OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

AGM – 17[th] October 2025

Treasurer’s Report – Financial Year 2024–2025

This report provides a summary of income and expenditure for the financial year spanning April 2024 to March 2025. I’m pleased to report that we remain financially healthy, with available funds increasing by £10,000—bringing our total to over £20,000.

Main Account

The majority of our income this year has come from venue hire and bar takings. Notably, this has been the first full year of our three new regular hires on Monday and Wednesday daytimes, resulting in an increase of £3,000 in hall hire fees. Hall hire deposits have remained consistent with last year, indicating that this growth is directly attributable to the new regular bookings.

Bar income and expenditure have been tracked separately this year, revealing a net profit of approximately £12,000. A huge thank you to our dedicated bar team—your hard work has significantly helped offset our high utility costs.

Cadet subscriptions have also seen a healthy increase of nearly £3,000, rising from £10,086 last year to £12,880. This reflects the reliability of the GoCardless system and our strong cadet retention.

Donations

We’ve been fortunate to receive several generous donations this year. Heartfelt thanks go to:

Your contributions are deeply appreciated and make a real difference.

Expenditure

Our largest ongoing expense continues to be utilities. While these costs remain significant, it's reassuring to note that they have not increased compared to the previous year. Insurance costs, however, were higher this year due to essential drainage work that was carried out. Although the majority of the cost was covered by our insurance policy, we did have to pay a £1,600 excess in March.

P&SA Account

This separate account has not yet been established. However, a £1,000 float remains allocated within the main account for bar-related expenses. Given the complexity of setting up a new account and the lack of necessity this year, the process has been deferred.

Reserves Account

The reserves account has remained untouched. We met our savings goal of £12,000 last year, and with accrued interest, the balance now stands at £12,115.81 .

Summary

Overall, our income has comfortably covered our expenditure, and the main account balance has grown by £10,000 by the end of March 2025. We are in a strong financial position moving forward.

I would like to extend my sincere thanks to all our volunteers—your time and effort are invaluable and have played a key role in our continued success. The accounts have been independently audited by Cecile Hunt FMAAT , to whom we are very grateful for her time and expertise.

Any questions?

BRIDGWATER UNIT 517 OF THE SEA CADET CORPS

Registered Charity No. 304495

Statement of Accounts 01.04.2024 - 31.03.2025

----- Start of picture text -----
Opening Balance Closing Balance
Account Income Expenditure
01.04.2024 31.03.2025
Unit Account £25,085.35 £71,619.75 £60,690.85 £36,014.25
Unit Account – SDC Grant funds £1,899.76, Hall Deposits of £100.00, Grants for equipment of
£4,984.02, Band Budget of £6,643.44 and funds from the closed PS&A account £1,000.00 leaving
available funds at £21,387.03.
Reserves £10,147.33 £0.00 £0.00 £12,115.81
----- End of picture text -----

Page 1 of 3

BRIDGWATER UNIT 517 OF THE SEA CADET CORPS

Registered Charity No. 304495

Income and Expenditure for Unit Account for the Year Ending 31[st] March 2025

----- Start of picture text -----
Income Expenditure
Cadet Contributions £12,880.93 Training course costs £3,196.42
Cadet Course Fees £3,049.87 Course Fees £718.98
Uniform Donations £535.00 Uniform Costs £658.30
MSSC Travel Contributions £643.17 Fuel £1,348.40
Donations £4,535.83 Cleaning/Waste Mgt £5,069.06
Fundraising £4,995.34 Fundraising Costs £1,410.19
Band Fundraising £1,375.00 Band £1,167.51
Bar Income £18,501.52 Bar Expenditure £6,512.17
Hall Hire £13,108.00 Utilities £10,797.07
Hall Hire deposits £4,008.00 Hall Hire deposit refunds £4,578.00
Standeasy £645.88 Standeasy costs £559.90
Wardroom £168.49 Wardroom £355.57
Merchandise Sales £46.00 Merchandise Costs £37.49
Grants £500.00 Insurance £5,358.54
Other Revenue Receipts £6,626.72 Building Maintenance £4,087.62
Boat Maintenance £0.00
Vehicle Maintenance £1,490.76
Office Supplies £1,031.48
Council Rates £305.64
Memberships/Subscriptions £1,492.18
Sundries £10,515.57
Total £71,619.75 Total £60,690.85
----- End of picture text -----

Page 2 of 3

BRIDGWATER UNIT 517 OF THE SEA CADET CORPS Registered Charity No. 304495

Income and Expenditure for Unit Account for the Year Ending 31[st] March 2025

----- Start of picture text -----
Sundries
Coomber Security Systems £422.98
Minibus Hire £671.49
Kayak purchase £150.00
Stock and items for the Galley £1,363.80
Trophy Engraving £631.90
Refundable travel £2.60
Refundable Junior Camp Tops £180.00
Carnival car park charges refunded £607.00
McAndrew Fee for Project Arsenal £2,885.80
Transfer to reserve £1,800.00
Main deck refurbishment payment £1,800.00
Total Expenditure £10,515.57
----- End of picture text -----

Page 3 of 3

Cecile Hunt FMAAT

45 Allaston Road, Lydney, Gloucestershire, GL15 5SS Tel: 01594 842164 Mob: 07963 892 439 Email: cecilehunt@btinternet.com

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF Bridgewater Unit 517 of the Sea Cadet Corps CHARITY No:304495

I report on the accounts of Bridgewater Unit 517 of the Sea Cadet Corps for the year ended 31[st] March 2025

.

Respective Responsibilities of Trustees and Examiner

The Charity’s Trustees are responsible for:

It is my responsibility to:

Basis of Independent Examiner’s Report

My examination included a review of the accounting records kept by the Charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures I undertake do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair' view and the report is limited to those matters set out in the statement below.

Independent Examiner’s Statements

In connection with my examination, no matter has come to my attention:

Name: Cecile Hunt FMAAT Date: 14 October 2025

Licensed and regulated by AAT under licence number 3129