OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Groombridge Village Hall

THE KING EDWARD VII INSTITUTE GROOMBRIDGE

GROOMBRIDGE VILLAGE HALL

Report of the Trustees and Financial Statements for the year ended 31[st] July 2023

Registered Charity No: 305234

The King Edward VII Institute Groombridge Groombridge Village Hall Station Road, Groombridge, Tunbridge Wells, TN3 9QX www.groombridgevillagehall.org.uk

Page 1 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Contents Contents Page
Report of the Trustees 3 -11
Reference and administrative details of the charity, 3
its Trustees and advisors
1 Introduction 4
2 Charity Objectives
3 The Facilities
4 Beneficiaries of the Charity 5
5 Achievements and Performance 6
6 Operational policies and practice
7 Financial Review
7.1 Principal Financial Management Policies
7.2 Policy for Reserves
7.3 Funding Sources and Uses 7
7.4 Balances and Funds 8
7.5 Contingencies
8 Future
9 Structure, governance and management
9.1 Legal Status
9.2 Responsibilities of the Management Committee 9
9.3 Risk Management 10
9.4 Code of Conduct 11
Independent Examiner’s Report on the Accounts 12
Statement of Financial Activities 13
Balance Sheet 14
Notes to the Accounts 15-19

Page 2 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Reference and administrative details of the Charity, its Trustees and Advisors Name: The King Edward VII Institute Groombridge Known as: Groombridge Village Hall Registered Charity No: 305234 Address: Station Road, Groombridge, Tunbridge Wells, TN3 9QX Correspondence Address: Treasurer, Rotherdene, Withyham Rd, Groombridge, Tunbridge Wells, TN3 9QT. email: treasurer@groombridgevillagehall.org.uk Trustees:

Jeremy Passmore (Clerk), David Homewood, Jayne Watson (resigned 19 July 2023), Tony Bossons (Hon. Treasurer), Rebecca Allan, Kathleen Phillips, Richard Thirkell (appointed 19 July 2023), Tony Howell (appointed 15 November 2023).

In accordance with the deeds, the Chairman is elected at each Trustees meeting. All Trustees are. automatically members of the Management Committee and two of them are also elected officers. of this committee - Mr Bossons as Treasurer and Mr Homewood as Secretary.

Management Committee:

Elected members

Susan Homewood (Chairperson) David Homewood (Fund Raising) Jane Lazarus (Hon Secretary) Tony Bossons (Hon. Treasurer) Tony Howell (Health & Safety, Caretaking & Cleaning, Fabrics) Duncan Sanders (Booking Secretary) Richard Marshall

In addition, there are several elected and non-elected user representatives who attend the Committee Meetings. Representatives, include the Parish Council, The Pre-School, W.I., Tai Chi, the History Society, Horticultural Society, Senior Fitness, Bridge, Good Companions, the Groombridge Amateur Dramatic Society, Badminton and Table Tennis, etc .

Independent Examiner:

Mr Peter Lawne

Bankers: HSBC, 105 Mount Pleasant, Tunbridge Wells, TN1 1QP

Page 3 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

1. Introduction

The Trustees present their report together with the financial statements for the year ended 31 July 2023.

2. Charity Objectives

The Charity provides the Groombridge Village Hall to meet the needs of the local Community to hire the hall, participate in activities taking place, and attend events there. We aim to provide for a wide range of activities for all ages, with a view to combating social exclusion and without distinction of political, religious or other opinion.

To satisfy our purpose we provide a flexible, modern, clean, and attractive building supported by a responsive and supportive Management Committee.

Located in the centre of the village of Groombridge in delightful Wealden countryside, straddling the border of East Sussex and West Kent, 5 miles equidistant from Royal Tunbridge Wells and Crowborough, the Groombridge Village Hall provides one of the most modern and flexible Village Halls in this part of South-East England.

