CAMBERLEY UNIT477 OF THE SEA CADEfs CORPS
CHARITY REGisfRATION NUMBER 304986
UNIT MANAGEMENT TRusf- ANNUAL REPORT 2024- 2025
The Unit ManaKcmont Trust primary functions are to support the Officers and Staff of the
Unit in the development and education of the young people who have joined the Sea Cade
Corps.
The UMT (Unit Management Trust) me.mbpr% are all Volunteers who have %one through all
the Safeguarding and Onboarding modules and training p.Ip.mp.nt£ that prt)vidp.% euidancp.
and procedures as to how the UMT and its 5UPPOrt members operate wFthin the Corp Unit
and Facility.
UMT members do not have dirert control of the Cadets a5 that is the ￿spOnSIbl11ty of the
Officer5 and Officers Staff.
The UMT and its Committee compri5e5 a Chair Person. Wice Chair Pers￿. T￿aSU￿.
Secretary and Sufficient Volunteers to ensure an acceptsble level of knowledge and
experience is available to 511PPOrt the OpÈration and Activities within the Unit Facility. The
Unit CO is also a UMT Committee Member and attends all UMT Monthly Meetings wth
other Officers secondod to the Meetin85 as required.
The UMT is responsible for the mana8ement of the incomo Eenerated and expenditure
identified in any financial year.
Primary income is the monthly subscriptions frorn each Cadet.
Additional income is 8eneratod from collections and fvndraisin8 artivities, donations and
legacies all of which are clearly identified within the Annual Accounts.
Expenditure Covers the following in general -.
Direct Charitable Activity Costs
Overhead C05tS
Maintenance Costs
All of the fomer is dearty identified within the Annual Accwnt5 being 5ubrnitted.
The real benefit of the Sea Cadet Unit is the ability to attract youn£ people from aRe 8 to
join and stay rlght to through io age 18 where a 8reat many take the next step and join the
Royal Navy.
Annual Report for Financial Year 2024-2025 submitted by John E Hak- Chaimian.

THE SEA cAD￿s
ANNUAL STATEMENT OF ACCOUPIP FOR THE UN
SCC A3 (RU
RECEIPTS & PAYMEpifs ACCOUNT for ymf •nd•d 31 March 2025
Apr-19
eoFy ts be uFlo•ded Ybf¢stfflrtstw ar*J Voluntw & Business Sup￿￿ ￿nag¥ at Area Office to be nottfied by 1 Nt)v*i*¢r
Unlt
Namo-
Charfty No..
304986
THIS
YEAR
LAST
Notes
ANNUAL FUNDIDIRECT GRA
SCAVA (Sea C*lei VthalhTrJ A*MarNx)
OTHER GRANTS
CAD￿ CONTRIBLMONS
OTHER DONATIONS I LEGACIES
FUNDRAISING & SPECIAL EIENTS PROCEEDS
£0.00
£000
£O.(K)
£11.222.00
£16a?8 02
£1.617.43
£0
£o.thJ
£1.OOD.(K)
£10.287 76
£o.chJ
£1.222.8
arina Sattw Estat•
CoHectr'ons increased
THER CHARrrABLE ACTMTI
C0fvIP￿7TI0N RECEIPTS
COURSE FEES
SUNDRY SALLS RECEIPTS
RANK DEPOS￿ INTEREST
PRQPERTY RENTS {indudes arry (KcaS￿
OTHFR RFVFNUF RECEIFTS
£o.(10
£6￿.15
£914 56
£0.00
£0.00
£1.243 50
£0.
£1.494 6?
£899.67
£0.
£0.
£1.38T 91
TOTAL REVENUE RECEIPTS
£32.031.66
£16,292.85
PROCEU)s fROM SALES OF OTHER FIXED ASSErs
£150.C
£0.
TOTAL NQN41EVENUE RECEIPTS
£1 SO.00
£0.00
I"Att4th th•t FurKf's srnAaf Accourrt ol R•raipts ￿ p89e AC1& $0
TOTAL RECEIPTS • A +
£32.181.66
£16,292.8
Reconciliation...
E FOR YEAR IN CASHIBANK
- RFVFNUE rfFIAS (x A- D fr(xn p•)e AC2)
- NO￿EvENuE ITEMS {* B- E Im p4e AQ2)
- COMBINED (xG+
CASHIBANK BALANCE FROM LAST yEAR￿D
CASHIBANK BALANCE AT THIS yEAR￿D
£10.194.96
-£3.234.(K)
£6.960.96 £1.035.02
£38 616 74
fo
£2,034.
2025
rA5.577.70
£38,616.7
AC1

