OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Registered Charity Number 304347

The Raymond & Hope Ffennell Hill End Trust

Report & Accounts

For the Year Ended 31[st] March 2025

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Contents Page
Trustee’s Report 3
Financial Review 5
Statement of trustees’ responsibilities 6
Statement of Financial Activities 7
Income and Expenditure account 8
Movements in Accumulated Funds 9
Balance Sheet 10
Notes to the accounts 11
Schedule to the Statement of Financial Activities 15

2

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Introduction

The trustees present their annual report and accounts for the year ended 31[st] March 2025.

The board of trustees are satisfied with the performance of the charity during the year and the financial position at 31[st] March 2025. They consider that the charity is in a strong position to continue its activities during the coming year, and that the charity’s assets are adequate to fulfil its obligations.

The full name of the charity is the Raymond and Hope Ffennell Hill End Trust. The charity is also known by the name Ffennell Trust Fund.

The registered Office is

Oxfordshire County Council, Accounting and Reporting Team, County Hall, New Road, Oxford, OX1 1ND.

Objectives and Activities of the Charity

A summary of the objects of the charity as set out in its governing document.

The trust Deed states that the fund should be used for the following purposes:

“The improvement respectively of the education and conditions of life of children by the provision and maintenance at Hill End or at any other place or places (whether in addition to or in substitution for Hill End) within 10 miles from Wytham Abbey aforesaid of facilities mainly in the open air for their education, recreation and social and physical training provided that as a general policy and without disqualifying particular individual children the benefits of this Trust the Council shall give preference to children or groups of children who are not over compulsory school age as fixed by law from time to time. All or any land, buildings or equipment or other facilities maintained by the council for the purposes of the primary objects of the Trust may at such (if any) times as the same respectively are not required for the primary objects of the Trust be used at the discretion of the Council to provide similar benefits for members of youth organisations and other persons receiving secondary or further education.”

The Trust meets this purpose by providing financial support to contribute to the running of Hill End. A strategic decision was taken some years ago to maintain the capital sum and use interest to support work undertaken at Hill End.

The charity’s aim including the changes or differences it seeks to make through its activities.

Hill End offers activities mainly for schools groups and particularly encourages children who may not otherwise be able to experience learning in the outdoors. In the past the Trust has contributed money to pay for adaptations to the buildings to make them accessible for the disabled, which has increased the accessibility of the site.

An explanation of the charity’s main objectives for the year.

In the past The Trust has contributed to the resources budget at Hill End to replace consumable resources such as classroom equipment (paper, materials etc). It has also contributed to the cost of a teacher to develop new activities and opportunities on the site for school groups. In the year 2011-12 it was agreed not to provide an automatic contribution in order to boost the capital sum from which interest is generated for longer term projects. The management at Hill End were in agreement with this as the site had

3

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

generated a higher level of income than previously so was in a better position to cover running costs itself. It was agreed that in future the Trust would respond to requests for specific projects which would improve the facilities on site for visitors. Hill End has recently undertaken project work on business development of the site and organisation. It is proposed that the Ffennell Trust contributions to Hill End support this ongoing strategic work relating to long-term development and fundraising.

Achievements and Performance of the Charity

A review of charitable activities undertaken by the charity

The Trust continues to invest the capital sum to generate interest which is used to support activities at Hill End.

Fundraising activities

As the Trust does not employ any staff there are no opportunities for further fund raising. The sums allocated to Hill End were decided upon in response to a need identified in the development plan for Hill End. It is not unreasonable to presume that numbers of pupils visiting will rise as a direct result of the increased opportunities at the site.

The Trust has contributed to its objectives of maintaining and improving the facilities at Hill End for the education of children.

Structure, Governance and Management

Nature of the Governing Document and constitution of the charity

The County Council is the custodian Trustee. There is no person or body entitled to appoint trustees. Two officers act as Trustees on behalf of the county council and are appointed by virtue of the position they hold within the county council.

The trustees keep in regular contact and have a formal meeting as necessary in response to specific requests from Hill End or situations that arise. One trustee maintains regular contact with the management of Hill End and is therefore able to monitor the use to which the funds have been put.

The organisational structure of the charity and how decisions are made.