The Village Hall facilities are available for hire by any individual or organisation in accordance with the Standard Booking Conditions and at the prevailing tariffs. It is our policy that the tariff of hire charges is set to generate enough income to cover all regular operating expenditure incurred in providing the facilities and carrying out the Charity’s objectives and provides an appropriate level of reserves. Tariffs are factored from a ‘Base’ tariff and are set such that local voluntary not-forprofit user group’s benefit from discounted rates whilst commercial and tax-funded organisations are generally charged premium rates. Specific improvements may be funded by specific appeals, fundraising activities, and grants.

3. The Facilities

The Village Hall was substantially enlarged in 2000 thanks to tremendous support and contributions from residents, the National Lottery Charities Board, Local Authorities and other trusts and organisations.

There are three main venues which can be hired separately or in any combination, all in superb order and equipped with good comfortable seating and tabling for between 60 and 150 per venue, or over 300 in total. The Main Hall (14.3 x 8.1 metres) has, additionally, a fixed stage (8.1 x 4.2 metres) and has direct access to the main fully equipped kitchen and backstage storage area and dressing room with its own toilets. It is badminton-court size, with court lines permanently marked. This hall accommodates 144 seated for theatre performances, seminars and conferences, or up to 100 for dining and dancing. Double doors lead directly to the secure courtyard overlooking the grounds of Groombridge Place. This area serves as the Pre-School children’s play area during termtime, whilst creating a relaxing ambiance for that summer evening drink during a dance, theatre performance or private function.

Page 4 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

The New Hall (11.2 x 8.9 metres) boasts its own kitchenette and toilets and can accommodate up to 100 seated, and 80 for a dinner with bar and disco. Ideal for Wedding Breakfasts, parties, soirees, and training & communication seminars and serves as a studio for dance, yoga and Pilates classes. Opening the chair store doors wide reveals a wide-open thoroughfare from the New Hall to the Main Hall, thus creating a superbly linked venue for dining and dancing combinations (yet when closed, the double chair store doors provide near-perfect sound insulation between the two halls).

The Clubroom (6.6 x 6 metres) is ideal for a smaller gathering or meeting. Seating up to 50 in comfort, the Clubroom is also often used for refreshments or a bar when part of a larger event using one or both of the other halls. Like the New Hall, it also has its own kitchenette, toilet, courtyard, external entrance, and library.

The premises provide ultimate flexibility for small and large uses – from small Meetings for a dozen people or less; dances, discos, and private parties where up to 200 or even more can be accommodated in comfort; and for many hundreds when the whole building is used for craft sales & bazaars, jumble sales, fund-raising coffee mornings and similar events.

As each venue can be booked separately or in any combination, simultaneous hirings can be accommodated, whilst internal and external accessibility ensures that hirers in one venue need not be interrupted or inconvenienced by those hiring another venue. When the Pre-School are in residence their area is secured by locked doors from the rest of the hall and other users.

All the amenities were new or completely refurbished in 2000 including full accessible WC and baby-changing facilities. Access throughout is friendly to the wheelchair-bound and less mobile, with level areas and double doors, and stairs only to the stage. Both the Main Hall and the New Hall are fitted with Induction Loop Systems. The building is non-smoking and has a full Premises Licence from Wealden District Council.

The main kitchen (available for general or exclusive use), 7 x 2 metres, is well equipped with an electric cooker and warming cupboards, multi-cup water heater, refrigerator, commercial dishwasher, microwave and secure storage for caterers and air conditioning. Two serveries open to the Main Hall and another to the corridor.

Crockery and cutlery are available to hirers as is demountable staging – ideal for presentations, meetings, displays and small stage performances.

There is provision for off-streetcar parking spaces including accessible parking bays.

4. Beneficiaries of the Charity

The Trustees confirm that they have had regard to the Charity Commission’s guidance on public benefit.

We are host to a very wide range of activities in which the local community can take part. Readers can obtain contact information for any of the user groups mentioned below directly or through the booking secretary at bookings@groombridgevillagehall.org.uk, whilst details of the facility, booking occupancy and availability are available at www.groombridgevillagehall.org.uk.