1*
Unit
Mom•:
16Trr

THE SEA CADErs
xm
ANNUAL sfATEMEKf OF ACCOUNP FOR THE UNIT
SCC A3 (R&ryJ
RECEllm & PAYM￿3 ACCOU￿[ for ywr •ThJ•d 31 ILirGh 2025
*y_iY
Unit
Charlty No:
Nam•
of Fund
THIS
LAST
In E&V¥' STATEMENT OF & UABl￿lEs
CASHIBANK &ALANCE(S) AT YEAR.END {fr(¥n page AC1>
BANK DEPOSITS Irf any) rwx uthded akne
LOANS RECOVER4BLE
O I IILK DLES I S 110￿ exch￿* 'K¥yu*')
T OCKS OF I I FOFI RESAL& (krtal (xxt)
INVESTMENTS (wwent ot
INVESTmETr￿s (dlto t* to a R¢*1¢￿ Fund. rf
RFIX
- LAND & BUILDING
- BOATS
- VEHICLES
- CQMpisfERS & QTHER EQUIPMEP
£45.5TT.7Q £38.616.74
LOANS REPAYABLE
OTHER CREDITORS P•yabk- ext*xle *ry
CONTINGENT LIABIL ￿lFs (¢*iT￿l￿1 nyrt)
tS¢ottish] ACCOUKtS NOT￿ lil th)1 knrtuaT R¥x￿?
For any Receipts & paYT￿ Account induded in this
btatthmeni ot P£tQunL the naiure and Pu(FM)Se Ot Fund
Particulars
Total number and amaunt of any grnnts paKI to (I wKfvit￿jls f)
in*ifu￿nS, anaFped by type of athrty or proiecl
ArrM)unt of trustee ￿¥nUneratIon (IK. to conneaed pefxw) p•hJ arKI
the kgal authority
1rnc￿nl and naiuTV ol any other trusl•e-tsansRdxxM (￿(￿KIll4 *1th
connected
iopeiner v
ns, sl•tin ihe retationsh?? .
n any amount
ng ai tno yo
-￿ isay w
pipE rKrfsl
c¥••ylffv
WQbwl.......................Unil Treasurer
. Unit Chaimw)
?61,,
ACJ

ThE SEA CADETS
ANNUAL sfATEMENT OF ACCOUKf FOR THE UNIT
RECEIPTS & PAYMEKfs ACC￿NT for y•ar •nd¢d 31 Ilarch 2025
Ary.19
CDpy lo be uploaded anto Wcxrn&6lw and V¢S￿￿ter & 8u5trw SuFpJ1 Manwf al Area Oftcc le >e nDlIfi￿ ty 1 Nchefflber
Unit
Nam•:
Chrity No..
Camberf4y arKI Dislr
months
reven￿ paymenu kn oraèf to $8ftgu*rd the unys •CtiVit￿S from any unéxpeded IhJCtu4t￿s In M)C(*
month5. on thal basis.
A restricted fund hpkl for the PUfPQW ol
YAS in dèf<it lo Ihe exteTrt of
ryj lthe step5 ixftig tak
Dur￿ the financMI )Y•r th• Unit re(ziv•d dor￿ [not English. Welsh or Nl Unrtsj".
The un￿ anWor Its tnssiees k*kJ the lonc*hing aEs•ts lor the dwTtyl*s r￿rned bohyw. whose (thnritab* purposeE ar•
as set oul hcrcur4Jer. SFmal aff8n9en￿ts for the sale atslcKty cf those asseis arKI tt￿tr segTeg•kn l¥t)m thc Units
(¥￿￿ ass•ts are •5 sai (Art bekny IEngltsh. Wetsh & Nl Uni15: D•lele sed1￿ il not •ppSKxt￿•. Urmts m s￿tI￿r￿1.
discb5ur• ts not m•EKlatory]:.
.. calo4.I u
Un* Ch•vman
AG5

