
**Trustees’ Annual Report for the period:   01 October 2021  to  30 September 2022 Charity name: The Horam Village Hall and Recreation Ground Charity Charity Registration no.: 305257** 

## **Objectives and Activities:** 

||**S**<br>**O**<br>**R**||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|1.17|The Object of the Charity is the provision and maintenance of<br>a village hall and recreation ground for the use of the<br>inhabitants of the Parish of Horam without distinction of<br>political, religious or other options, including use for meetings,<br>lectures and classes, and for other forms of recreation and<br>leisure-time occupation, with the object of improving the<br>conditions of life for the said inhabitants.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|1.17 & 1.19|The Charity exists to maintain the land and building entrusted<br>to it, for the sole benefit of the people of Horam and its<br>surrounding areas.<br>It comprises a large airy hall, committee room, kitchen, toilet<br>facilities and storage cupboards.  It has an extensive range of<br>use, from small committee meetings, a term-time weekday<br>pre-school, through to large meetings and wedding<br>receptions.<br>The hall has open views over the adjacent land forming the<br>recreation ground which also has an extensive children’s<br>playground, and a skate-park – these latter facilities are<br>provided and owned by Horam Parish Council.<br>The organisations associated to the Charity, through their<br>presence on and use of the recreation ground and buildings,<br>provide a comprehensive opportunity for youth and all ages to<br>use the facilities for education, recreation, and pursuit of<br>heath.<br>As a particular example, the Football Club (accredited by<br>Football England) uses the majority of the available ground in<br>season at weekends, providing football matches/training for<br>under-sixes to under-eighteens, boys and girls, with some<br>300+ children on the books.<br>The Village Hall and Recreation Ground is recognised by the<br>whole village (of 2,500+ residents) as being on immense<br>value and worth to the inhabitants.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public benefit|Para 1.18|The Charity Commission’s guidance on public benefit has<br>been fully regarded in the day-to-day function and<br>management of the facilities comprising The Horam Village<br>Hall and Recreation Ground.|



**Additional information:** 



|Policy on grant making|Para 1.38|Whilst the Trustees would specifically discuss the merit of any<br>grant-making need or proposal, the normal practice is that the<br>Charity does not make grants of any kind to other Charitable<br>bodies.|
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38|In principle, the Charity does not consider social investment<br>opportunities as part of its normal remit.  However, the<br>Charity would be willing to consider making contributions of<br>this nature, subject to strict criteria, but only where such<br>arose due to stipulations of a grant-making body which may<br>be giving direct financial support to the Charity for one of its<br>project proposals.|
|Contribution made by<br>volunteers|Para 1.38|All members of the Committee of Management (the Trustees)<br>are volunteers, giving of their time tirelessly to support the<br>work of the charity, and are not recompensed in any way for<br>their efforts.  Further tasks are undertaken by part-time staff,<br>who are paid; these staff are not Trustees of the Charity.  The<br>staff include a Secretary/Fund-Raiser, a Bookings Secretary,<br>a Cleaner, a handyman and someone who maintains the<br>‘tidiness’ of the external areas.<br>There are also occasional ‘events’ which are run by both<br>Trustees and Community Teams/volunteers, such as an<br>Annual Horam Fun Day.  Many of the regular (weekly) users<br>of the facilities are ‘community-oriented’ groups, such as the<br>Heathfield Choral Society.<br>Historically, maintenance of the village hall facilities was<br>funded from a proportion of the fees arising from the hiring of<br>the hall, meaning there was, inevitably, constraint on this<br>maintenance activity.  Recent years, however, have seen a<br>marked increase in fund-raising through grant applications to<br>fund-distributing trusts.<br>This has allowed the trustees to consider more robust<br>improvements to the facilities, with recent projects including:<br>-<br>Completion of refurbishment and equipping of the<br>Hall’s kitchen<br>-<br>Purchase of a new modular staging facility<br>-<br>The GAP project - a ‘figure-of-eight’ one kilometre<br>Agri-Flex (recycled rubber) pathway planned for<br>the two fields comprising the Recreation Ground.<br>Work in this financial year included gaining<br>Planning Approval for the GAP pathway, seeking<br>and securing external grant funding for the Phase<br>1 project and initiating contact with potential<br>contractors.  It is expected that the Phase 1 work<br>will go ahead during 2022/23 financial year<br>-<br>Replacement of all external doors and windows<br>-<br>Developing plans for an extensive upgrade in the<br>CCTV provisions at the site, and securing partial<br>funding (Sussex Police Commissioner - £5,000)|





