POLEGATE COMMUNifY ASSOCIATION
REGISTERED CHARITY NUMBER 305293
RepoRT AND ACCOUNTS
YEAR ENDED 30 SEPTEMBER 2024

POLEGATE eoMIAuNrrY ASSOCIATk)N
INOEX TO THE ACCOUNTS
YEAR ENDED 30 SEPTEMBER 2024
Pace
Charlty Inkymati
Trustees, Annual Report
24
Independent Ey2min¥rfs Rgport
stal*n8nl of Fiftaftcial Acti¥nlies
8elan¢e Sheet
Notss to lh8 8ccount5
13
Incorne and exP￿dItUTe XCClMJnts for each s8etion:
Fund A
Fund B
Fund F
Fund K
Fund L
Associat&)n G•n8ral Fund
Association Maintenance Fund
Short Mat 8ow15 Sectson Fund
Centre FUndr￿&r￿j Section Fund
Drama Gmup Seclon Fund
14
15
16
17
18

PQLEGATE COhlmUN￿y A$8OCIATA
CHARITY INFORIAATION
YEAR ENDED 30 8EPTEMBER2024
Charlty name Ilsted on Rghterofcharftl85
Polegate Commun6tyAssou&tion
R•gL*t•rod challty numb•r
305293
Prln¢lpal addrèss of the chartty
Tha Community Centre. 54 WindsDr Way, P(Aeoats, East Sus$8x BN26 6aF
Prfnelp•l bankw•
Santander
Imlpp8nd¥nt Examlror
Mr Paul A Severn FCA. Watson Agsw8tes. 30134 Nfyth Stre8L Hai15ham, East Sussox BN27 IDW
Tr4￿$
Apptslntsd
Mrs P Payne (chal￿erSon)
Ms E mo￿4$h Ivice Ghaiwersonl
O ￿¢jer Esq (ffeasurerl
3011112012
2211112017 21105r2024
20111r2019
Mr J Trlolllngworth
Mr5 J sh￿rnI
Mr B Watklnson
Mrs W. Rogers
0111011975
2810211991
0111012009
0911212011
P. Cdeman Esq
Mrs E Cd8man
Jan Branch
Sarah Cotsford Bond
2011112019
2011112019
2110512024
2210512024
lof18

POLEGATE COMMUNITY AssoewTION
REGISTEREO CH*RffY NUMBEA 305293
TRUSTEES ANNU￿ REPORT
YEAR ENOEO 30 SEPTEMBER 2024
RfftRENce AND ADMINISTRATICIN DETAJLS
CharW$ prln¢lpal addrns$
The c￿n￿lty Centre, S4 Wlntsor W8y, Polgg8te, E8st Sus58x BN26 60F
Name$ ofthe ¢harity truste¢s who monage th¥ chaflty
Tnjslee name
Mr8 P PaynE
DAéw Esq
chairpe￿0￿
Tre8sur8r
Namw tsfthe trustee8 for the¢harlty. Ifany. Iforex4mpl4 •ny euslodlan Irust8•s)
rrustee name
J Holllngwoyth E8q
P Cc48rnan Esq
B Wad(lThson Esq
Mrs J Shoesmlth
PFtspetyTrustee
Property Twst48
Property TNstee
PropetyTrustee and Patron
Mrs W Rc¥ws
Mrs E CrAgman
S8r8h Cotsford Bond
an Branch
20118

