLE FIXEDASSETS
I.
TANGIBLE FIXEDASSETS
Land and Land and Furniture and
buildings equipment Total
E E
Cost
At
I April 2022
267,626 20,313 287,939
Additions 397 397
Disposals (715) (715)
At 31 March 2023 267,626 19,995 287,621
Depreciation
At
I April 2022
19,032 19,032
Charge for the year 318 318
Eliminated
on disposal
(536) (536)
At 31 March 2023 18,814 I8,8
14
Net Book Value
At 31 March 2023 267,626 1,181 268,807
At 31 March 2022 267,626 1,281 268,907
The village
hall building
has been insured for a rebuilding cost of E1,043,299 (2021 - E939,063).
2.
DEBTORS
AND PREPAYMENTS 2023 2022
E
Lettings fees receivable 3,231 2,709
Other debtors 120
3,231 2,829
3.
CASH AT BANK AND IN
HAND 2023 2022
E E
Lloyds Bank pic 59,008 47,710
4.
CREDITORS- AMOUNTS
DUE VVITHIN ONE YEAR 2023 2022
E E
Deposits
held
1,100 800
Accrued expenses 1,356 3,131
Deferred
income
1,840 2,063
4,296 5,994