One of the Trustees has regular meetings with the management of Hill End and visits the site which provides an opportunity to monitor activities that are being undertaken and that they meet the expectations of the Trustees.

Membership of a wider network

The Trust does not have relationships with any other charities or organisations.

Relationships between the charity and related parties, including its subsidiaries

Not applicable.

The major risks to which the charity is exposed and reviews and systems to mitigate risks

The Trust does not have relationships with any other charities or organisations. The potential risk to the Trust is the misuse of the funds allocated to Hill End.

Relationships with other groups, charities and individuals

Not applicable.

4

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Financial Review

Policies on reserves

The Trust’s policy is to continue to build up Reserves to try and achieve a target of interest at £30,000 per annum. Any sum in excess of this will either be spent to improve resources and/or facilities at the site according to the development plan drawn up by the site manager or be added to the capital with a long term view of building up a sum that could be used for a significant investment in a building project at Hill End.

Transactions and Financial position

The financial statements are set out on pages 7 to 15. The financial statements have been prepared in accordance with of the Statement of Recommended Practice for Accounting and Reporting by Charities preparing their accounts in accordance with Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS102) effective 1 January 2015. As stated in the introduction to this report, the trustees consider the financial performance by the charity during the year has been satisfied.

The Statement of Financial Activities show net incoming resources for the year of a revenue nature of -£28,545 (2023-24 £22,847), net unrealised gains (-) / losses of - £3,657 (2023-24 £34,805) and realised gains (-) / losses on investments of £0 (202324 nil), making net overall realised outgoing / (incoming) resources of -£32,230 (202324 £57,652).

The total reserves at the year end after accounting for unrealised gain after revaluing investments stand at £543,168 (2023-24 £510,955).

Specific changes in fixed assets

Except for investments, details of which are contained within the account, there were no other movements in fixed assets.

The name of the Chief Executive Officer and other senior staff member(s) to whom day to day management of the charity is delegated by the charity trustees. Julie Edwards

The members of the board of Trustees of the Charity at the date the report and accounts were approved were: -

Julie Edwards Jane Billington, Strategic Finance Business Partner (Children’s Services) acting on behalf of Oxfordshire County Council

Bankers

Oxfordshire County Council

5

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Statement of Directors’ and trustees’ Responsibilities

Charity Law requires the Board to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Board is required to:-

The trustees are also responsible for maintaining proper records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity’s transactions and enable them to ensure that the financial comply with the Charities Act. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are also responsible for the contents of the trustees’ report, and the responsibility of the independent examiner in relation to the trustees’ report is limited to examining the report and ensuring that, on the face of the report, there are no inconsistencies with the figures disclosed in the financial statements.

This report was approved by the board of trustees on 14.01.2025.

Julie Edwards

Representative of Oxfordshire County Council

6

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

The net movement in funds referred to above is the net outgoing resources as defined in the Statement of Recommended Practice for Accounting and reporting issued by the Charity Commission for England & Wales and is reconciled to the total funds as shown in the Balance Sheet on page 10 as required by the said statement.

All activities derive from continuing operations.

The notes on pages 11 to 15 form an integral part of these accounts.

7

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

8

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

9

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Name Trustee Julie Edwards

Approved by the Trustees on date: 14 January 2025

10

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Notes to the Accounts

1. Accounting policies

Basis of preparation of the accounts

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting & Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective 1 January 2015 and Charities SORP 2015 and the Charities Act 2011 and the Companies Act 2006.

The charity has taken advantage of the exemption in Financial Reporting102 paragraph 1.11 from the requirement to produce a cash flow statement.

The accounting policies adopted are set out below.

Accounting convention

The financial statements are prepared, on a going concern basis, under the historical cost convention. Incoming resources

Incoming resources are accounted for on a receivable basis when

● it is more likely than not that the trustees will receive the resources:

Investment Income

Dividends are included in the income and expenditure account when they are declared at an amount. Bank interest is included in the income and expenditure account on a receivable basis.

Recognition of liabilities

Liabilities are recognised on the accruals basis in accordance with normal accounting principles, as soon as there is a legal or constructive obligation committing the charity to pay out the resources, modified where necessary in accordance with the guidance given in the Statement of Recommended Practice for Accounting and Reporting FRS 102.

Resources Expended

The expenses are minimal and easily identified, so no estimation is required. Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SOFA.

