## **MILLAND VALLEY MEMORIAL HALL -** Registered Charity 305385 

------------------------------------------------------------------------------------- 

Chairman: Mr Mike Delany Administrator **:** Mrs Louise Knight 8 Pennels Close, Milland, Liphook, West Sussex GU30 7NL – Telephone 01428 741433 Email:   milland.hall@gmail.com 

## **Minutes of the ANNUAL GENERAL MEETING of MILLAND VALLEY WAR MEMORIAL HALL Wednesday 2[nd] November 2022** 

Attendees: Trustees – Mr M Delany (Chairman), Mr A Haslam, Mrs A Parker, Mrs L Grocott, 

Administrator – Mrs L Knight 

Community – Mr L Grocott, Mr J Collier, Mrs S Marston 

1. The  Chairman,  Mr  Mike  Delany,  welcomed  all  those  present  to  the meeting. 

Apologies:  M Pike, T Fairhurst, F Platt, M Truss, C Collins, 

2. Minutes of the Annual General Meeting 10 November 2021 – Agreed and signed 

3. Report on 2021/22 – Mr Mike Delany, Chairman 

## Highlights of the year were outlined as: 

- More or less back to normal after Covid-19 

- Further Covid-19 re-opening support from WSCC 

- Covid Support ringfenced for a number of improvement projects 

- New Website 

- Record receipts from Nursery School Quiz 

- Some Groups cutting back hours 

- Handover to New Chair of Trustees 

- Increased role for Administrator 

## 2020/21 Management Committee comprised: 

Trustees: - Mike Delany- Chairman, Alison Parker-Deputy Chair, Lorraine Grocott, Trevor Fairhurst, Fiona Platt, Matthew Pike, Maureen Truss (PC representative), Claire Collins, Andy Haslam. 

Representatives:  -  Sarah  Marston  (Nursery  School),  Lorraine  Grocott, (Yoga), Nick Harling (L&DMRC) Administrator: - Louise Knight 

## Trustees Objectives were confrmed as: 

- To maintain a well-presented hall for all of the village. 

- To meet the needs of our regular and ad hoc users. 

- To use donations and fundraising monies for hall improvements. 

- To use hire charges to cover the day to day running of the hall. 



 To set hire charges that fairly balance the costs between regular and ad hoc users and those within the village and those from outside the village. Minutes  of  the  Annual  General  Meeting  of  Milland  Valley  Memorial  Hall,  02 November 2022       Page 2. 

----------------------------------------------------------------------------------------------------------------- 

---------- 

2021/22 Regular users: 

Monday: Nursery School Monday Night: Yoga Tuesday: Nursery School Tuesday Night: Yoga Wednesday: Nursery School Wednesday Night: Pilates Thursday: Nursery School Thursday Night: Tap, Milland Cinema (monthly) Friday: Our Song (am) Friday Night: LDMRC- Model Railway Club Saturday: Ballet 

## Events Held at the Hall 21/22: 

Milland Gardening Club, Milland Bonfire, Christmas Fair, Yoga Workshops, Craft  Fair,  Soundbath,  Ballet  Exams,  Queen’s  Platinum  Jubilee,  Parish Council Meetings 

66 Parties and Meetings. 

## Behind the Scenes 21/22 

- 95 bookings taken (61 last year) 

- 121 invoices raised (63 last year) 

- 326 payments in an out (260 last year) 

- 36 cheques made out (37 last year) 

- 62 Online Transfers made (44 last year) 

- Accounts balanced with Nat West and Lloyds monthly 

- AGM + 4 committee meetings 

- H&S surveys and regular testing and checking of alarms and emergency lights 

- Routine upkeep, cleaning, and servicing. 

## Solar Generation 21/22: 

Electricity Generated = 4,100 kWh – (previously 3,626). Total savings: £1,062 (previously £888), Still above annual target of £742 pa. for 20 years. 

Outlay: £7620 in May 2015.  Some 2 tonnes of Co2 emission avoided again this year. 

So far over 15 tonnes of CO2 emissions have been avoided. The hall has saved  over  £7,000.  The  panels  will  soon  have  paid  for  themselves. Another 12.5 years to go before the feed in tariff ends. The hall will profit by some £10k- £2k more than originally calculated. 

## Special Projects and Initiatives 21/22 

- Sanding and repolishing of hall floor 

- Replacement Awning 

- New Website 

- Refurbishment of Childrens and disabled toilets. 

## 4. Financial Statement Highlights 21/22: 



- Hall hire levels not quite back to pre-covid levels but made up by reopening support from WSCC 

- Expenses increasing even before energy cost rises 

- Increase in fundraising mainly due to Nursery quiz. 

