OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

STATEMENT OF FINANCIALACTIVITIES
Fortheyearended30September2O2S
202s 2024
Note Unrestricted
f
Total
f
Total
f
lncomeandendowmentsfrom
Voluntory lncome:
Donations andlettings
Activitiesforgenerdtingfunds:
2 193 193 4,L59
Charitableactivities
lnvestments
3 24,969 24,969 27,525
lnterestReceived 97 97 44
Total income andendowments 25,159 25,159 3L,72g
Expenditure
-
Costof generatingvoluntaryincome
Charitableactivities 4 32,454 32,454 32,542
Totalexpenditure 32,454 32,454 32,542
Netmovementin funds -7,296 -7,296 -8L4
RevaluationReserve
Balancesbroughtforward 71O,2O4 710,204 111,019
102,909 102,909 1,10,204

BALANCESHEET
Asof30September2025
2025 2024
Note f f f f.
Fixed Assets
Property lmprovements
Equipment
5 21-,784
8,885
26,480
11,108
3O^0?O 37,588
CurrentAssets
Building Society-Reserve 1,399 1,388
Building Society- NewBuild 49,597 39,598
Current Account -FundRaising 9,7L5 1_5,557
CurrentAccount-Operating 1,375 6,311
62,075 62,854
SportsGroup NetAssets t1_,243 10,313
Liabilities
Amounts falling duein oneyear 6 480 550
Netcurrentassets 72,837 72,6L7
Netassets 102,908 1,\O,204
Funds
GeneralFund L02,908 t10,204
102,908 11A,204

2025 2024
Unrestricted Total Total
f f f.
2Donations andlegacies
Donations 193 193 4,159
193 193 4,159
3Charitableactivities
Hall/MarqueeHire 5,237 5,237 4,847
FundRaising Events 15,928 15,928 19,446
CarParkLicence L,44O 7,44O 1,080
Electric Charging lncome 4L3 4L3 s89
Advertising 0 0 L00
Sports Group 1,950 1,850 L,459
24,868 24,868 27,525
4 Charitableactivities
Cleaning 2,970 2,970 2,542
FundraisingCosts 9,504 9,504 9,01-8
Grounds 1,706 1,706 1,278
Utilities 3,909 3,909 3,789
Repairs&Maintenance 3,466 3,466 4,676
TelephoneandCommunications 694 694 501
Audlt 480 480 450
Administration 1,688 1,688 L45
Depreciation 7,518 7,5!8 9,397
Subscriptions 518 518 646
32,454 32,454 32,542

5 Fixed Assets
Property
lmprovements
Equipment Total
f f f
Cost
At1October 2024 46,473 ,612
17
r5
64,08
Additions 0 0 0
Less:Grants 0 0 0
At30September2025 46,473 L7,612 64,085
Depreciation
At1October 2024 L9,993 6,504 26,497
Chargeforthe year 5,296 2,222 7,5I9
At30September2025 25,289 8,726 34,015
Net book Value
At30September2025 21,184 8,886 30,070
At1October 2024 26,480 11,1"08 37,588
Accruals 480
480