Governance costs include the cost of the preparation and examination of statutory accounts, the cost of the trustees' meetings and the costs of any legal advice to trustees on governance and constitutional matters.

Unrealised and realised gains

Realised gains and losses are included in the accounts on the date at which a contractual obligation is entered into. Unrealised gains and losses are computed by reference to the market value of the investments at the balance sheet date, compared to the brought forward cost or valuation, and gains and losses arising on similar categories of investments are netted off.

Investments held by the charity

Investments listed on a recognised stock exchange have been included in the balance sheet at their mid-market value at the year end. Other investments are included at the trustees' best estimate of market value.

Bank accounts

Oxfordshire County Council administers many aspects of the charity's affairs, and in the course of doing so holds funds for the charity and receives and pays out funds. In this capacity it is acting as a de facto banker for the charity, and accordingly the funds so held as bank balances in these accounts.

Funds’ structure policy

The trust deed of the charity states that the funds should be used for the improvement respectively of the education and conditions of life of children by the provision and maintenance at Hill End or at any other place or places (whether in addition to or in substitution for Hill End) within 10 miles from Wytham Abbey aforesaid of facilities mainly in the open air for their education, recreation and social and physical training provided that as a general policy and without disqualifying particular individual children who are not over compulsory school age as fixed by law from time to time. All or any land, buildings or equipment or other facilities maintained by the Council for the purposes of the primary objects of the Trust may at such (if any) times as the same respectively are not required for the primary objects of the Trust be used at the discretion of the Council to provide similar benefits for members of youth organisations and other persons receiving secondary or further education. The funds are structured to achieve these purposes.

11

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

Taxation

As a registered charity, the company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value Added Tax is recoverable by the company and is therefore not included in the relevant costs in the Statement of Financial Activities.

12

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025

13

The Raymond & Hope Ffennell Hill End Trust Report and Accounts for the year ended 31 March 2025 Schedule to the Statement of Financial Activities

14

The Raymond & Hope Ffennell Hill End Trust

Statement of Financial Activities

Incoming resources
Incoming resources from generated funds
Activities for generating income
Investment Income
Total incoming resources
Resources expended
Costs of charitable activities and grantmaking
Governance costs
Other resources expended
Total resources expended
Net outgoing resources
before transfers between funds
Gross transfers between funds
Net outgoing resources before
Other recognised gains and losses
Other recognised gains and losses
Realised Gains ( Losses) on investments
Unrealised Gains(-)/Losses on investment assets
Actuarial gains on defined benefit pension schemes
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total Funds carried forward
Gains on revaluation of fixed assets for charity's
own use
Total Funds
2025
2025
2025
2024
£
£
£
£
-674
0
-674
-632
-28,545
0
-28,545
-22,653
Unrestricted
Funds
Endowment
and
Restricted
Funds
Last Year
Total Funds
-29,219
0
-29,219
-23,285
674
674
632
0
0
0
0
0
45,500
674
0
674
46,132
-28,545
0
-28,545
22,847
0
0
0
-3,657
-3,657
34,805
-32,202
0
-32,202
57,652
-510,955
-510,955
-568,607
-543,157
0
-543,157
-510,955

The net movement in funds referred to above is the net outgoing resources as defined in the Statement of Recommended Practice for Accounting and reporting issued by the Charity Commission for England & Wales and is reconciled to the total funds as shown in the Balance Sheet on page 11 as required by the said statement.

All activities derive from continuing operations

The notes on pages 12 to 16 form an integral part of these accounts.

The Raymond & Hope Ffennell Hill End Trust Statement of Financial Activities

Income and Expenditure Account

Income and Expenditure Account
Turnover
Direct costs of turnover
Gross deficit
Governance costs
Operating deficit
Realised Gains (Losses) on investment assets
Income from other fixed asset investments
Interest receivable
Surplus(-)/deficit on ordinary activities before tax
Surplus(-)/deficit for the financial year
Retained Surplus(-)/deficit for the financial year
All activities derive from continuing operations
Statement of Total Recognised Gains and Losses
for the year end 31 March 2020
Excess of Income over Expenditure before realisation of assets
Gain(-) / Loss per Profit and Loss account
Unrealised gains(-) / losses on investments
Net Movement in funds before taxation
2025
2024
£
£
-674
-632
674
46,132
0
45,500
0
0
0
45,500
0
0
-25,904
-19,680
-2,641
-2,973
-28,545
22,847
-28,545
22,847
-28,545
22,847
2025
2024
£
£
-28,545
22,847
-28,545
22,847
-3,657
34,805
-32,202
57,652

The notes on pages 12 to 16 form and integral part of these accounts.

