OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

CONTENTS PAGE
TrusteesAnnualReport 1-3
IndependentExaminer'sreporttotheTrustees
Statementoffinancialactivities
Balancesheet
Notestothefinancialstatements 8-12

Unrestricted Restricted TotalFunds TotalFunds
funds funds
2020
2019
Note
£
£ £ £
INCOMEANDENDOWMENTSFROM:
Charitableactivities 2 46,875 -
46,875

62,500
TOTALINCOME 46,875 -
46,875

62,500
EXPENDITUREON:
Charitableactivities 3 49,033 4,510
53,543

78,657
TOTALEXPENDITURE (49,033) (4,510)
(53,543)

(78,657)
Netgains/(losses)oninvestments 24,568 -
24,568

32,044
NETINCOME/(EXPENDITURE) 22,410 (4,510)
17,900

15,887
Transferbetweenfunds -
-
NETMOVEMENTINFUNDS 221F410 (4,510)
17,900

15,887
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 473,274 4,510
477,784

461,897
TOTALFUNDSCARRIEDFORWARD 495,684 -
495,684

4771,784

2020 2019
Note £ £ £
FIXEDASSETS
Investments 8 379,286 354,718
CURRENTASSETS
Debtors 9 15,625 -
Cashatbankandinhand 119,782 139,075
135,407 139,075
CREDITORS:Amountsfallingduewithinoneyear 10 (19,009) (16,009)
NETCURRENTASSETS 116,398 123,066
TOTALASSETSLESSCURRENTLIABILITIES 495,684 4771784
NETASSETS 495,684 477,784
FUNDS
Restrictedfunds - 4,510
Unrestrictedincomefunds 11 495,684 473,274
TOTALFUNDS 495,684 477,784

Unrestricted TotalFunds TotalFunds
Funds 2020 2019
£ £ £
Rentsreceived 46,875 46,875 62,500

EXPENDITUREONCHARITABLEACTIVITIES
2020 2019
£ £
Grantspayable_(seenote4 below)_ 50,446 76,053
Supportcosts_(seenote4 below)_ 2,087 11570
Governancecosts_(seenote5)_ 1,010 1,034
53,543 78,657

Analysis Grantsto
institutions
Supportcost Total
£ £ £
Educational 11,648
348
11,996
Youngpeoplesservices 6,350
348
6,698
Servicestotheoldercommunity 5,698
348
6,046
TheArts 3,000
348
3,348
Communityeventsandprojects 21,750
348
22,098
Sports 2,000
347
2,347
Total 50,446
2,087
52,533

Analysisofeducationalgrants
Total
f
TheParentingSpace 750
FarnhamHeathEndSchool 2,558
TheHaleAssociation 2,000
TheWoodlarksCentre 5,000
PottersGateSchool 340
HelenArkellDyslexiaCentre 1,000
Tota 11,648
AnalysisofYoungPeoplesServicesgrants
Total
f
1stRowledgeGirlGuides 1,500
40Degreez 500
DisabilityChallengers 2,850
ChangeofScene 1,500
Total 6,350

AnalysisofServicestotheOlderCommunitygrants
Total
FarnhamAssist 2,685
BrightwellsGostreyCentre 1,353
HaleDarby&JoanClub 500
AbbeyfieldWeyValleySociety 160
WaverleyHoppaCommunityTransport 1,000
Total 5,698
AnalysisofTheArtsgrants
Total
f
StopGapDanceCompany 3,000
Tota 3,000

AnalysisofCommunityeventsandprojectsgrants
Unrestricted Restricted Total
£ £ £
AstonDefibrillatorFund 1,000 - 1,000
FarnhamCommunityFarm 1,000 - 1,000
FarnhamFoodBank 1,000 - 1,000
FarnhaminBloom 490 4,510 5,000
FarnhamTownCouncil—Covidfund 2,500 - 2,500
FCCTLtd 1,000 - 1,000
HaleCommunityCentre 2,000 - 2,000
TheOldKilnMuseumTrust 6,000 - 6,000
Space2Grow 1,750 - 1,750
WreccleshamCommunityCentre 500 - 500
Total 17,240 4,510 21,750
AnalysisofSportsgrants
Total
RowledgeCricketClub 1,000
TheRotaryClubofFarnhamWeyside 1,000
Tota1 2,000
S. GOVERNANCECOSTS
2020 2019
E £
Trusteesexpenses 650 650
IndependentExaminer'sFee 360 384
1,010 11034

COIFCharitiesInvestmentFundAccumulationShares
2020
£
MarketValueat1October 354,718
Gains/(losses)oninvestment 24,568
MarketValueat30September 379,286
Historicalcostat30September 19,739
9. DEBTORS
2020 2019
£ £
Otherdebtors 15,625 -
10. CREDITORS:Amountsfallingduewithinoneyear
2020 2019
£ £
Othercreditors 15,625 15,625
Accruals 3,384 384
19,009 16,009

Balanceat Incoming Gainsand Balanceat
1Oct2019 resourcesExpenditure Transfers losses 30Sept2020
£ £ £
GeneralFunds
473,274
46,875 (49,033) - 24,568
495,684
ANALYSISOFMOVEMENTINUNRESTRICTEDFUNDS—Previous year
Balanceat Incoming Gainsand Balanceat
1Oct2018 resourcesExpenditure Transfers losses 30Sept2019
£ £
GeneralFunds
452,387
62,500 (73,657) - 32,044
473,274

Balanceat Incoming Gainsand
Balanceat
1Oct2019 resourcesExpenditure
Transfers
losses 30Sept2020
£ £
MackayBequest 4,510 - (4,510) -
ANALYSISOFMOVEMENTINRESTRICTEDFUNDS—Previous year
Balanceat Incoming Gainsand Balanceat
1Oct2018 resourcesExpenditure
Transfers
losses 30Sept2019
£ £
Mackaybequest 9,510 - (5,000) - 4,510
11.
ANALYSISOFNETASSETSBETWEENFUNDS
Restricted Unrestricted 2020Total
funds Funds reserves
£ £ £
Investments - 379,286 379,286
Cashatbank - 119,782 119,782
Currentassets - 15,625 15,625
Currentliabilities - (19,009) (19,009)
495,684 495,684
ANALYSISOFNETASSETSBETWEENFUNDS—Previousyear
Restricted Unrestricted 2019Total
funds Funds reserves
£ £ £
Investments - 354,718 354,718
Cashatbank 4,510 134,565 139,075
Currentliabilities - (16,009) (16,009)
4,510 473,274 477,784