I>OLEGAYE COlAmUN￿y ASSOCIATr3N
REGISTERED ¢HffifrY 1411MBER 305293
TRUSTEES ANNUAL REPORT
YEAR EMDED 30 sepTeM3ER 2024
STRUCTURE, GOVERIIANCE AND MANAGEMENT
0￿CrIP110Th •lthe charlty'9 tru8t
Pol8yat¢ Cthnmunity Agsoclgtton w8s formed in 1981 and 15 gove￿& by a constituJon dratr￿ up and 8inc8 arn8ndsd from ID t4mo Sn
ae¢(thwe w4th those N￿s.
The trusl deed authortses the truslee$ to mak8 and hoks invèstrnvnts uslw Ihe genera fvnds of the charity and to borrow or t815& nI￿aY
in such a mamerarkl upon such tèrms as the Assodath)n shall 1hink flt.
Type of gov•mlA9 do¢um•nt
Trust deed
Howlhg ¢h8rltylty constitut•d
Under tho AssooAbon rules. Ihere 8r0 fi¢Jw formed 3 Sectlons. Thos* have 88ch *Jopied o primary acifvity. They annually ele¢l offjcers
and 8 comrnlttetr ts m8nag¢ the 8dlvlttes and tinarKes, accounting to the bethon m8rnts8r5 ￿ thew bectson A(tiM. beuv)n
member8 musl first bB members ol the Asswation.
Th6 Section5 are.'- Bowb. Drama. and Centre fun(Srassing. Tha Section Fin8nci81 Actfvlles appear on pages 14 to 18.
The WlThY80r club, fomiwty a sett￿n, bg¢ame a private m8mbew5 club In 1998 ono opergtos under al￿8¢ 18gugd by the A5Srtiallon as
the fr88hddeT5 Dflhe Centre.
Tr41$￿ 8•1o¢llon m8thod*
The Associatlon hc4ds an AGM of all A83od8iion members, eleckng officers and a Couftdl %*trl¢h Is respon611￿e for pdlcy de￿￿0￿￿. The
Councl coTrslsts of Ihe appointed officeT5 and equal mjmb￿s ol elected Associabon member5 and delegatss from Aff•aied
Organis8bo￿. From the Council are el8ded Eye¢utiv&. Finance and maintenar￿ tc4nmlttees to maro08 Ih? C8ntre.
OBJECTIVES AND ACTIVITIES
Summ•ry of tho oblocts of eharltys•t out In 1¢$ govwnlng documont
The purFose of th6 Assw8tion wa5 to build open h 1969, and $ub3equendy run. 8 Comrnunty Ce￿tre at 54 Windsor Way. Pdegate.
Summary of th• maln act1v1t1￿ und¥riak•n lor th• publk b•n•fit In r8latlon to thos• obJ•¢ts
The Associati￿ lets rooms In the Centr8 for a fail rent aDd after paOng exp8ns8S, the bal3mce wovTrJes dally and ￿￿￿mI fin8nce. This
pre8erY88 the condilion olthè Centrts. SSJnlficant improvèménts and the ¢ost of &￿ensionS hav8 b88n m8tfrom s￿181 fund-raising.
ACHIEVEMENTS AIID PERFORIAANCE
Summary of the main achiov•m•nts b>f tth• ¢harltydurlng the y•4r
I Inain iuMir<li¥ilV ylkai iw ¢Vi4 LU È"iD,ilViI w Ifi¥iclli uvvr¥ oi ￿*￿11￿&. ¥Yr wuuu ￿ rrpvrL iiwi an
Imwes51v8 toial of £14724.40 w8$ ralsed through 8 Cornb¢r￿on of communlly support and event fund¥a1&lThJ. Th8 T8rn8ning b¥l8nc•
was o)V8red throuoh ourgewal funds, al￿￿n9 us 10 su¢¢essftAly rxNnpl8te Ihis MuC￿needed improv•meftt.
We are In¢redlLly gratefvl for the tiffle. effort, and generosfty of everyone invotV8d. Events such as Ihe Chd*tma$ F•lr. Swnm•r Falr,
coffèè mtsmln9•, and various ¢c¥nmunlty don8tion5 played a vital r(Ae Sn reaching ourtar9et. Your support makes # tsnglNo
dffergrtrr* In the mainten8K6 and fjèvdowant of tho Centre.
The Centre re￿￿[n9 a vlbrant and Iwsy hub, 8ctively used by OL&r affllated grwp8 and 8ecdon¥. In 2024. WE were deltglrted tO￿l¢oMe
$ev8Tal nBw gFOLIPS, Fncludiw".
lot Shot LeRo¢ D•n¢e Group
Roz Nathan's Group
Yoga, 8 nèw addition irktrodu¢ed ty Tefesa our Zumb8 and Pilate5 instructor
We alway8 keen lo welcoffle n•w m•mb8ro tolc4n the Association. meMbe￿h1p fees Contribute diroctty to Ihe runnlng ¢os¢s ofth8
Centre, helping us mao)tain and Improve this valu8ble cornmunty ass•L
3of18

POLEGATE COMMUNITY ASSIXiATION
REGISTERED Ctri*RrrYNUM8ER 30$293
TRUSTEES AJINu￿ REPORT
HNANCFAL REVIEW
8Yltf 8lateTr*rtofthe charlty8 pollcyon re8erv88
ThBF8 VRS net ou￿1n￿ lur Ihe ￿r￿fE2.8fO <>)mpared to net c4Jt9olng of ros0￿CeS of£77.030 last year. thcoming rasources
from charftable activttl8¥ reduced from frvm £7,375 to £7,042.
ihtsll$ of anyfvnds materlally In deficil
There are no funds In d8ficlt
The tru8te88 declare that thoy have approved thB twust••s' rnport abow.
8lgn•d on b$h•ll of th& charws tnwt888
P Payne
Chalrperson
Dai8
4of18