## **Achievements and Performance** 

|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Whilst activity during the 2021-2022 year continued<br>to be impacted by Covid and enforced closure during<br>a proportion of the fnancial year, the ongoing<br>presence of the pre-school, which was allowed to be<br>open, continued to ofset the feared total loss of<br>income.<br>The Charity were, nevertheless, extremely grateful for<br>Covid funding of over £6,650 of Covid support grant<br>monies from Wealden District Council during the year<br>in question, making up for the total loss of income<br>from sources other than the pre-school.  Reduction in<br>operating costs (such as rate relief, heating and<br>lighting also help alleviate the negative fnancial<br>consequences of closure to hiring.<br>During the rigours of the Covid lockdowns, the open<br>air facility of the recreation ground was used as a<br>major place of exercise and pleasure for those<br>seeking to maintain their own well-being during the<br>pandemic.<br>With ongoing major project work in the pipeline, plus<br>the key projects achieved in the recent years (such as<br>the playground and skate-park under the Parish<br>Council’s auspices) the charity continues to make the<br>facilities a ‘treasure’ in the eyes of the community.<br>During the public consultation for the GAP project, it<br>was astonishingly clear how valued the recreation<br>ground is in the eyes of the population of Horam;<br>people of all ages and interests, with a<br>comprehensive list of reasons for why they use the<br>facilities, very clearly and overwhelmingly indicated<br>not just their support for the proposed GAP project,<br>but the value they placed on the facilities as a whole.<br>The Charity is responsible for the use, the promotion,<br>the upkeep of what can only be described (and was)<br>as the ‘Gem of Horam’.|
|---|---|---|
|**Additional information**|||
|Achievements against<br>objectives set|Para<br>1.41|The Trustees remain more than satisfied with what has been<br>achieved in the running, maintenance and improvement of<br>the Village Hall and its surrounding Recreation Ground.|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|The Trustees have been, perhaps, a little reticent in the past<br>about being responsible for running ‘fund-raising activities’ in<br>support of the Charity, primarily due to the nature of the<br>Charity and its function.<br>Notably, however, during 2021-22, a successful Quiz Night<br>was run, a very successful Comedy Evening was held, and a<br>‘Get-to-know- your-village Hall’ was held.<br>We hosted an external project called ‘Dialect Roadshow’,<br>which was a first of its kind.|
|Investment performance<br>against objectives|Para<br>1.41|Not applicable.|





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The year beginning/year end positions are recorded in both<br>the income/expenditure summary sheet and the examined<br>accounts for the Charity.<br>The opening balances, as at 01/10/2021, stood at £13,897.62<br>in the Charity’s current account, and £8,096.63 in the reserve<br>account.<br>Hall hire income (including Representative Groups’ fees)<br>totalled £19,448.63; Grant Income totalled £29,504.00; other<br>income totalled £2,959.03.<br>‘Normal’ running costs totalled £25,200.77, with ‘project’<br>expenditure of £15,451.08.<br>The end-of-year position was £26,589.43 in the Charity’s<br>current account, with the reserve account virtually unchanged<br>at £8,100.14.<br>Income was marginally down on the budget forecast, but nor<br>substantially so, and the operating expenditure was slightly<br>higher than budgeted; overall the picture is of a satisfactory<br>stable year, despite external pressures such as the tail-end of<br>Covid restrictions.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The policy for holding reserves is the ‘usual prudence’ one of<br>having sufficient funds secured so that the Charity can<br>continue to run, covering its costs, for a sufficient length of<br>time to enable income/expenditure streams to be adjusted or<br>restored.<br>Our policy of having some 6-months of ‘reserve’ has been<br>affected by the increased running costs during the year such<br>that, at £8,100 in reserve, the reserves are equivalent to<br>approximately 4+ months, rather than the 6 months that we<br>had traditionally considered.<br>At this reduced level, the Trustees remain content with this<br>level of Reserve.|
|Amount of reserves held|Para<br>1.22|£8,100.14 – at year-end 30/09/2022.|
|Reasons for holding zero<br>reserves|Para<br>1.22|Not applicable|
|Details of fund materially in<br>deficit|Para<br>1.24|Not applicable|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|There are none.|