The Raymond & Hope Ffennell Hill End Trust Statement of Financial Activities

Movements in revenue and capital funds

Revenue accumulated funds
Accumulated funds brought forward
Recognised gains(+) and losses before transfers
Unrecognised gains(+) and losses before transfers
Closing revenue accumulated funds
2025
2025
2025
2024
£
£
£
£
510,955
510,955
568,607
28,545
28,545
-22,847
3,657
3,657
-34,805
Unrestricted
Funds
Endowment
and
Restricted
Funds
Total
Funds
Last year
Total
Funds
543,157
0
543,157
510,955
Summary of funds
Revenue accumulated funds
Total funds
2025
2025
2025
2025
2024
0
543,157
0
543,157
510,955
Endowment
Funds
Unrestricted
Funds
Restricted
Funds
Total
Funds
Last Year
Total
Funds
0
543,157
0
543,157
510,955

The notes on pages 12 to 16 form an integral part of these accounts.

The Raymond & Hope Ffennell Hill End Trust Balance Sheet

Notes
The assets and liabilities of the charity:
Fixed assets
Investments
8
Total Fixed Assets
Current assets
Debtors
Payment in Advance
Cash at bank and in hand
Total current assets
Creditors:-
amounts due within one year
9
Net current assets
Total assets less current liabilities
Creditors:-
amounts due after more than one year
Net assets including pension asset / liability
The funds of the charity:
Unrestricted income funds
Unrestricted revenue accumulated funds
Unrestricted capital funds
Total unrestricted funds
Restricted income funds
Restricted capital funds
Total restricted funds
Total charity funds
Name
Trustee
Approved by the trustees on date
The notes on pages 12 to 16 form an integral part
2025
2024
£
£
505,844
502,187
505,844
502,187
0
0
0
0
37,313
8,767
37,313
8,767
0
0
37,313
8,767
543,157
510,954
0
0
543,157
510,954
543,157
510,955
543,157
510,955
543,157
510,955
- 0 CHECK
- 0
of these accounts.
2024
£
502,187
510,955
- 0

CHECK

The Raymond & Hope Ffennell Hill End Trust Notes to the accounts

1 Accounting policies

Basis of preparation of the accounts

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting & Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective 1 January 2015 and Charities SORP 2015.

and the Charities Act 2011 and the Companies Act 2006.

The charity has taken advantage of the exemption in Financial Reporting102 paragraph 1.11 from the requirement to produce a cash flow statement

The particular accounting policies adopted are set out below.

Accounting convention

The financial statements are prepared, on a going concern basis, under the historical cost convention.

Incoming resources

Incoming resources are accounted for on a receivable basis when

● the charity becomes entitled to the resources;

● it is more likely than not that the trustees will receive the resources:

● the monetary value can be measured with sufficient reliability.

Investment Income

Dividends are included in the income and expenditure account when they are declared at an amount.

Bank interest is included in the income and expenditure account on a receivable basis.

Recognition of liabilities

Liabilities are recognised on the accruals basis in accordance with normal accounting principles, as soon as there is a legal or constructive obligation committing the charity to pay out the resources, modified where necessary in accordance with the guidance given in the Statement of Recommended Practice for Accounting and Reporting FRS 102 .

Resources Expended

The expenses are minimal and easily identified, so no estimation is required.

Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SOFA.

Governance costs include the cost of the preparation and examination of statutory accounts, the cost of the trustees' meetings and the costs of any legal advice to trustees on governance and constitutional matters.

Unrealised and realised gains

Realised gains and losses are included in the accounts on the date at which a contractual obligation is entered into.

Unrealised gains and losses are computed by reference to the market value of the investments at the balance sheet date, compared to the brought forward cost or valuation, and gains and losses arising on similar categories of investments are netted off.