POLEGATE COMMUNrrY ASSttIATk)N
REGISTERED cHAR￿y NUMBER 305293
Indopond•nt oxamlneT5'5 r•port to th• tru81￿8 of tho Pol•yat• ConwnunltyA8soclatlo
I report to the intstees on my exsmination of 8ctDunls ol th8 Pdegate Community Asso¢iatKJn for thg year 8nd8d 30
Septembèr 2024.
Respon$lallltl•8 and ba818 ol r8port
As tha charlty tsf the Assodadon are rgsponsible fot thè preparatlon of the acwunts tn ac￿r￿ance with Iha
réqulrem8nis of the Ch8riY88 Ad 2011 Acri
I r¥pc*1 In respect ot my examlnathon ofthe Aswlgkn.8ac￿Unts carri9d undèrs8clon 145 ofthe 2011 Art and in C￿ng
our my examinatioTr I have follo%wd all applicabl8 Dltecttons 9ive17 by Ihe Charity Comrni5sirn under $8dlon 14515)(bl of the
Ind8wid8nt examlnerf$ 51ateFnwt
I have ¢ompl8t8d my examination. l Can ¢oMrm that no m3t8ri81 matt8r5 have lo my attenkn In conne¢tlon with lh8
examinaliDn giving m ¢auso to betEev8 thai in any mat*io1 respect..
l. ac¢ountiNd rec4)rds weie nol kept in faSPaCt of the As$oclation as reqvlred by section 130 of th¥ Act,. or
2. the a￿u￿t¥ do not 8ccord records" or
8. thp arrryJnt¢ rfn Ihg. Annllp.Hhlp e.r>nr.Arnlnll fnnn And AemMint8 vt ¢)til In f
Charities IAco)unts and Reporlsl RegulatK)ns 2008 olher than ￿Y requ1￿ment that th8 accaunts 8 'true and fair vi8b
which is nDIo matt8rwi$idered as partof an independent trxamln8tton
I hovp Lx1ncer￿ and have come 8cr09s no other matters irb D￿SCtiOn with the examlnatkn to ￿knIGh altention should b8
draw) lft this repcrfi ￿￿er ¢0 enabla a proper und•tstarn1Fn9 Of￿ aco)unts ￿ b9 reached
Dy Mr vaui A a8￿M pul iin¢*p•nuoni txamirwj
30-34 North Stra
allsham
Easl s￿sseX BN27 IOW
io/6ItLr.
5of18

POLEGATE COMMUNifY ￿$S￿lATIoN
STATEMENT OF FINMICIAL KTMTES
YEAR ENDED 30 SEPTEAIBER 2024
Vnrostrlcted
Funds
R•strfct•d
Funds
LastY•ar
T¢>tal FU￿1#
Fund8
Notès
2024
2023
Ineomlng r•sour¢e8
In¢om•from:
Donati￿8 and1ggats•s
Charftable aGllvi1195
lJhertradlng a¢bwties
Investm9nts
17,015
7,140
115,806
1,029
17,015
7.140
115,806
1.029
7.042
9B￿9
598
Total
140,990
140,990
126.323
R•wir¢•s •xp¢n¢Jod
ÉXpendItu￿ on..
Raisinq funds
aritaN8 acINty5
Othgr
7.292
125,193
7.134
121,774
275
125,193
Totsl
132.485
132.485
129,183
N•1 In¢omrf•xp8ndtturel tth In￿$tm&nt galnsll1o8￿)
8.508
{2.8601
N•t I￿orn@1{exPendftUTe1
8.506
12,880)
Extfaordlnary tt•rn
Tran8f•r8 b*w8en fund¥
Net Incomlng {outgolngl ra￿uTCO3 bèfor•
Othar reco￿ls9d galns and 105sP5
8.506
8X)6
12.8601
nthor
Gains on ￿vAlI￿atr￿ offixed 8$66ts frJr¢hafilrfs use
Othergaln5JOossesl
8,506
{2,8601
R8Gonclllatlon of funds
Total funtts brDught tDtwdtd
229.368
229,368
232,228
Totsl ￿nI&d fonvw
237.874
237,8T4
6of18