## **Additional information** 

|**Additional information**|||
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|There are three main sources of funds, as follows:<br><br>Hall hire income – this is the income primarily<br>associated with the ‘existence’ of the Charity, its<br>raison d’être – approximately £20,000 (plus £6,650<br>Covid Support grant), which includes the significant<br>income from the Pre-School.<br><br>Representative Groups’ Fees, comprising some<br>£2,500p.a. (from Football Club, Tennis Club, Bowls<br>Club, Scouts and Allotments.<br><br>Project grant income – some £30,000 in this year but<br>has to be viewed as balancing entirely with project<br>outgoings.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|We have insufficient longer-term held funds to either warrant<br>or enable any concept of an ‘investment policy’.<br>In principle, the Charity does not consider social investment<br>opportunities as part of its normal remit.|
|A description of the principal<br>risks facing the charity|Para 1.46|Currently, as an unincorporated organisation, the level of risk,<br>particularly to the Trustees, is considerable, albeit that<br>extensive insurances are in place.  However, should those<br>insurances be called upon in any significant fashion,<br>downstream increases in insurance premiums are considered<br>a risk.<br>Possible future changes of an inflationary nature need to be<br>identified early enough to offset those effects on our stability<br>by balanced but prudent hire-cost increases, and effective<br>marketing of the facilities.<br>The Trustees frequently rehearse possible risks to the<br>Charity’s well-being, in order to make sufficient remedial<br>decisions.|





## **Structure, Governance and Management** 

|Description of charity’s trusts:||Original trusts established for Village Hall (1951), and for<br>Recreation ground (1948).|
|---|---|---|
|Type of governing document|Para<br>1.25|Original Constitution dated 10 June 1993 – amended<br>by a Resolution passed on 26 November 2019|
|How is the charity<br>constituted?|Para<br>1.25|Unincorporated Trust|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled to<br>appoint one or more trustees|Para 1.25|Elected by open public election, at the Annual<br>Meeting held in November each year|
|**Additional information**|||
|Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|Comprehensive manual of relevant documents and operating<br>methods handed to new Trustees upon election.  ‘Loose’<br>system of mentoring for those entirely new to Charity<br>oversight and management.|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|The Constitution limits the number of Trustees to seven, from<br>whom the following ‘officers’ are appointed:<br>Chairman, Deputy Chairman and Treasurer.<br>The Charity is an entirely independent body.|





## **Reference and Administrative details** 

|Charity name|The Horam Village Hall & Recreation Ground Charity|
|---|---|
|Other name the charity uses|None|
|Registered charity number|305257|
|Charity’s principal address|Horam Village Hall<br>A267 Eastbourne Road<br>Horam<br>Heathfield<br>East  Sussex   TN21 0JE|



## **Names of the charity trustees who manage the charity** 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person**<br>**(or body) entitled to**<br>**appoint trustee (if any)**|
|---|---|---|---|---|
||Michael<br>Woodhouse|Chairman|||
||Phil Williams|Treasurer|||
||Leigh Skeggs|Fundraising/<br>Secretary|01/10/2021 - 19/11/2021||
||Jonathan Harmer||01/10/2021 – 31/03/2022||
||Stephen Fisher||||
||Lisa Stevens||||
||David Taylor||||



## **Corporate trustees – names of the directors at the date the report was approved** 

**Director name** None 

## **Name of trustees holding title to property belonging to the charity** 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|None|||