Page 5 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

There is a diverse use of the building from many local organisations, clubs, and businesses as well as from individual hirers. The range of participative activities that all our hirers provide for the benefit of the community enable us to meet our charitable Purpose and Objectives.

5. Achievements and performance in relation to objects

The Village Hall continues to provide well maintained facilities for use by the local community through a variety of voluntary, commercial, and private organisations and individuals some of whom are regular hirers as well as one off hirers for special occasions. There are also circa 33 volunteers who look after the garden and surrounding areas. The Trustees and Management Committee are ever thankful to all those people and organisations whose visions and enthusiasms bring these opportunities and activities to the local community for their participation.

Maintaining the fabric of the building and the Hall’s facilities in good order continued to be the focus with expenditures outlined in the financial review – section 7 below.

6. Operational policies and practice

We operate a Hire Agreement (Booking Terms and Conditions) which incorporate the necessary provisions of the Health and Licensing Acts. All Regular Hiring Organisations are required to sign this. We also maintain Hiring and User Category and Definition Policies, combining them together with summaries of our policies on Tariffs, Cancellations, Alcohol Charging, Credit and Non-credit customers, and Returnable Security & Hiring Deposits (RSDs and RHDs). These policies and practices have enabled the fair provision of the Hall’s facilities to a wide number of organisations and individuals within the community.

7. Financial Review

7.1 Principal Financial Management Policies.

These are detailed in Note 1 to the financial statements on page 15.

7.2 Policy for Reserves.

All the Charity’s reserves are unrestricted. The policy for maintaining general and designated reserves is set out below:

The Asset Replacement Reserve is held for the replacement of Furniture, Fixtures & Fittings and Equipment. Funds have been set aside, matching depreciation on assets which the Trustees expect to replace over the next ten years.

The Infrequent Maintenance Cost Reserve is held for funding high expense but infrequent items of repair and maintenance. These items typically relate to the maintenance of the Hall floors, building and grounds.

Free Reserves : (also known as the General Reserve). These reserves are available to cover shortterm deficiencies between the Village Hall’s regular operating income and regular operating

Page 6 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

expenditure, new capital expenditure, major purchases (e.g. land) and, in the worst case (such as in the event of a disaster causing complete closure and subsequent rebuild of the Village Hall), to assist in funding the community to continue to be served by and enjoy the activities of the organisations, societies and clubs which use the Village Hall. The unrestricted and free reserves should ideally be between 12-24 months’ routine running costs – that is, between £40,000 and £80,000 based on the average expense over recent years. At 31 July 2023, free reserves stood at £62,438. Including other unrestricted reserves which could also be used freely (the infrequent maintenance and asset replacement reserves) the total free reserves stood at £107,362.

Capital Reserve: This reserve will be maintained at the same level as the net book value of the fixed assets of the Hall.

7.3 Funding Sources and Uses in 2023.

Spending on activities furthering the Charity’s Objectives. We spent £44,656 [2022 £28,720] in furthering the Charity’s objectives and a further £12,262 [2022 £9,917] was spent on capital principally in relation to new windows, new brick wall for the entrance garden and external drainage. The £9,917 spent in 2022 related to the installation of heat saving technology, LED lighting and installation of Security Cameras.

Total funds were £650,250 [2022 £661,437] of which Free Reserves (for new capital equipment and emergencies) were £62,438 [2022 £58,418].

Income for the year to July 31[st] , 2023, was £54,740 [2022 £46,955] of which Hall Hire Rental income was £44,277 [2022 £41,382].

Non hire income includes Donations and Grants of £8,068 [2022 £5,485]. In the year the Hall received new capital grants of £2,500 [2022 £1,088] towards the LED Lighting project from SE Water, Wealden District Council and Withyham Parish Council [2022 Gatwick Community Trust]. A Revenue Grant of £5,000 was also received from the Sussex Community Fund as relief for the Energy Cost price increases for the period January to May 2023 [2022 Covid Grant £2,677].

