This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
|
|
2023 |
ZOZ3 |
2023 |
2022 |
|
|
|
|
|
|
Unrestricted |
Restricteo |
|
|
|
|
|
|
|
|
fundls |
funds |
Total funds |
Total funds |
| Receipts |
|
|
|
|
|
|
|
|
|
| West iNorthamptonshire |
|
|
Council |
Rent |
|
16,760 |
0 |
16,760 |
16,760 |
| Rent from other Users |
|
|
|
|
|
5,443 |
0 |
5,443 |
3,069 |
| Recharge |
due from |
West |
Northarnptonshire |
|
Council |
12,150 |
0 |
12,150 |
8,381 |
| Total |
|
|
|
|
|
|
0 |
34,353 |
28,210 |
| Payments |
(note 2) |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
0 |
0 |
0 |
0 |
| Charitable |
activities |
|
|
|
|
0 |
0 |
0 |
0 |
| Managing |
and administering |
|
the Charity |
|
|
35 302 |
0 |
35,302 |
25,231 |
| Other |
|
|
|
|
|
0 |
0 |
0 |
41 |
| Total |
|
|
|
|
|
35,302 |
0 |
35,302 |
25,272 |
| Net receipts |
|
|
|
|
|
{950) |
0 |
(950 ) |
2,938 |
| Transfers |
between |
funds |
|
|
|
|
|
|
|
| Cash funds last year end |
|
|
|
|
|
72,215 |
0 |
72,215 |
69,277 |
| Cash funds this year end |
|
|
|
|
|
71,265 |
0 |
71,265 |
72,215 |
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
f. |
| Cash funds |
|
|
|
|
|
|
| Prepayments |
|
|
|
|
0 |
0 |
| Debtors |
|
|
|
|
0 |
0 |
| Bank |
|
|
|
|
71,265 |
72,215 |
| Cash |
|
|
|
|
0 |
0 |
| Total |
|
|
|
|
|
72,215 |
| Represented |
|
by: |
|
|
|
|
| Unrestricted |
|
funds |
|
|
?1,265 |
72,215 |
| Restricted |
Funds |
|
|
|
0 |
0 |
| Total funds |
|
|
|
|
73.,265 |
72,215 |
| Assets retained |
|
|
for the Charity's |
use |
|
|
| Equipment |
|
|
|
|
|
|
| Lar.d 5 Property |
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
| Accountant's |
|
fees |
|
|
420 |
420 |
| Loan |
|
|
|
|
0 |
0 |
| Other |
|
|
|
|
2,936 |
0 |
| Total |
|
|
|
|
3,356 |
420 |
| Signed on behalf |
|
|
of all the trustees |
|
|
|
|
|
|
|
|
2023 |
2023 |
2023 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
|
Funds |
Funds |
Funds |
|
|
|
|
|
F |
|
|
| Ralslng funds |
|
|
|
|
|
|
|
|
West Northamptonshire |
|
Council Rent |
|
|
|
|
|
Rent from other Users |
|
|
|
|
|
|
|
Recharge due from West |
|
Northannptonshire |
Council |
|
|
|
| Charitable |
activities |
|
|
|
|
|
|
| Managing |
and administering |
the Charity |
|
|
|
|
|
|
Utility Bills |
|
|
|
4,633 |
0 |
4,633 |
|
Wages —Caretaker |
|
|
|
10,725 |
0 |
10,725 |
|
PAVE |
|
|
|
600 |
0 |
600 |
|
Pensions |
|
|
|
2,804 |
0 |
2,804 |
|
Accountancy |
|
|
|
420 |
0 |
420 |
|
Repairs S.Maintenance |
|
|
|
8,923 |
0 |
8,923 |
|
Cleaning |
|
|
|
3,092 |
0 |
3,092 |
|
Insurance |
|
|
|
4,040 |
0 |
4,040 |
|
Bank Charges |
|
|
|
66 |
0 |
66 |
|
|
|
|
|
35,302 |
0 |
35,302 |
| Other |
|
|
|
|
|
|
|
|
Sundry expenses |
|
|
|
|
0 |
0 |
|
|
|
|
|
|
0 |
0 |
| Total payments |
|
|
|
|
35,302 |
0 |
35,302 |