## **Other information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees** 

**Signature** 

**Full name** Phillip John Williams **Position** Treasurer **Date** 30[th] July 2023 



**Interim Summary** 

**INTERIM SUMMARY 2021-22** 

Full Summary including all Project-Related Income & Expenditure 

**2021/22 - Horam Village Hall Accounts as at: End of Month  12** 

## **September 2022** 

|**Main Current Account :**<br>**Opening Balance :**<br>**Income (incl Business Premium trans):**<br>**Expenditure :**<br>**Closing Balance :**|**13,897.62**<br>**£**<br>**61,398.66**<br>**£**<br>**48,706.85**<br>**£**<br>**26,589.43**<br>**£**<br>**Tra**<br>|**13,897.62**<br>**£**<br>**61,398.66**<br>**£**<br>**48,706.85**<br>**£**<br>**26,589.43**<br>**£**<br>**Tra**<br>|**13,897.62**<br>**£**<br>**61,398.66**<br>**£**<br>**48,706.85**<br>**£**<br>**26,589.43**<br>**£**<br>**Tra**<br>|**13,897.62**<br>**£**<br>**61,398.66**<br>**£**<br>**48,706.85**<br>**£**<br>**26,589.43**<br>**£**<br>**Tra**<br>|**Opening Balance :**<br>**Interest during year* :**<br>**Transfers from Bus Premium to Main a/c :**<br>**Closing Balance :**<br>**nsfers from Main to Bus Premium :**<br>**Other funds held - Business Premium Account :**|8,096.63<br>£<br>3.51<br>£<br>-<br>£<br>-<br>£<br>**8,100.14**<br>**£**<br>* Interest during year retained in Bus<br>Prem a/c|8,096.63<br>£<br>3.51<br>£<br>-<br>£<br>-<br>£<br>**8,100.14**<br>**£**<br>* Interest during year retained in Bus<br>Prem a/c|8,096.63<br>£<br>3.51<br>£<br>-<br>£<br>-<br>£<br>**8,100.14**<br>**£**<br>* Interest during year retained in Bus<br>Prem a/c|8,096.63<br>£<br>3.51<br>£<br>-<br>£<br>-<br>£<br>**8,100.14**<br>**£**<br>* Interest during year retained in Bus<br>Prem a/c|
|---|---|---|---|---|---|---|---|---|---|
|**INCOME**|**Actual to Date**|**Budget to Date **|**2019/20 Budget**|Note:|**EXPENDITURE**|**Actual to Date**|**Budget to Date **|**2019/20 Budget**|Note:|
|**Hall Hire- Fees:**<br>Hall hire income (excluding deposits)<br>Pre-School Payments<br>Representative Groups Fees<br>**Grant Income:**<br>Horam Parish Council<br>Other Bodies, comprising:<br>10/21 - Thurrock Council Grant  (replace windows/doors)<br>10/21 - Awards for All (Kitchen refurbishment)<br>01/22 - Wealden District Council Covid Support<br>02/2022 - WDC Covid Support<br>04/22 - Arnold Clark Grant (for redecoration)<br>01/04/2022 - Dialect Roadshow<br>07/22 - Co-Op Grant (Comedy Night Raffle prizes)<br>08/22 - Tesco Groundwork Grant  (for kitchen refurb)<br>09/22 - Sussex Police Commissioner (CCTV Provision)<br>Total:<br>Other Banked Income<br>Interest (current a/c)|12,201.50<br>£<br>6,737.13<br>£<br>510.00<br>£|10,200.00<br>£<br>6,600.00<br>£<br>5,924.00<br>£|10,200.00<br>£<br>6,600.00<br>£<br>5,924.00<br>£||**Project Costs:**<br>GAP Project<br>Kitchen<br>Staging<br>Constitution Revision<br>**Remuneration:**<br>Secretarial_(currently £8.21/hour)_<br>Bookings _(standard £100 invoiced every 2 months)_<br>Cleaner  (& site litter picking etc)_(currently £8/hr)_<br>Caretaker<br>**Running Costs:**<br>Council Tax<br>Electricity