POLEGATE COMMUNITY A8SOCIATION
BA￿l4¢E SHEET
30 8£PT£M8ER 2024
Notes
2024
2023
Tangible as88ts
Tot•1 flxedassots
97,611
97.611
99.939
99.939
Gurrantass•ts
Debtors
Cash at bank and in hand
Tgtsl cunFnt•*s8ts
156.778
156.7T8
146,915
146.915
Cr•dltor•:.
8mounts du8 year
10
31.656
Netcurrent•s$•ts
128.093
115.259
rotai ass•ts tss8 Curr￿1 Ilabilit
223,704
215,198
CrwlltoM:_
mounts due after nwre than one ye
Net a¥••ts
223.704
215,19B
The fvnds olllwch•rty.'
Un￿strict8d lunds
DèsKJnated hjnds
Totsl unre8tr1¢1gd
11
11
102,088
121,616
120,$94
223.704
215.198
Re•trldgd Inc¢)me fvnd$
Restrfcted revenue tynds
R•S¢rf¢t￿ capltal fund8
Total restrl¢t8(I lund¥
End¢ywm•nt fvrtd$
iothi ¢nanw
223.704
215.198
Si9ned ￿ bBhaN of a
D Afder Esq ffrouurerl
r* P Payn
Ic
Irporsonl
1,77J
7of18

POLE¢3ATE COAIMUNrrY ASSOCLATION
NOTES TO THE ACCOUNTS
YEAR ENDED 30 sepTEM8ER 2024
s￿9 of preparatlon
1.1 Basls of accounting
These accounts hayp beBn prepared under the hlstori(a eost eonvenliDn knith it9rn5 tEcAyJnioed Bl rA)51 or tronsactK)n value untes5 olhen%i5e
stated in Ihe relevant nDt8131 to ih858 accounig.
Tho a¢c¢xA)ts h8Vg b90n prepargd in er¢cYthn¢e wlth..
al Ihg St8lernenl of Recomm8nd8d PrnGIicg." AcGoun¢irvJ and Reportin9 ty Charfllg5 weparlng thèir aco)unts In 8coydonce with lh9 Financral
Repoffjng 8ppll¢able In the UK and Rgpublkof Ireland IFRS 1021156uad on 16 Jtly 2014 and
bl th8 Financial Reporting stsnd8￿ applic8bJE in lh8 Unf(8d lfjngd¢Jm and Republic of Ireknd IFRS 1021 and with
cl the Charltsel Act 2011.
Th8 charity constituteg g publlc beThefft enlty as defined by FRS 102.
1.2 Changa in basFs of accounting
￿￿￿11 IIU IE) t*LtL)UllUlly WlLi¥b j¥alUaUlVl fUIII¥ I[￿Ul￿￿ Ul clLVJUTIIIIWj ¥III¥¥ I#¥L yddr
la Chang8S topr8VIOU5 accounts
No changes have tsEen made to accounts lor PTèvlou$ )Bars
1A C*FangèB to accounting estimatss
No changes to accounting &slimates have occurred in the repDrbng perfod13.46 FRS 102 SORPI.
Accountlng polid¢J
In¢tynkng R•styutv
Investmentincom8
Bank interest￿$1￿•d is reGognlsed on aTr adu&lr8C8iPts basis
L6g•des art in¢lud6d In Incl￿ on rgcelpforlf the chartty wi ou*nVty wlÈh c&rtalnty the 8n¢iUenK9nt olfvnd¥ not ￿CeIVed￿er0rÈye9rend.
R•¢ognlllon of Ilabllllle8
Llabi11frg8 8rn roGogw8don the aCcA￿lS basls In accordance wlth nom*1 pri*&s rndlllg£1 wheffj r]ecessaryh 8Gcorf8nce with lh&
9￿da￿Ce giV8n in th8 SORP
The Oicy for Indudir4J iiems wilhin Ihe relevant activlty ¢atsgctsB of ro3ourc8S eXP8nd8d is that whpnever posslble G￿ts ar8 id8nlif18d with the
rqlavanl sgction ofth& As￿la￿on. Eacth ￿tIon rnairtains Its w￿)Untir￿ ro¢ords.
In partkulaf the pdicy fw Inclu(JlrvJ ilems wtrin costs of raising bjnds. and tharilable aCtiV￿e$ 18..
Ral$lng thds-th8 cfi¥ect costs 8tknbutatle to fundrai51rig.
Ch8ritabLg activtlt8s- chal>￿)10 &xpendilure Shall incluole ￿1 axp8nditLtr8 ¢firedy ￿lated to Ihè ￿leCt8 of tho tharity.
ASS8ts
FJx6d8ssets anddgpwialit
Deprn¢i*ion lsptw￿e￿at thg followw rat￿ in orderlo vmte off88ch 85sotover Itexpect8d usgful Wg.
Freehold land
Jt depreclated
Freeholdbulldlngs (117wroven*J
2% on cosl
8of18