Operating costs before depreciation were £44,656 [2022 £28,720]. Gas / Electricity costs were £10,270 [2022 £2,562] with most of the increase in 2023 due a 3-year fixed price contract ending December 2022. Contract cleaning continues to be a material expenditure at £15,016 [2022 £12,545] including cleaning materials. Annual Renewals were £3,312 [2022 £2,563] with the principal charges arising from the PRS licence, electrical testing certification, and the Refuse contract. Most Annual Renewals are mandatory or regulatory and unavoidable.

Page 7 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

7.4 Balances and Funds

The total Net Asset balance at the end of the year was £650,250 [2022 £661,437] of which £596,988 [2022 £605,997] represents the net book value of fixed assets and the capital reserve. The balance comprises liquid assets - deposit bonds, savings accounts and cash at bank and working capital balances of hirer debt and creditors.

7.5 Contingencies

There is no litigation or claims outstanding.

The uncertainties surrounding future energy prices and the high inflation rates remain a key contingent factor on the Hall’s future financial performance.

8. Future

The financial outlook for 2023/24 assumes booking activity will continue at the same levels as the previous 12 months with the variable operating costs being managed accordingly. A prudent and consistent approach will be maintained towards regular asset replacement and the infrequent maintenance activities of the Hall.

The net assets of the Hall and its working capital (principally Bank and Cash) ensures the Hall can meet its obligations and liabilities as they fall due for the next 12 months.

Risks on operating expenditures are managed by securing long term pricing on utility costs and insurance. A new 3-year Insurance contract was contracted from August 2023 and covers the next financial year. Utilities risk is managed by contracting through a specialist broker to cap unit prices for both gas and electricity over multi year periods to mitigate short term volatilities.

9. Structure, Governance and Management

9.1 Legal Status

The Charity is an unincorporated trust, established by a conveyance dated 15[th] August 1911, conveying freehold land for the establishment of buildings for recreational purposes to seven gentlemen who became the ‘First Trustees’, and on 16[th] August 1911 those First Trustees declared rules and regulations for the management of the trust. On 31[st] May 1940, by an Order of the Board of the Charity Commissioners for England and Wales, the proceedings of the Trustees and the provisions of the 1911 document were varied. These two documents are generally referred to as the Trust Documents. In 1955 the freehold property was vested in the Official Custodian for Charities, who holds it on behalf of the Charity.

The Charity’s rules and regulations delegated to the Committee of Management such powers of the Trustees as they considered fit, but on the condition that the Trustees would always be exofficio members of the Committee. Over time this arrangement has evolved into the Management Committee we have today. The deeds permit a maximum of seven Trustees and 12 Committee

Page 8 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

members (excluding ex-officio Trustee members). The Charity’s detailed operating rules and procedures are set out in an ‘Information Pack’ which is made available to all Trustees and members of the Management Committee.

9.2 Responsibilities of the Management Committee and Trustees

The role of the Management Committee and Trustees is to ensure the effective governance of the Charity. They are responsible for safeguarding the Charity’s purpose, ethos, and values. They agree our policy and help develop the plans to maintain and improve the Institute for the benefit of its users and the community at large. They help monitor the Institute’s financial performance and agree how best to use and protect our assets.

Trustees are appointed for a 5-year term, renewable. New Trustees are appointed by the current Trustees following discussion and agreement of potential candidates. It is most likely such candidates will be known to the current Trustees or recommended to them as having strengths, skills, knowledge, and experience commensurate with the needs of the Charity.

Members of the Management Committee are selected because of what they can contribute based on relevant experience, skills and interest and they take an active part in the running of the Charity. Members so appointed are ratified at the AGM.

New and existing Trustees and Management Committee members are acquainted with the history of the Charity and with its current operations and financial performance, with the legislation affecting the Charity and with the requirements and duties of Trustees as set out in guidance published by the Charity Commission. They are expected to be familiar with the workings and decision-making processes of the Charity, and take responsibility for or be actively involved with specific functional operations such as fabric maintenance and equipment, cleaning and caretaking, bookings management, finance etc.

Management

The on-going day to day management of the Charity is by the Management Committee in accordance with the Trust Documents and Rules & Procedures. The Committee is composed of a minimum of 7 and up to 12 members excluding ex-officio Trustees and Co-opted Members or User representatives (for whom there are no numerical limits).