Supply<br>Water/Sewage<br>Telephone/Broadband<br>Refuse/Recycling<br>Insurances<br>Licences<br>**Maintenance Costs:**<br>Cleaning Materials<br>Grass Mowing<br>Hedge Cutting<br>Laundry<br>Window Cleaning<br>Routine Maintenance  (incl. sump/pipes/pump)<br>Sundry Costs:<br>Stationery & Postage<br>Accounts Examination|1,760.88<br>£<br>8,678.64<br>£<br>4,761.56<br>£<br>250.00<br>£|2,000.00<br>£<br>8,500.00<br>£<br>5,000.00<br>£<br>500.00<br>£|2,000.00<br>£<br>8,500.00<br>£<br>5,000.00<br>£<br>500.00<br>£||
||**19,448.63**<br>**£**<br>500.00<br>£<br>29,504.00<br>£<br>5,000.00<br>£<br>9,512.00<br>£<br>2,667.00<br>£<br>4,000.00<br>£<br>1,000.00<br>£<br>1,050.00<br>£<br>150.00<br>£<br>1,125.00<br>£<br>5,000.00<br>£|**22,724.00**<br>**£**<br>-<br>£<br>28,902.00<br>£|**22,724.00**<br>**£**<br>-<br>£<br>28,902.00<br>£|||||||
|||||||**15,451.08**<br>**£**<br>2,424.82<br>£<br>450.00<br>£<br>3,276.00<br>£<br>310.00<br>£|**16,000.00**<br>**£**<br>2,400.00<br>£<br>600.00<br>£<br>2,040.00<br>£<br>-<br>£|**16,000.00**<br>**£**<br>2,400.00<br>£<br>600.00<br>£<br>2,040.00<br>£<br>-<br>£||
|||||||**6,460.82**<br>**£**<br>935.65<br>£<br>2,304.00<br>£<br>840.05<br>£<br>728.99<br>£<br>1,733.67<br>£<br>1,658.68<br>£<br>553.07<br>£|**5,040.00**<br>**£**<br>792.00<br>£<br>876.00<br>£<br>600.00<br>£<br>420.00<br>£<br>1,320.00<br>£<br>1,500.00<br>£<br>400.00<br>£|**5,040.00**<br>**£**<br>792.00<br>£<br>876.00<br>£<br>600.00<br>£<br>420.00<br>£<br>1,320.00<br>£<br>1,500.00<br>£<br>400.00<br>£||
||29,504.00<br>£<br>2,959.03<br>£<br>-<br>£|28,902.00<br>£<br>5,000.00<br>£<br>-<br>£|28,902.00<br>£<br>5,000.00<br>£<br>-<br>£|||**8,754.11**<br>**£**<br>208.71<br>£<br>1,411.00<br>£<br>142.80<br>£<br>151.68<br>£<br>175.00<br>£<br>3,069.43<br>£|**5,908.00**<br>**£**<br>600.00<br>£<br>900.00<br>£<br>600.00<br>£<br>240.00<br>£<br>300.00<br>£<br>1,900.00<br>£|**5,908.00**<br>**£**<br>600.00<br>£<br>900.00<br>£<br>600.00<br>£<br>240.00<br>£<br>300.00<br>£<br>1,900.00<br>£||
||**32,963.03**<br>**£**|**33,902.00**<br>**£**|**33,902.00**<br>**£**|||||||
|||||||**5,158.62**<br>**£**<br>2,029.49<br>£<br>637.73<br>£<br>2,160.00<br>£|**4,540.00**<br>**£**<br>1,250.00<br>£<br>120.00<br>£<br>2,000.00<br>£|**4,540.00**<br>**£**<br>1,250.00<br>£<br>120.00<br>£<br>2,000.00<br>£||
|||||||**4,827.22**<br>**£**|**3,370.00**<br>**£**|**3,370.00**<br>**£**||
|**TOTAL  =**|**52,411.66**<br>**£**|**56,626.00**<br>**£**|**56,626.00**<br>**£**||**TOTAL  =**|**40,651.85**<br>**£**|**34,858.00**<br>**£**|**34,858.00**<br>**£**||
|Transfers from Business Premium a/c<br>**Hall Hire- Income:**<br>Damage Deposit received during year|**-**<br>**£**<br>**8,987.00**<br>**£**|**-**<br>**£**<br>**-**<br>**£**|**-**<br>**£**<br>**-**<br>**£**||Transfers to Business Premium a/c<br>**Hall Hire- Repaid:**<br>Damage Deposits repaid during the year|**-**<br>**£**<br>**8,055.00**<br>**£**|**-**<br>**£**<br>**-**<br>**£**|**-**<br>**£**<br>**-**<br>**£**||
|**TOTAL   =**|**61,398.66**<br>**£**|**56,626.00**<br>**£**|**56,626.00**<br>**£**||**TOTAL  =**|**48,706.85**<br>**£**|**34,858.00**<br>**£**|**34,858.00**<br>**£**||





