OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Registered Address: School Lane
Benhall
Saxmundham
IP17 1HE
Chairman: John Skrypec
Secretary: Lucy Moran
Treasurer: Lynne Taylor
Steward: Steve Langford
Committee members: Geoff Brown
Mark Halligan
Chris Bayfield
Dan Brown
Paul Varela
Ross Pemberton
Trustees: Mark Taylor
John Lewis
John O'Connor
Tim Blowers
Bankers: Barclays
Main Street
Leiston
Independent Examiners: CRASL
Carlton Park House
Carlton Park Industrial Estate
Saxmundham
Suffolk
IP172NL

2021 2020
Unrestricted Total ~To
I
Note f E
Income and endowments from
Voluntary
Income:
Donations
and legacies
7,667 7,667 19,656
Activities for generating funds:
Charitable
activities
112,042 112,042 49,287
Investments 0 0 0
Total income and endowments 119,709 119,709 68,943
Expenditure
Cost ofgenerating
voluntary
income
Charitable
activities
115,002 115,002 55,925
Total expenditure 115,002 115,002 55,925
Net movement
in funds
4,707 4,707 13,018
Revaluation
Reserve
0 -45
Balances brought forward 148,946 148,946 135,973
153,653 153,653 148,946

2022 2021
Note E E
Fixed Assets
Property Improvements at cost 119,423 119,423
Furniture,
fixtures and fittings
22,280 4,157
141,703 123,580
Current Assets
Stock 4,065 3,093
Debtors and prepayments 131 0
Cash at bank-current 3,372 13,699
Cash at bank-deposit 7,692 10,091
Cash in hand 1,295 1,260
16,555 28,143
Liabilities
Amounts
falling due in one year
7 4,605 2,777
Net current assets 11,950 25,366
Net assets 153,653 148,946
Funds
Genral Fund 153,653 148,946
153,653 148,946
Approved
by the Board ofTrustees on
and signed on its behalf by:

2022 2021
Unrestricted Total Total
f f f
2Donations and legacies
Membership subscriptions 1,912 1,912 847
Hire of hall 480 480 101
Donations 2,008 2,008 0
Grants 3,267 3,267 18,708
7,667 7,667 19,656
3Charitable activities
Bartakings 106,916 106,916 47,827
Snooker and pool takings 0 0 54
Miscellaneous 5,126 5,126 1,406
112,042 112,042 49,287
4Charitable activities
Barpurchases 50,901 50,901 23,470
Wages & employee costs 36,722 36,722 14,266
Insurance 1,392 1,392 1,304
Rates and water 2,250 2,250 915
Heat and light 4,170 4,170 2,062
Entertainment 2,820 2,820 0
Licences &subscriptions 5,945 5,945 1,785
Repairs and renewals 2,095 2,095 6,464
Premises expenses 658 658 692
Cleaning 0 0 106
Depreciation 3,932 3,932 791
Lottery 1,700 1,700 0
Legal and professional 500 500 681
Telephone 364 364 333
Postage and stationary 70 70 10
Sundry 99 99 268
Bank Charges 1,234 1,234 278
Donations 150 150 2,500
115,002 115,002 55,925

5Rxed Assets Furniture
Property Fixtures and
Improvements Fittings Total
f f
Cost
At 1July 2021 119,423 18,528 137,951
Additions 0 22,055 22,055
Less: Disposais 0 0 0
At 30June 2022 119,423 40,583 160,006
Depreciation
At 1July 2021 14,371 14,371
Charge for the year 3,932 3,932
At 30June 2022 18,303 18,303
Net book Value
At 30June 2022 119,423 22,280 141,703
At 30June 2021 119,423 4,137 123,580
6Debtors and prepayments
Debtors 131
Prepayments
131
7Liabilities: Amounts falling due within one year 2,022 2,021
Accruals and other creditors 4,605 2,777
4,605 2,777