The Executive Officers of the Management Committee are the Chairman, Fabrics Chairman, Bookings Secretary, Secretary and Hon. Treasurer. At Meetings a Quorum is 4 Management Committee members of whom two must be Officers.

Management Committee members can vote at Management Committee Meetings and make decisions affecting the Hall.

Co-opted or User Representative members are invited to join the Committee for their contributions but do not have a vote at Committee Meetings, do not make decisions and do not share the legal responsibilities of Trustees. In all other respects they actively contribute to the running and development of the Institute

Page 9 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Members are expected to attend the Meetings and to have a full knowledge of how the Committee is run, the financial situation, what decisions are being made and why and freely express their thoughts and ideas on how to continue to successfully manage a vital village asset.

Elected Committee Members sign in the Minute Book each year that they have read the Trust Documents, Rules and Procedures, and the ‘Information Pack’, to show they fully understand these and the workings of the Institute.

The Management Committee meet formally every two months. In addition, sub-Committee Meetings or Meetings of the Executive Officers may take place at any time. In the current age of electronic communications, many matters are dealt with by email with ratification and confirmation made at scheduled Committee Meetings. The Annual General Meeting of the Charity is normally held within 4 months of the end of the Financial Year.

The Information Pack referred to provides detailed guidance on how the Management Committee operates.

9.3 Risk Management

The major risks to which the Charity is exposed relate to the provision and running of the Village Hall and are regularly reviewed. This is done by means of:

Page 10 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

9.4 Code of Conduct

The code of conduct for Management Committee members is synonymous with those of ‘Trustees’. Some of the more important of these are:

If Committee members act prudently, lawfully and in accordance with the governing documents, then any liabilities they incur can be met out of the Charity’s resources. If they act otherwise, they may be in breach of trust and personally liable to meet any call on the Charity’s property arising from their actions or make good any loss to the Charity. As ever, the Trustees thank most sincerely the members of the Management Committee who carry out their duties on an entirely voluntary basis.

Approved by Trustees on 7 November 2023 and signed on their behalf by:

Tony Bossons ACA Hon Treasurer

Page 11 of 19

Groombridge Village Hall

Independent Examiner’s Report to the Trustees of The King Edward VII Institute Groombridge

I report on the accounts of The King Edward VII Institute (Charity No: 305234) for the year ended 31 July 2023, set out on pages 13 to 19.

Respective Responsibilities of Trustees and Examiner

The Charity's Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:

Basis of Independent Examiner’s Report

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view, and the report is limited to those matters set out in the statement below.

Independent Examiner’s Statement

In connection with my examination, no matter has come to my attention.

  1. which gives me reasonable cause to believe that in, any material respect, the requirements ▪ to keep accounting records in accordance with section 130 of the Charities Act; and

  2. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

  3. have not been met; or

  4. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Peter Lawne ACA

7 November 2023

Page 12 of 19

Groombridge Village Hall

Statement of Financial Activities for the year ended 31 July 2023


Notes:
Income from:
Donations / Grants
Charitable activities (Hall Hire)
Interest
Other income
Total Income
2
Expenditure on charitable activities:
Hall operating costs
3
Depreciation
5
Total expenditure
Net income (expenditure)
Total funds brought forward
Transfers
9
Total funds carried forward
9
Unrestricted Funds
2023
Free
Reserves
2023
Designated
Reserves
2023
Total
2022
Total
£
£
£
£

5,000
3,068
8,068
5,485
44,277
-
44,277
41,382
-
1,387
1,387
88
-
1,008
1,008
-
49,277
5,463
54,740
46,955
(44,656)
-
(44,656)
(28,720)
-
(21,271)
(21,271)
(20,065)
(44,656)
(21,271)
(65,827)
(48,785)
4,621
(15,808)
(11,187)
(1,830)
47,998
613,439
661,437
663,267
9,012
(9,012)
-
-
61,631
588,619
650,250
661,437

The statement of financial activities has been prepared on the basis that all operations are continuing operations.