## **UNAUDITED FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

## **FOR** 

**HORAM VILLAGE HALL AND RECREATION GROUND** 



**HORAM VILLAGE HALL AND RECREATION GROUND** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

||**Page**|
|---|---|
|**General Information**|1|
|**Accountants' Report and Client Approval Certificate**|2|
|**Trading and Profit and Loss Account**|3|
|**Balance Sheet**|4|
|**Notes to the Financial Statements**|5|





**HORAM VILLAGE HALL AND RECREATION GROUND GENERAL INFORMATION FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

## **PROPRIETOR:** 

## **ADDRESS:** 

## **ACCOUNTANTS:** 

P Williams 

Eastbourne Road Horam East Sussex 

Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW 

Page 1 



**FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

## **ACCOUNTANTS' REPORT TO** 

## **HORAM VILLAGE HALL AND RECREATION GROUND** 

In accordance with instructions given to us we have prepared without carrying out an audit the annexed financial statements from the accounting records of Horam Village Hall and Recreation Ground and from information and explanations supplied to us. 


Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW 

26 Jul 2023 

Date: ............................................. 

## **CLIENT APPROVAL CERTIFICATE** 

I approve the financial statements and confirm that I have made available all relevant records and information for their preparation. 


................................................................. 

P Williams 

26 Jul 2023 

Date: ............................................. 

Page 2 



**HORAM VILLAGE HALL AND RECREATION GROUND** 

## **TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

|**Income**<br>Regular users<br>Other users<br>Event income<br>Donations received<br>**Cost of sales**<br>Event expenses<br>**GROSS PROFIT**<br>**Other income**<br>Sundry receipts<br>Grant Income<br>Solar Income<br>Government grants<br>Deposit account interest<br>**Expenditure**<br>Rates and water<br>Insurance<br>Light and heat<br>Wages<br>Garden upkeep<br>Telephone<br>Post and stationery<br>Licences<br>Repairs and renewals<br>Cleaning<br>Sundry expenses<br>Accountancy<br>Legal fees<br>Depreciation of tangible fixed assets<br>Fixtures and fittings<br>**NET PROFIT/(LOSS)**|2022<br>£<br>13,183<br>5,346<br>1,488<br>810<br>25<br>30,004<br>-<br>-<br>4<br>1,776<br>1,659<br>2,304<br>6,461<br>1,554<br>729<br>740<br>553<br>21,523<br>535<br>351<br>510<br>250<br>3,334|£<br>20,827<br>1,048<br>19,779<br>30,033<br>49,812<br>42,279<br>7,533|2021<br>£<br>5,566<br>4,759<br>-<br>-<br>985<br>18,775<br>5,056<br>21,972<br>1<br>346<br>1,690<br>2,643<br>4,946<br>1,184<br>550<br>207<br>25<br>33,130<br>2,156<br>528<br>660<br>5,606<br>4,037|£<br>10,325<br>-<br>10,325<br>46,789<br>57,114<br>57,708<br>(594)|
|---|---|---|---|---|



Page 3 



**HORAM VILLAGE HALL AND RECREATION GROUND** 

## **BALANCE SHEET 30 SEPTEMBER 2022** 

|Notes<br>**FIXED ASSETS**<br>Tangible assets<br>1<br>**CURRENT ASSETS**<br>Trade debtors<br>Shares in new pavilion<br>Prepayments<br>Barclays bank<br>Bank account no. 3<br>**CURRENT LIABILITIES**<br>Other creditors<br>Accrued expenses<br>**NET ASSETS**<br>**FINANCED BY**<br>**FUNDS**<br>Capital account<br>2<br>Current account<br>2|2022<br>£<br>13,209<br>-<br>15,000<br>484<br>26,589<br>8,100<br>50,173<br>(932)<br>(661)<br>(1,593)<br>48,580<br>61,789<br>31,321<br>30,468<br>61,789|2021<br>£<br>16,543<br>920<br>15,000<br>483<br>13,898<br>8,097<br>38,398<br>-<br>(1,320)<br>(1,320)<br>37,078<br>53,621<br>31,321<br>22,300<br>53,621|
|---|---|---|