RECEIPTS & PAYIAENTS ACCOUNT for y•ar •nded 31 Marth 2025
AFr 19
C<w lo t)e ￿&￿sed orrto W#1minster and Volurrteor & E3usin05s Sup￿, Manag(¥ at Area OIT¢e lo be yK*rt￿d ty 1 N￿b
Unit
Charlty No:
Nwne:
Fund-namej
Carrbberley aTrd Distr
THIS
LAST
i A wl lo[ s -erra1
Notes
PAYME
HARIT
FUNDFI4ISING & SPECIAL EvE￿s COSTS
CQMPEnTION COSTS
FUEL & TRAVEL COSTS
CAI&RING COSIS
TrAINING COURSES COSTS
ARTICLES PURCHASED FOR RESALE
£1.￿4.48
£0.
£51595
£o.(N)
£580
£819.k16
£1.331.83
£0.
£422 9J
£u
￿(￿ VA ￿￿k1
offit
£1.181 08
FO
RENT I COUNC;L TAX
HEAT. LIGHT & WATER
TELEPHONE 8 BROADBAND
OFFICE SUPPUES. POSTAGE & PRINTING
£10.
£3 923.43
£410.9J
£22120
Watef costs ￿￿ease
£2.461.15
£412 09
£2tT2.1
MAIN
BUILDINGS & ESTATE
80ATS
VEHICLES
OTHER MISC EQUIPMEHr
INSURANCE COSTS
K IWERLST & CHARGES
H•aVAir IErJart. ckan"
4JID and
£661.4
£1.905 7
£622. 19
f1.781 86
£2.067 8
£0.00
£3.345.78
£671.
f2.086.78
£2.164 47
£O.OD
FOR ACCOUNTS1AUD￿ OR INDEPENDENT EXAMINATI
FOR O i H&R PROFEbSIONAL FEES
FOR L EGAL ADVICE {tsf lA￿t￿5)
OTH£R REVENUE COSTS
TOTAL REVENUE PAYMENTS
£o.co
£0.00
£0.
£O.OD
f.0 t￿)
£O.tY)
£c.00
£14.?58.8J
£2.. 836.7
PAY%1
ASS&lb
£3.384
£998.98
TOTAL NON4EVENUE PAYMEPITS
TOTAL PAYMENTS l•l>trE)
£25 220.7
£15.257.8
AC2

CAMBERLEY UNIT 477 OF THE SEA CADETS CORPS
CHARITY REGISTRATION NUMBER 304986
UNIT MANAGEMENTTRUST- 202412025 ANNUAL ACCOUNTS
AUDIT REVIEW
The Audi Review of the 2024/2025 Annual Accounts prepared the then
Ih
Treasurerwas carried out by Ms Anne Barrett on the 26 November 2025_
A full set of the Accounts documentation to review prior to discussions with
the UMT Chairman on any questions, queries and/or clarifications requested.
In a meeting With the u￿ Chairman the various elements and entries into t
the Annual Accounts were discussed and all question5 and clarrfications
responded to by the UMT Chairman.
No questions. queries or clarifications raised by the Auditor necessitated or
quired any change5 or revisions to the Accounts prepared.
I then signed off the Annual Accounts as true record of the income received
and expenditure required for the effective and efficient operation of the Sea
Cadet Unit and the Unit Management Trust for the financial year concerned.
Printed Signature.
Signature.