There are no recognised gains and losses other than those passing through the statement of financial activities.

Page 13 of 19

Groombridge Village Hall

Balance Sheet at 31 July 2023

2023 2022
Total Total
Notes: £ £
Fixed Assets
Tangible Assets 5 596,988 605,997
Current Assets:
Trade Debtors 6 4,347 4,528
Accrued interest Income 807 -
Cash in hand and at bank 7 115,165 112,392
120,319 116,920
Current Liabilities:
Creditors falling due within one year 8 (12,957) (6,812)
Deferred income from capital grants received due in 1 year (3,068) (2,818)
Net Current Assets 104 104,294 107 294 107,290
Total Assets less current liabilities: 701,282 713,287
Creditors falling due after one year
Deferred income from capital grants received (51,032) (51,850)
Total Net Assets 650,250 661,437
The funds of the Charity
Unrestricted Funds
Designated Asset Replacement Reserve 9 44,924 51,690
Designated Capital Reserve 9 596,988 605,997
Designated Reserve for Capital Grants & Donations 9 (54,100) (54,668)
Free Reserves 9 62,438 58,418
Total Funds 650,250 661,437

These accounts were approved at a meeting of the board of Trustees on 7 November 2023 and signed on their behalf by:

Tony Bossons ACA - Hon Treasurer

Page 14 of 19

Groombridge Village Hall

Notes to the Accounts

1 Basis of Preparation and Accounting Policies

The Charity is an unincorporated trust, registered with the Charity Commission. Its address is Groombridge Village Hall, Station Road, Groombridge, Tunbridge Wells, TN3 9QX.

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

1.1 Basis of preparation

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £. The Charity meets the definition of a public benefit entity under FRS 102. There are no material uncertainties about the Charity's ability to continue, and so the going concern basis of accounting has been adopted.

1.2 Tangible Fixed Assets.

These are capitalised at cost and if they can be used for more than one year. They are depreciated over their estimated useful lives on a straight-line basis as follows:

1.3 Income.

Rental income is recognised at the date of invoice and hire (uncollected income is shown as debtors) and a hire policy is maintained for deposits and cancellations.

1.4 Grants & Donations.

Grants and donations relating to revenue are recognised in profit and loss on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Capital-based grants and donations are recognised in profit and loss on a systematic basis over the useful economic life of the asset to match the associated depreciation.

1.5 Expenditure.

Expenditure is recognised when there is a legal or constructive obligation to transfer resources to a third party, settlement is probable, and the amount can be measured reliably.

1.6 Reserves

A separate reserve for asset replacement, infrequent maintenance costs and a capital reserve are maintained. These are unrestricted and separately designated funds set aside for specific future purposes or projects. Restricted funds are funds subject to specific trusts within the objects of the Charity: there are currently no restricted funds.

Page 15 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Notes to the Accounts


2

Incomeincludes:
Hire income.
Donations and Grants
Wealden District Council – Covid Support Grant’s
Sussex Community Energy Grant
Income released from capital grants and donations
Capital grants and donations received and deferred.
Gatwick Community Trust
SE Water Community Grant
Wealden District Council
Withyham Parish Council
2023
Total
2022
Total
£
£
44,277
41,382
-
2,667
5,000
3,068
2,818
8,068
5,485
-
1,088
500
1,000
1,000
-
-
-

Other income comprises recharges for electricity and water to Groombridge Men’s Shed and the proceeds from the sundry sale of surplus items.

