| Page | |||
|---|---|---|---|
| General | Information | ||
| Report | ofthe Trustees | ||
| Statement of Financial Activities | |||
| Balance | Sheet | ||
| Accounting Policies |
|||
| Notes | to the Financial Statements | ||
| Report | ofthe Independent | Examiner | 1 |
| General | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Fund | Income | Capital | 2021 | 2020 | |||
| Incoming resources | 6 | 6 | 6 | 6 | |||
| (a) | From donations and legacies Donations |
2,000 | |||||
| Gift Aid reclaimed | 250 | ||||||
| Grants receivable: |
|||||||
| Government grant |
21,002 | 21,002 | |||||
| BIFFAgrant | 71,282 | ||||||
| 21,002 | 21,002 | 73,532 | |||||
| (b) | From charitable activities Letting charges to regular users |
13,643 | 13,643 | 20, 149 | |||
| Letting charges to occasional users | 312 | 312 | 7,084 | ||||
| 13,955 | 13,955 | 27233 | |||||
| (c) | Investment income Dividends receivable |
29 | |||||
| UK interest | 7 | ||||||
| 36 | |||||||
| Total incoming resources |
34,957 | 34,961 | 100,801 | ||||
| Resources expended | |||||||
| Cost ofcharitable activities: |
|||||||
| Insurance premiums |
2,126 | 2,126 | 1,769 | ||||
| Waste disposal | 370 | 370 | 389 | ||||
| Business and water rates | 637 | 637 | 1,288 | ||||
| Electricity | 1,262 | 1,262 | 2,542 | ||||
| Gas | 2,966 | 2,966 | 1,599 | ||||
| Caretakers | 150 | 150 | 5,607 | ||||
| Booking secretary | 2,574 | ||||||
| Window cleaning |
35 | 35 | 280 | ||||
| Premises repairs |
2,521 | 2,521 | 94,293 | ||||
| Equipment repairs |
316 | 316 | 1,119 | ||||
| Cleaning materials |
547 | 547 | 1,856 | ||||
| Telephone and internet |
expenses | 703 | 703 | 757 | |||
| Licences | 199 | 199 | 199 | ||||
| Sundry expenses | 244 | 244 | 287 | ||||
| Depreciation | 947 | 947 | 948 | ||||
| Totalresources expended |
13,023 | 13,023 | 115,507 | ||||
| Net | incoming I (outgoing) |
resources before transfers | 21,934 | 4 | 21,938 | (14,706) | |
| Transfers between funds |
4 | (4) | |||||
| Net | incoming I (outgoing) |
resources before | |||||
| investment assets movements |
21,938 | 21,938 | (14,706) | ||||
| Gain | on investment assets |
49 | |||||
| Net | movement in funds for the year |
21,938 | 21,938 | (14,657) | |||
| Total | funds brought forward |
15,896 | 270,146 | 286,042 | 300.699 | ||
| Total funds carried forward | 37,834 | 270,146 | 307,980 | 286,042 |
| Note | General Fund |
~pd Income |
Capital | Total 2021 |
Total 202.0 |
||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 6 | 6 | 6 | |||||
| Fixed assets | |||||||||
| Tangible assets | 946 | 267,626 | 268,572 | 269,519 | |||||
| Current assets |
|||||||||
| Debtors and | prepayments | 1,401 | 1,401 | 3,085 | |||||
| Cash at bank | and in hand |
40,245 | 40,245 | 17,427 | |||||
| Amounts owed between |
funds | (2,520) | 2,520 | ||||||
| 39,126 | 2,520 | 41,646 | 20,512 | ||||||
| Creditors: amounts falling due |
|||||||||
| within one year | (2,238) | (2,238) | (3,989) | ||||||
| Net current | erects I(8ah | 8itlet) | 36,888 | 2,520 | 39,408 | 16,523 | |||
| Total assets | less current | Rabgltles | 37,834 | 270,146 | 307,980 | 286,042 | |||
| Represented | by: | ||||||||
| Unrestricted | income | funds | 37,834 | 37,834 | 15.896 | ||||
| Restricted Income funds | |||||||||
| Permanent | endowment | 27D,146 | 270,146 | 270,146 | |||||
| 37.834 | 270,146 | 307,980 | 286,D42 |
| I. TANGIBLE FIXEDASSETS |
Land and | Furniture | and | ||
|---|---|---|---|---|---|
| buildings | equipment | Total | |||
| E | E | E | |||
| Cost | |||||
| At I April 2020 and 31 March 2021 |
267,626 | 19,534 | 287,160 | ||
| Depreciation | |||||
| At I April 2020 |
17,641 | 17,641 | |||
| Charge for the year | 947 | 947 | |||
| At 31 March 2021 | 18,588 | 18,588 | |||
| Net Book Value | |||||
| At 31 March 2021 | 267,626 | 946 | 268,572 | ||
| At 31 March 2020 | 267,626 | 1,893 | 269,519 | ||
| The village hall building has been insured for a rebuilding |
cost ofE939,063 | (2020 - E918,848). | |||
| 2. DEBTORS AND PREPAYMENTS |
2021 | 2020 | |||
| E | E | ||||
| Lettings fees receivable | 1,401 | 2,636 | |||
| Gift Aid debtor | 250 | ||||
| Prepayments | 199 | ||||
| 1,401 | 3,085 | ||||
| 3. CASH AT BANK AND IN HAND |
2021 | 2020 | |||
| E | E | ||||
| Lloyds Bank pic | 40,245 | 17,427 | |||
| 4. CREDITORS- AMOUNTS DUE WITHIN ONE YEAR |
2021 | 2020 | |||
| E | E | ||||
| Deposits held |
600 | 800 | |||
| Accrued expenses | 832 | 1,320 | |||
| Deferred income |
806 | 1,869 | |||
| 2,238 | 3,989 |