POLEGATE COMMUNrrY ￿SOCIATIoN
NOTES TO THE ACCOUNTS
YEAR ENDED 30 SEPTEMBER 2024
AnJly41$ of Inc¢￿Ing M•our¢••
0gBlgnotpd
2024
2023
Alla￿lS
Donatlon8 & legacie$
Grant Income
Affiliation f885
M8fflb8r5hip subscriptions
Donattons and1•9acIqs
12,255
12,255
10,75S
6,e45
666
2,268
20,334
1.322
3.438
17.015
1.322
17,015
Catedng
R8ffl8s
Tornbolas
SOO+ Club fvnds collected
Atherts sold in Gommunity N
Saes ol￿treshments
SurKlrylundraising
Strflal events furnd roiging
643
7T1
366
2.914
1,440
643
771
366
2,914
1.440
752
434
502
2,714
811
1.Tr)8
1,714
116
Charltable acdvltte8
7.140
7.140
7,r143
Rsnt from hlr9 of c8nlre
W1￿80r Club puwgr
club gub$¢yiptions
Gr88n f88s et¢
Sodal events & 8undrig8
Pr(KI￿￿"0ns income
Photo¢xyylttg ch8tges aNI sundry incom8
75.944
8,242
630
6.834
163
ZJ.598
395
75,944
8,242
630
6,834
163
23,598
395
63.380
5,976
6B9
5,805
461
21.752
2b7
Olhw tradlnq actMtIg8
115.806
115.806
98,350
Inlwes* re￿IVed
In¥¢•tmotrt Income
1,029
1,029
1,029
1,029
S98
598
Totsl IncoThry
140,990
140.990
126.32S
9of18

POLEGATE COMIfjIJNITY ASSOCIATION
NOTES TO THE ACCOU14TS
YEAR ENDED 30 SEPTEIIBER 2024
knlygt¥ ol resourc¢B expgnded
unrèstrf￿ DMlgnatsd
2024
2023
Ratslng funds
Printiny Cornmunlty News magazlne
4.172
4,172
4.123
?4Q
Sodal ¥vent8
Raffl8 & expenses
500+ Club. Chrislmas prfj
500+ Club. Weekly prizes
SOO* Club. Monthly prlzes
Fundr*lng
10
29
60
1,560
900
134.00
1.805
900
28
1.605
900
28
7,292
7.292
7.134
Chllritablo athvill
hlr•
Rl?n
7??
Produ¢tlon$ ?xpgn?e$
St￿8 8quipm8nt & nFiSC
Fire alam$ & socurfty
Plurnbing, heallng & ggneMI repalrs
Small equlpment maintenan¢e
Etethcal rewr6 S othgr
Sl¥)rt Mat Bowls mai¥
Security C8Tner8lr8cordgr Install
Cleaning materials
Inqiirafy
13.112
4.736
13.112
4,736
844
3.126
1,353
13,377
3.285
382
3,412
1,153
4,169
6.457
1.337
3.335
3,126
1.353
2.853
2.853
d71n
471n
Gas
aeclrf¢ity
R8tes & w8t8r
W85te di5PD5aT
stalfcosts & ￿latets costs
Teletyione
Subs Ilcenses & r8gistratyon f88S
Annu81 ststss
Websi18 & eFnwI tr￿11￿g
P¢)*tAnA <IAtinnArv K AdvArt
4.500
11.725
1980
6.320
45.486
4,500
11,725
7.235
13,000
3,815
8.810
33.652
484
1.345
24
708
1 1dR
6.320
45,486
583
3,609
3.609
720
720
Ar￿￿ntancY
Amort18attdn M Improv•m•rlS to propèrty
3.120
1,357
12&193
3,120
1,357
125.193
3.000
1,35T
121.773
Oth¢r MSOUT¢efi exp•nd&d
Olher donallo
275
275
129,182
132.485
132.485
10of16