Hall operating costs:
Rates (Wealden District Council)
Water Rates (South-East Water)
Sewerage (Southern Water)
Telephone
Gas
Electricity
Insurance
Contract Cleaning & Materials
Administration including stationery, postage
General Repairs and Maintenance
Annual Renewals, Refuse, Contracts, Certifications and Licences
Sundries
Infrequent Maintenance
Total
(366)
(384)
(1,436)
(578)
(1,650)
(90)
(384)
(433)
(5,508)
(1,087)
(4,762)
(1,475)
(1,536)
(1,412)
(15,016)
(12,545)
(607)
(320)
(9,555)
(7,512)
(3,312)
(2,563)
(524)
(321)
-
-
(44,656)
(28,720)

The Charity Trustees were not paid and neither did they receive any benefits from the Charity; The Charity does not employ any staff and there have been no transactions with related parties. The Charity receives support from approximately 30 to 35 volunteers on a part time basis. This includes trustee and Committee members roles, and others supporting various activities ranging from general garden and other maintenance, as well as administration and ad hoc event support.

Page 16 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Notes to the Accounts

5 Tangible Fixed Assets

Cost
Brought forward
Additions
Disposals
Carried forward
Depreciation
Brought forward

Depreciation charge for year
Disposals
Carried forward

Net Book Value
Brought forward
Carried forward
6 Debtors -Hirers
7
Cash and cash equivalents
Current account
Savings account
Investment Deposits / Bonds
Investment Account
Total cash and cash equivalents
Land &
Buildings
£
Fixtures &
Fittings
£
Total
£
873,219
55,604
928,823
-
12,262
12,262
-
(202)
(202)
873,219
67,664
940,883
(292,985)
(29,841)
(322,826)
(14,505)
(6,766)
(21,271)
-
202
202
(307,490)
(36,405)
(343,895)
580,234
25,763
605,997
565,729
31,259
596,988
2023
Total
£
2022
Total
£
4,347
4,528
7,675
31,482
61,728
65,148
45,000
15,000
762
762
115,165
112,392
Total
£
928,823
12,262
(202)
940,883
(322,826)
(21,271)
202
(343,895)
605,997
596,988

Page 17 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Notes to the Accounts
8
Creditors: amounts falling due within one year
Hirer deposits held
Hall Hire Fees in Advance
Accruals for specific expenses incurred
Provision for refunds/credits
Capital & Maintenance accruals

2023
Total
£
2022
Total
£
(718)
(718)
-
(123)
(4,954)
(3,941)
(2,283)
(1,180)
(5,002)
(850)
(12,597)
(6,812)

9 Funds

unds

Opening Balance 31 July 21
Income for the year
Operating Expenditure
Depreciation
Fund transfers related to
capital expenditure
Capital Grants received
Closing Balance 31 July 22
Income for the year
Operating Expenditure
Depreciation
Fund transfers related to
capital expenditure
Capital Grants received
Closing Balance 31 July 23
Asset
Replacement
Reserve
Capital
Reserve
Capital
Grants &
Donations
Free
Reserve
Total
Funds
£
£
£
£
£

57,250
616,145
(56,398)
46,270
663,267
-
2,818
44,137
46,955
-
(28,720)
(28,720)
(5,560)
(14,505)
(20,065)
-
4,357
(4,357)
-
(1,088)
1,088
51,690
605,997
(54,668)
58,418
661,437
-
-
3,068
51,672
54,540
-
-
-
(44,656)
(44,656)
(6,766)
(14,505)
-
-
(21,271)
-
5,496
-
(5,496)
-
-
-
(2,500)
2,500
-
44,924`
596,988
(54,100)
62,438
650,050

The policy for each of these reserves is detailed in Section 7.2 of the Trustees’ Report and all funds are unrestricted.

Page 18 of 19

Report of the Trustees for the Year ended 31[st] July 2023 Groombridge Village Hall

Notes to the Accounts

10 Analysis of Net Assets between funds

Tangible fixed assets
Cash at bank and in hand
Other net current assets
(liabilities)
Capital Grant deferred
creditor
NET ASSETS
Free
Reserves
Designated
Capital &
Grant
Reserve
Designated
Asset
Replacement
Reserve
2023
Total
2022
Total
£
£
£
£
£
-
596,988
-
596,988
605,997
65,239
-
49,926
115,165
112,392
(2,801)
(3,068)
(5,002) (10,871)
(5,102)
-
(51,032)
-
(51,032)
(51,850)
62,438
542,888
44,924
650,250
661,437

Page 19 of 19