- Over £17k spent on improvement projects 

- Total funds a bit less than expected mainly due to spending more on toilets. 

- Overall the halls finances are still quite healthy and double what they were 10 years ago. 

Minutes  of  the  Annual  General  Meeting  of  Milland  Valley  Memorial  Hall,  02 November 2022       Page 3. 

----------------------------------------------------------------------------------------------------------------- 

---------- 

## Total Funds 30 September 2022 

 Hall Account with NatWest -   £3,389  Social Club Account with Lloyds -   £391  Savings Account with Virgin Money -   £41,534 

- Savings Account with Virgin Money 

- Total Funds 

-   £45,314 

## Total Funds Annual Comparison 


Shows an Excess of Income over Expenditure of £-9,823 (£7,221) 

Budget 2022//23 – Total Receipts £27,075 

Total Payments £27,321 Excess of IOE - £246 Cash funds at year end- £45,068 

## Receipts 2021/22: Total of £28,672 

- Hire of Hall- £14,289 Regular Users & Ad Hoc Hire (£8,650 year before) 

- Fundraising- £10,682 (200 Club Easy fundraising, Bonfire Raffle & Soup, Nursery School Quiz Night (£6,880 last year) 

- Grants and Donations- £2,744 from Covid Grant and Donations (£8,172) 

- Other- £957 feed in Tariff, Interest (last year £849). 

Payments 2021/22: Total of £38,495 



   - Hall Running Costs: £17,872 (Rates & Water, Energy, Insurance, Administrator, Cleaning, Building Maintenance, Trade Waste, Admin and Sundries) (last year £14,530) 

   - Special Projects:   £17,394 (£NIL) 

   - Cost of fundraising:  £3,229 for 200 Club Prizes (last year £2,800) 

5.    Fundraising 2021/22: 

   - 200 Club Subs £6,125 – Prizes £3.033 = Funds £3,092 

   - Easy fundraising – £121 (£122 last year) (£142 year before) 

   - Bonfire Night Raffle and Soup- £969.00 (Not Held last year) (£345 year before) 

   - Nursery School Quiz – £3,468 (Not Held last year) (£2,253 year before) 

   - Rude Mechanicals Not held (£73+ Hall Hire last year) (£147 year before) 

   - Rural Fair - not held since 2019 

Minutes  of  the  Annual  General  Meeting  of  Milland  Valley  Memorial  Hall,  5 November 2020        Page 4. 

- ----------------------------------------------------------------------------------------------------------------- 

---------- 

An Independent Examination of the 2021/22 accounts had been undertaken by Mrs Anne Alderman. The accounts were approved. (See Attached) 

Mrs  Anne Alderman reappointed as  the Independent  Examiner  for 2022/23. 

## 6. Future Projects and Initiatives planned for 2022/23: 

- Oil Tank Enclosure- wooden enclosure to match sheds estimate £2,500 

- Replacement of Committee Room Chairs estimate £1000 

- Roof Inspections 

- Accommodating the village archives- still needs to be decided but looks difficult without extension of the hall. 

Mr Delany thanked all those who use the hall, the fund raisers, the users, the volunteers, Parish Council, Administrator/Booking Secretary, Trustees, Contractors, Supporters who help maintain the hall. 

7. Election of Trustees for 2022/23 

The (8) nominations were: 

Andy Haslam, Alison Parker, Trevor Fairhurst, Fiona Platt, Maureen Truss, Matthew Pike, Lorraine Grocott, Claire Collins 

They were unanimously elected as Trustees for 2022/23. 

## 8. Any Other Business 

Thanks, were expressed to the hall committee for all their work behind the scenes to provide the community with a well-managed and attractive facility. Special thanks were extended to Mike Delany for all that he did over the years as Chairman. 

9. The First Meeting for Trustees will be held on 7[th] December 2022. 



Chairman: …………………………….. Date: …………………………… 

These Minutes are unconfirmed until signed by the Chairman 



Mi I land Valle¥ Mernorial hall
Registered Charity No. 305385
Receipts and Payrnents Account
01 Ortober 2021- 30 September 2022
Unresrricre¢J Rewiae T<rtal
Fund5
d Funds Fw
Priof
Year
Grants and Donations
Hire of Hal l & equipment
Fundraising
Feed in Tariff
2,744
14.289
10,682
2.744
14.289
10.682
8.172
8,650
667
182
24.551
Interest income
114
28.672
114
28.672
Rates and water
EnerBV
Insurance
513
1.626
713
513
1,626
713
353
1.858
902
Consultant administration
Cleanin
Cleaning supplie5
Building maintenance
Trade waste
4.24D
4,157
675
3.353
794
1.801
17,394
3,229
38 495
4.240
4.157
675
3,353
3.385
4,185
1.467
737
1.375
Adrninistration and sundries
i.ROi
17,394
3.229
38,495
Special projecrs
COST of funclraisinR
Totsl payr￿ts
17,330
Excess of tncome over
9.823
9.823
7.221
expenditure
Cash funds brought forward
t 01 October 2021
55.137
55.137
47,916
Cash funds carried forward
at 30 September 2022
45.314
45.314
55.137