POLEGATE COMPIUNfTY ASSOCIATION
NOTES TO THE ACCOUNTS
YEAR ENDED 30 SEPTEMBER 2024
Datslls of certaln tt•m8 of •xpendlture
2024
2023
&1 F••5 for •xamlnatlon olth• o¢¢¢wnts
Independernt examlnefs leestr Tep?rtin9 Dn the accDuNIs
AcLountsncy services
fjoo
2.620
3.12
500
2,500
3,000
Pald omplgyoeB
&1 St8ff ¢¢$ts •nd En￿￿￿ellts
2024
2023
Gross sdaries, wages & t*nefils in kind
Employers National Insurance
Penslon Dx8Ls
42.529
2,957
31,46S
2,1B7
45.486
33,652
2 Numbets of full tlme •mployws orfiill time •quiv•lgnts
2Q24
2023
Engaged orn Charilable activiti88
Engaged on publKtty aciivibes
Engaged on fundraising a¢tivilies
Eng8geLI estate 8¢tfvttlÉs
Engaged on mena98ment and admini8tr8tiDn
Tanglble fixed •$sgt
Fr•èhold
mprovomonts
Fyeohold land
Toial
7.1 Ass•t¢o>¢ vgluallon twrev4lu8damount
At 1 October 2021
Addidon8
6,829
116,388
123217
Rev8luation
Trnnsfers
Al 30 Sept8mber 2022
6,829
116.388
123.217
72 Accumulatodd•pr•clatlon
Al 1 October 2021
Ch8rge for the y8aT
Disp058ls
Revaluallon
YJ.278
23,278
2.328
At 30 Septsmber 2022
25,606
25.806
7.3 f4etbook value
At 30 Septsmber 2022
At 30 Septembar 2021
0,829
6,829
90,782
93,110
97,611
99,939
11 of18

POLEGATE COMMUNTfY ASSOCIATION
NOTÉS TO THE ACCOUNTS
YEAR ENDED 30 SEPTEMBER 2024
Debtors and prnpayrnorrts
2024
As￿￿8￿01> G8n8r81 Fund- r8nl receiv8ble
Wi￿S0rcIVb Electric
Othordebtors
PrEpaid expens&5
C￿￿ at b¥nk and In h3nd
2024
2023
Fund A
Fund B
Fund F
FunL1 F
Fund K
Fund K
Fund L
Fund L
Ass¢xi8lion Gan&ral Furtd
Associallon Masntsnance Fund
Short Mat Bowls Sedon Fund
Short Mat 8ow18 Secdon Fun(J l(3sh fl08tl
Cenlre Fundraisiivj Seotion Fund
Centra Fundraisirtrj S8Ction Fund leash Iloati
t*sma Gr[￿P Section
Drdffla Grw Sgetion Fund IFri&ntsl
37,437
98,227
31.966
97,206
3.460
173
804
18
635
12,846
1.128
1 1.531
1.128
156,778
146,914
10
Cmdltors alld a¢¢rual$
2024
2023
Assorlauon General F￿nd- creditors & accruals
Defvrred In¢om¢181ffa granil
2,343
28,343
2,342
29,314
30.SB6
31.656
11
Movements of meSor lund5
Fund
hal•n¢•s
h¥d
Fund
ba14nc•8
Incornlng
¥ource¥
R•soLtrc8s
expendèd
Funds
Tran8lern
UnM$trl¢thd
As80cla￿On Gènèr81 Fund
Short Mat 8ow15 set￿on Fsjnd
Ctnlre FundraisTng Soction Fund
Drom8 Group Settlon Fund
72,556
4.341
2,$40
15.187
94,604
101,786
9.414
2,914
25.855
139.968
197,6521
17.0671
13,20SI
124.5601
1132,4841
76.690
6.688
2,249
16,462
102,088
Association Msntenance F￿¥j
120.5
215.198
1.022
140.990
121.616
223.704
1132,4841
12of18

POLEGATE COAIMUNfN ASSOCLITION
NOTES TOTHE ACCOUNTS
YEAR ENDED 30 SEPtEMBER 2024
11.1 An•lysr¥ olft•t•ss•ts fut￿$
Unre51rlGted
R05tricted
funds
Endow•d
f4Fnds
Total
FIx8d 8$88ts
N&t current 85581$
CFeditOF8 due after mors than ong year
Total net assets
97.611
126.093
97.611
126.093
223.704
223.704
13of18