Investments held by the charity

The policy for including investments in the accounts is as follows:-

Investments listed on a recognised stock exchange have been included in the balance sheet at their mid-market value at the year end. Other investments are included at the trustees' best estimate of market value.

Bank accounts

Oxfordshire County Council administers many aspects of the charity's affairs, and in the course of doing so holds funds for the charity and receives and pays out funds. In this capacity it is acting as a de facto banker for the charity, and accordingly the funds so held as bank balances in these accounts.

Funds structure policy

The trust deed of the charity states that the funds should be used for:-

The improvement respectively of the education and conditions of life of children by the provision and maintainance at Hill End or at any other place or places (whether in addition to or in substitution for Hill End) within 10 miles from Wytham Abbey aforesaid of facilities mainly in the open air for their education, recreation and social and physical training provided that as a general policy and without disqualifying particular individual children who are not over compulsory school age as fixed by law from time to time. All or any land, buildings or equipment or other facilities maintained by the Council for the purposes of the primary objects of the Trust may at such (if any) times as the same respectively are not required for the primary objects of the Trust be used at the discretion of the Council to provide similar benefits for members of youth organisations and other persons receiving secondary or further education.

The funds are structured so as to achieve these purposes.

Taxation

As a registered charity, the company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value Added Tax is recoverable by the company, and is therefore not included in the relevant costs in the Statement of Financial Activities.

2 Winding up or dissolution of the charity

If upon winding up or dissolution there remains any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

2025 2024
£ £
3 Deficit for the financial year 32,202 -57,652
This is stated after crediting:-
Revenue Turnover from ordinary activities 674 632
and after charging:-
Independent Examiners Fees 0 0

Funds belonging to the charity have not been used for the purchase of insurance to protect the charity from loss arising from the neglect or defaults of its trustees, employees or agents, or to indemnify its trustees, employees or agents, against the consequences of any neglect or default on their part. The sum expended on such insurance was indicated in the above schedule.

4 Statement that no expenses were paid to trustees or connected persons

No expenses were paid to trustees or persons connected with them.

5 Investment Income
Other bank deposit interest received
Other investment income
2025
2024
£
£
-2,641
-2,973
-25,904
-19,680
-28,545
-22,653

6 Goods, services and facilities donated in kind

Oxfordshire County Council provides administrative support to the charity and this is valued at £674

7 Analysis of charitable expenditure

An analysis of charitable expenditure is included in the detailed schedule to the Statement of Financial Activities.

8 Fixed Asset Investments
Valuation
Market value at 1 April 2024
Additions at cost
Carrying value of disposals
Net unrealised gain/(loss) on revaluation of investments
Market value at 31 March 2025
Cash held by investment managers
Total Investments including cash at 31st March 2024
Total Investments including cash at 1st April 2023
Historical cost of investments excluding cash balances
2025 Total
£
£
£
473,051
0
473,051
0
0
0
0
0
0
3,657
0
3,657
Listed
Investments
Unlisted
Investments
2025 Total
£
£
£
473,051
0
473,051
0
0
0
0
0
0
3,657
0
3,657
Listed
Investments
Unlisted
Investments
476,708
0
476,708
29,136
505,844
502,187
2025
2024
£
£
476,708
473,051
29,136
505,844
502,187

Valuation is by reference to readily available market prices and all investments are held within the UK.

9 Creditors: amounts falling due within one year

9 Creditors: amounts falling due within one year
Accruals
10 Analysis of the Net Movement in Funds
Net movement in funds from Statement of Financial Activities
Realised gains/losses on investments
Unrealised Gains(-)/Losses on investment assets
2025
2024
£
£
0
0
0
0
2025
2024
£
£
-28,545
22,847
0
0
-3,657
34,805
-32,202
57,652

11 Particulars of Individual Funds and analysis of assets and liabilitiees representing funds

At 31 March 2025
Tangible Fixed Assets
Investments at valuation
Fixed asset investments
Current Assets
Current Liabilities
At 1 April 2024
Tangible Fixed Assets
Investments at valuation
Fixed asset investments
Current Assets
Current Liabilities
The individual funds included above are:-
Capital Funds
Revenue Funds
Total funds
£
£
£
£
505,844
505,844
37,313
37,313
0
0
Unrestricted
funds
Designated
funds
Restricted
funds
543,157
0
0
543,157
Total funds
£
£
£
£
502,187
502,187
8,767
8,767
0
0
Unrestricted
funds
Designated
funds
Restricted
funds
510,954
0
0
510,954
Funds at 2024
Funds at 2025
£
£
£
£
502,187
3,657
0
505,844
8,767
28,546
37,313
Movements in
Funds as
below
Transfers
Between
funds
510,954
32,203
0
543,157