## Milland Valley Memorial hall Registered Charity No. 305385 Receipts and Payments Account 01 October 2021 - 30 September 2022 

|**Receipts**<br>Grants and Donations<br>Hire of Hall & equipment<br>Fundraising<br>Feed in Tarif<br>Interest income<br>**Total Receipts**<br>**Payments**<br>Rates and water<br>Energy<br>Insurance<br>Consultant administration<br>Cleaning<br>Cleaning supplies<br>Building maintenance<br>Trade waste<br>Administration and sundries<br>Special projects<br>Cost of fundraising<br>**Total Payments**<br>Excess of income over<br>expenditure<br>Cash funds brought forward<br>at 01 October 2021<br>Cash funds carried forward<br>at 30 September 2022|£<br>£<br>£<br>2,744<br>2,744<br>14,289<br>14,289<br>10,682<br>10,682<br>843<br>843<br>114<br>114<br>Unrestricted<br>Funds<br>Restricted<br>Funds<br>**Total**<br>**Funds**|
|---|---|
||28,672                  -     28,672|
||513<br>513<br>1,626<br>1,626<br>713<br>713<br>4,240<br>4,240<br>4,157<br>4,157<br>675<br>675<br>3,353<br>3,353<br>794<br>794<br>1,801<br>1,801<br>17,394<br>17,394<br>3,229<br>3,229|
||38,495                  -     38,495|
||-            9,823                  - -     9,823<br>55,137<br>55,137<br>45,314                  -     45,314|





Prior Year £ 

8,172 8,650 6,880 667 182 24,551 

353 1,858 902 3,385 4,185 268 1,467 737 1,375 - 2,800 17,330 7,221 

47,916 55,137 




**Charity Name Milland Valley War Memorial Hall** 

**No (if any) 305385** 

## **Receipts and payments accounts** 

Period start date **To** 10/1/2021 

Period end date 9/30/2022 

**For the period from** 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Grants & donations                     2,744                            -                              -                        2,744<br>Fundraising receipts                   10,682                            -                              -                      10,682<br>Hire of facilities                   14,289                            -                              -                      14,289<br>Feed in tarif                        843                            -                              -                           843<br>Interest                        114                            -                              -                           114<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                  28,672                            -                              -                      28,672<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                28,672                          -                          -                    28,672<br>A3 Payments<br>Fundraising costs                     3,229                            -                              -                        3,229<br>Costs of charitable activities                   34,971                            -                              -                      34,971<br>Governance costs                        295                            -                              -                           295<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>Sub total [                  38,495 ]                           -                              -                      38,495<br>A4 Asset and investment<br>purchases, (see table)<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total [                            - ]                             -                              -                            -<br>Total payments                38,495                          -                          -                    38,495<br>Net of receipts/(payments) -               9,823                        -                          -    -               9,823<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                 55,137                        -                          -                   55,137<br>Cash funds this year end                45,314                        -                          -                   45,314<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

||||**Unrestricted**||**Restricted**|
|---|---|---|---|---|---|
|**Categories**|**Details**||**funds**||**funds**|
|**B1 Cash funds**|Bank - current<br>Bank - deposit<br>Social fund account<br>**_Total cash funds_**||**to nearest £**<br>**3,389**<br>**41,534**<br>**391**<br>**45,314**|<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree balances|with receipts and payments<br>account(s))|OK|OK||
||||**Unrestricted**||**Restricted**|
||||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**||**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**<br>The hall freehold is|held by Milland|**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**||
|**charity’s own use**|Parish Council as custodian trustee<br>Hall equipment||Unrestricted|<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
||||**Fund to which**||**Amount due**|
|**B5 Liabilities**|**Details**<br>Booking deposits<br>Accrued expenses||Unrestricted<br>Unrestricted<br>**liability relates**|<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees|Signature||Print|Name||



Signed by one or two trustees on behalf of all the trustees 




**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


## **Last year** 

## **to the nearest £** 

**8,172 6,880 8,650 667 182 - - - 24,551** 

**24,551** 

**2,800 14,235 295 - - - - - - 17,330** 

**17,330 7,221 - 47,916 55,137** 



## **Endowment funds** 

**to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - -** 

**Current value (optional) - - - - -** 

**Current value (optional) - - - - - - - - - When due (optional)** 

Date of approval 