POLEGATE COMMUNITY ASsOC￿TION
DET￿LE0 INCOME & EXPENDlfVREACCOUNT
YE￿ ENDEDJO 8EPTE118ER2024
AQQffivi*7in¥ r4E11CDAI wiwn_Eiiiif• h lilw￿eT￿￿￿vb ri Jwni
2024
COME
0￿10￿ aie98d•B
&169&
WLS fvya¢y
13.364
11170
13,384
1S.170
Sheph8m g
6N5
ofLer
U0,740
68.173
ffj05
Membwthp6ubsoiptior
w[r￿S0r CILb
￿n￿r¥I￿g choryosar41 sw*Jry
1620
8242
1.443
5.976
93,318
78,545
FurNlral•lng & Ot1￿ Inttomo
¥trt88oW In Comn¥JthN8*8
SLry¥JryfU[th￿
811
8a2
1A40
1.440
TOTAL INcoMe
108,142
1W,053
EXPENDITUIIE
Othvrdirv¢i¢harHab￿ oxponthiro
R8l&S
1,513
2,467
1,676
2,139
11.725
4.098
53
13,QO
In8uv8nc*
cte8rlNJ m8krW$
3,335
4,091
3,412
1.153
8.45T
I.J3T
8.81D
Pxmbw. &gw*ral rep8118
Sm8118quipm$nt mairtswr
Thj Sh)rt Ikt C
SecurftyC8meraliwdorlroWI
W*t• di%PO$
Fir8 ak8rn￿ &¥wfy
3,126
1￿53
6.320
44.14J
FundF4l$lng andpuLllclty
Prinfry C￿￿M￿lty
4,172
4.123
￿l￿n donaliDnS
omont and
TdOp1￿
588
Wa088 Th￿￿)n11 in¥an¢e
33.e52
3,120
Subs li¢•$¥$ 8 re0￿2￿￿ fees
1,357
55,693
40,907
TOT￿ EXPENDITURE
lo4.(￿8
102.083
NET INWlmP4G RESOURCES FOR TNEVEaR
4,134
12,0301
Tr8r*lwfrorn Ftmo E ISff*l wlirffi-r*sedl
Bol&nce ol l OclobBr 2
72.550
74.580
BALANCECARRIEO FORWARD AT 30 SEPTEM8ER2024
76.690
72,556
14of18

POLEGAYE COMIAIMifY ASSOCUrnN
DEYAILEDWCOIAE fyEXPENfjifuRE 14CCOUMT
YEAR ￿0ED 30SEPTÈMBtR2V44
ASSO¢WTh)F41WNTENANCE FVND.FUND BIDE¥IGFiATEO FUND)
ZDZ3
IntaFestreceN*t
YOYAL W4¢011E
EXPÈNDMIRE
httdlr*et¢hOrfl￿¢rnnd1IU￿*
E￿C￿e￿Ir4pll1rS&Jl
Sqpjrily
tefuthhmenl
TOTAL EXPENLMRE
NÈT NCOMVIG RE8OIffiCE3 FOR THEVEAR
T￿n$t¥S FiThJ K (c￿r•FUn￿l￿5[VJl
120.514
119.wa
BAL￿GE CAthED FORWARDAT30SEPTEMBER2024
120.Se4
15Df18

POLEGATE COMMUNITY ASSOCIATIOhl
DETALED INCOME & EXPENOtWRE AGGOUP
YEAR ENDED 30 SEPTEhlBER 2024
SHORT MAT BOWLS SECTWJN FUND-RIND F (UNRESTRICTED FUNDI
2D24
2023
INCOME
IrNeBtrnarrt Incom
Intr8r88t recelved
Tradln9 aclMlh8
Grogn f986 etc
6,B34
5,805
F￿d￿l81n9 & •th•r In¢om•
Bowls club substhpuons
Salas of rofre$hmwts
Raffle5
Tomb¢la8
Swial Bvents & SL￿drieS
630
643
752
434
502
461
366
163
2.572
TOTAL INCOME
9.414
EXPENDtrLIRE
Other dlrect ¢harltabfe expendlkn•
Donation ty PCA
tkJnation$ 0￿Sitte tt)e PCA
811 hlre
3,457
275
5,732
6.120
6.480
FUn¢tr9￿1n9 and publktty
Refre8hThnts et¢
Sodal evettts
Raffle & lombolJ gxponses
318
10
587
3S7
Management & admlnlstrallon
Sundry repstrs IBovA81
Shcrft Mat Bow$ mats
tX)nadon$ out514e the PCA
TOTAL EXPENDITURE
7.067
NET INCOMING ResouRCES FOR THE YEAR
2,347
11,2541
Balance brwght fol￿rd al 1 Octc*)er2023
4,342
BALANCE CARRieD FORWARD AT 30 SEPTEMBER 2024
6,689
4,342
16of18