Analysis of movements in funds as shown in the table above

Capital Funds
Revenue Funds
£
£
£
£
0
0
-3,657
-3,657
-28,545
0
0
-28,545
Incoming
Resources
Outgoing
Resources
Gains &
Losses
Movement in
funds
-28,545
0
-3,657
-32,202

Purpose of funds

The Trust Deed establishes the funds for the purpose described under accounting policies.

Accumulated revenue is used in accordance with the trust's objectives to provide and maintain facilities at Hill End. Larger sums are accumulated to spend on work to improve buildings and/or resources at Hill End according to the development plan provided by the Centre.

The Raymond & Hope Ffennell Hill End Trust Schedule to the Statement of Financial Activities

Status of this schedule to the Statement of Financial Activities

The schedules on the following pages are required by the disclosure requirements of the S Recommended Practice for Accounting and Reporting applicable to charities preparing their accordance with FRS 102, 1 January 2015.

Incoming Resources
Incoming Resources from generated funds
Gifts in kind, donated services and facilities
Administration provided by OCC
Total Gifts in kind, donated services and facilities
Total Voluntary Income
Investment Income
Other bank deposit interest received
Capital receipts
Other investment income
Total Investment Income
Total Incoming Resources
Gains on investment assets
Realised Gains(-)/Losses on investments
Unrealised Gains(-)/Losses on investments
2025
2025
2025
£
£
£
674
0
674
Unrestricted
Funds
Restricted
Funds
Total
Funds
674
0
674
674
0
674
2,641
0
2,641
0
0
0
25,905
0
25,905
28,546
0
28,546
29,220
0
29,220
0
0
0
-3,657
0
-3,657
-3,657
0
-3,657
Unrestricted Endowment Total
Funds and Funds
Restricted
Funds
2025 2025 2025
£ £ £
Charitable expenditure
Cost of activities in furtherance of the charity's objectives
Purchase of Equipment & Furnishing 0 0 0
Administrative support 0 0 0
0 0 0
Independent Examiner's Fees 0 0 0
Prior year's audit fee not claimed 0 0 0
Total governance costs 0 0 0
Schedule of investment income
Unrestricted Endowment Total
Funds and Funds
Restricted
Funds
2025 2025 2025
£ £ £
Dividend investment income
M & G 'Charifund' 569 0 569
HSBC Holdings Plc 13,294 0 13,294
Astra Zeneca plc 2,380 0 2,380
Diageo plc 4,603 0 4,603
The Equities Inv (M&G Charifund) 5,059 0 5,059
Syngenta - Sold 0 0 0
25,905 0 25,905
Total other investment income 25,905 0 25,905

Statement of accounts in

Prior Period Funds

2024 £

632 632 632 2,973 0 19,680 22,653 23,285

0 34,805 34,805

Prior Period Total Funds

2024 £

-45,500 0 -45,500

0 0 0

Prior Period Total Funds

2024 £

541 7,479 2,207 4,645 4,807 0 19,680 19,680

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Charity Name The Raymond and Hope Ffennell Hill End Trust

Report to the trustees Charity Name
The Raymond and Hope Ffennell Hill End Trust
Charity Name
The Raymond and Hope Ffennell Hill End Trust
On accounts for the year 31 March 2025 Charity no 304347
ended (if any)
Set out on pages 1 - 16
(remember to include the page numbers of additional sheets) (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 / 03 / 2025.

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 23 January 2026
~~OS~~
23 January 2026
~~OS~~
Name: MATTHEW BARLOW
Relevant professional Chartered Institute of Public Finance & Accountancy
qualification(s) or body
(if any):
Address: 36 Queens Avenue, Kidlington, Oxfordshire, OX5 2JH 36 Queens Avenue, Kidlington, Oxfordshire, OX5 2JH

1

Oct 2018

IER

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

2

Oct 2018

IER