Page 4 



**HORAM VILLAGE HALL AND RECREATION GROUND** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022** 

|1.<br>**TANGIBLE FIXED ASSETS**<br>**COST**<br>At 1 October 2021<br>and 30 September 2022<br>**DEPRECIATION**<br>At 1 October 2021<br>Charge for year<br>At 30 September 2022<br>**NET BOOK VALUE**<br>At 30 September 2022<br>At 30 September 2021<br>2.<br>**CAPITAL ACCOUNT AND CURRENT ACCOUNT**<br>**Capital account**<br>**Current account**<br>Brought forward<br>Add<br>Net profit<br>Capital introduced<br>Less<br>Net loss|2022<br>£<br>31,321<br>22,299<br>7,533<br>636<br>30,468<br>-<br>30,468<br>61,789|Fixtures<br>and<br>fittings<br>£<br>54,724<br>38,181<br>3,334<br>41,515<br>13,209<br>16,543<br>2021<br>£<br>31,321<br>22,894<br>-<br>-<br>22,894<br>(594)<br>22,300<br>53,621|
|---|---|---|



Page 5 




## **Issuer** 

**Issuer** Watson Associates **Document generated** Wed, 26th Jul 2023 13:39:36 BST **Document fingerprint** c009cf5ea0c2c307ccb467f45ea4d044 

## **Parties involved with this document** 

**Document processed Party + Fingerprint** Wed, 26th Jul 2023 13:57:41 BST Phil Williams - Signer (c6840f4fb2e97118cf06159e7138cbe1) Wed, 26th Jul 2023 14:08:25 BST Watson Associates - Signer (a83d61f7769efdb58dd9a9be1d3fe8f7) **Audit history log Date Action** Wed, 26th Jul 2023 14:08:29 BST Watson Associates viewed the envelope. (20.77.74.83) Wed, 26th Jul 2023 14:08:25 BST Watson Associates viewed the envelope. (51.155.44.241) Wed, 26th Jul 2023 14:08:25 BST This envelope has been signed by all parties (51.155.44.241) Wed, 26th Jul 2023 14:08:25 BST Watson Associates signed the envelope (51.155.44.241) Wed, 26th Jul 2023 14:08:13 BST Watson Associates viewed the envelope. (51.155.44.241) Wed, 26th Jul 2023 13:57:42 BST Phil Williams viewed the envelope. (194.156.224.64) Wed, 26th Jul 2023 13:57:42 BST Document emailed to linda.hill@watsons.co.uk (13.40.72.14) Wed, 26th Jul 2023 13:57:42 BST Sent the envelope to Watson Associates (linda.hill@watsons.co.uk) for signing (194.156.224.64) Wed, 26th Jul 2023 13:57:41 BST Phil Williams signed the envelope (194.156.224.64) Wed, 26th Jul 2023 13:55:59 BST Phil Williams viewed the envelope. (194.156.224.64) Wed, 26th Jul 2023 13:55:46 BST Phil Williams opened the document email. (194.156.224.64) Wed, 26th Jul 2023 13:42:05 BST Document emailed to pj.williams@btconnect.com (3.8.49.184) Wed, 26th Jul 2023 13:42:05 BST Sent the envelope to Phil Williams (pj.williams@btconnect.com) for signing (51.155.44.241) Wed, 26th Jul 2023 13:41:41 BST Watson Associates has been assigned to this envelope (51.155.44.241) Wed, 26th Jul 2023 13:40:52 BST Phil Williams has been assigned to this envelope (51.155.44.241) Wed, 26th Jul 2023 13:40:06 BST Document generated with fingerprint c009cf5ea0c2c307ccb467f45ea4d044 (51.155.44.241) Wed, 26th Jul 2023 13:39:37 BST Envelope generated by Linda Hill (51.155.44.241) 