PQLEGATE COMMUNITY ASSOCIAYION
DETAILED INCOME & EXPENDrruRE ￿COuNT
YEAR ENDED 30 SEPTEMBeR 2024
¢ENTrE FUNDIAI8ING SECTION FUND- FUND K (UNRESTRICTED FUNDI
2024
2023
INCOME
DonatlDD5 & legaG￿$
25
Inv•gtmont IDcom•
Int8r8st r8c8ived
Tradlng a¢tlvitl
s(yJ+ Clvb funds o￿lected
2,914
2,714
TOTPL INCOME
2.914
2,739
EXPENDITURE
oth•rdlMGt Ghatht•bh •xpondbkut•
500+ Club. Wee￿Y PTtZ88
s￿* Club. ￿￿t￿YpT￿88
1.560
900
2,505
2,460
Fvndralslng and publlclty
S￿+ Club- Chri51rnas prtzes
M•￿￿Oment and admln18tr8liDn
Donatlon to PCA
700
500
TOTAL EXPENDITURE
3,205
3,02
NEf OUTGOING RESOURCE5 FOR THE YEAR
12911
12811
1 Iv ruivi jruiiu
Balance forwarrl St 1 Ociober 2023
2,821
eALW4¢E CAFIftIED FORWARD AT 30 SEPTEMBER 2024
2,249
2.540
17of18

PQLEI)ATE ¢CWMUNItY A&WKLATION
JLED IE4COME & EXPENDFfuREACCOUP
DFLIMAGROUPSECTION FVND-FUND LIiINRESTRICTED FUNDI
INCOME
gthandlogackn
431
517
IraTh*n9 aciiVilbBS
818
Prgdu¢Uons Incowtr•
Jack & thg BgL4nStak Partts2V23
Curtain cai z023
rkYnÈrmu9irAs2023
Crusly
Stepwng Out2024
AL4J￿50￿ CryAog 2024
steewng Baauty 2025
15.C63
3210
226B
2.701
16,3fy5
Fund Ml*ln•ahd oth•tlhtaÈ••
SuThtyfundra￿A
SpgdRleventsfvnd
832
116
1.Q08
TOTIL NCOME
2&855
24,042
EXpEND￿uRE
Tradlrtg arlvhlp6
Prodrttipns fTh6lud*vJ PCA
￿n￿l&S 20Y2
Jddt& the B£sn5tdkP8nto 2023
C￿1 2023
SummermuEW 2023
Agath8 Cn
Steppry Out 2Q24
Rcanson Cru50e 2024
B&auty2025
aga WLthom &
571S
lor2
1.918
1.713
9,X)7
3.285
17,845
1fy554
Fundra￿1￿2
5LMh al Hydro
134
6C
Rert ID PCA
Wewo &emwl ￿￿rOj
Annual BU
In*sar
Po8iagB stat*n6ry& MT
4.798
no
4,793
708
612
530
8.184
0.134
TOTAL EXPENDMJRE
23.822
NETINCOklW4G RESoUR￿s￿oR THEYEAR
1295
112
$r&9 brouuhlfowd•l 1 Qckntw2023
15,167
15,055
8ALAtICE cARR￿D FIIRWPJID AT30 8EPTEMBER2024
15,187
18of18

POLEGATE COMMUNI￿ ASSOCIATION
SECTION FUND RECONCILIATIONS
YEAR ENDED 30 SEPTEMBER 2024
RT MAT BOWLS SECTION FUND .
NR
STRICTED FUND
Income per client
Expenditure per dlent
9,413.61
7,086.86
Exce￿ Incomo ov•r •xpondltUf• pr •¢¢oynts
2,346.75
RAISING SECTION FUND. FUND
CTED FUND
Income per dlent
2,850.00
Exce88 expenditsAre over income forthe year
310.00
Opening cashlbank balance tjrffergnce
Unrecorded income- loss per dient sched4Jle
45.00
63.51
18.51
EKeBS exptnditure over Income pgr accounts
291.49
DPAIAA GRO
SE
NDL
NRESTRICTED FUND
Income per cllenl
Expenditure per dienl
olff•ron￿ to Stsgo oqulpmgnt
Section contra
26,624.92
24.931.72
378.47
20.00
Exco8• Incom• 0￿r uppndlturg for the y￿r
1,294.73