Registered Charity No: 304179
PHOENIX YOUTH CENTRE
ANNUAL REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2025

PHOENIX YoisfH CENTRE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025
Trustees
Mrs E Bedford - President and Honorary Secretary
Mr J Boyes- Chairman
Mr J Spires - Treasurer
Mrs L Cranham
Secretary
Mrs E Bedford
Registered Address
Phoenix Youth Centre
Ashby Road
Daventry
Northants
NN11 OQE
Charity Number
304179
Bankers:
HSBC
Accountants
D A Roberts Accountancy servI￿s Limited
Chartered Accountants
41 Newbury Drive
Daventry
Northants
NN11014VQ
Page 1

PHOENIX YOUTH CENTRE
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025
CONTENTS
PAGE
Report of the Trustees
Independent Examinerfs Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements
8-10
Detailed Statement of Finanrial Activtb'es
11-12
Page 2

PHOENIX YOUTH CENTRE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025
The trustees present their report and accounts for the year ended 31 March 2025.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Govemlng Document
The charity is govemed by its Constitution which was adopted on 12 April 1962, and amended in April 2005, June 2006,
June 2015, July 2016 and January 2022.
Appointment of Truste8S
Trustees shall be elected by the Membership of the Charity at the Annual General Meeting.
Objects
To improve the life chan￿S of children and young people in the Daventy Distrtct by providing leisure time activities
which help develop them in mind, body and spirit. so they may mature as individuals and members of society.
Public Benefit
In planning our activib'es for the year we kept in mind the Charity Commission's guidance on public benefit at our trustee
meetings.
The focus of our activities remains a programme of youth orientated events and actrvtties. This benefits young people
by developing their self-Confiden￿, social and life skills. We welcome all young people regardless of personal
background, faith, gender or personal circumstances and we believe this philosophy of openness to all enriches
everyone through the sharing of the skills, aptitudes and life experiences of our young people.
ACHIEVEMENTS AND PERFORMANCE
Financial Review
The Accounts have been prepared in accordance with the Charities SORP {FRS 102).
This year the Accounts have again been prepared on an a¢￿ualS basis. by the inclusion of debtors and creditors at the
year end. This method of accounting prCyJu￿S a set of Accounts that show the full financial position of the Charity at
the year end.
The Accounts show a small loss for the year of £4,551 (2024 Profit - £19,500), giving total funds carried forward of
£163,217 (2024- £167,768).
Page 3

PHOENIX YOLrrH CENTRE
STATEMENT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Constitution requires Accounts to be prepared by the Trustees for each financial year, which show a true and fair
view of the state of affairs of the Chanty as at the end of the financial year and of the surplus or deficst of the Charity for
that period. In preparing those accounts. the Trustees are required to..
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent.
follow applicable accounts'ng standards, subject to any material departures being disclosed and explained in the
accounts",
prepare the accounts on the going concem basis unless it is inappropriate to presume that the Charity will
continue its activities.
The Trustees are responsible for keeping proper accounting records which disclose. with reasonable accuracy, at any
time, the financial position of the Charity and to enable them to ensure that financial statements comply with the Charities
SORP (FRS 102). They are also responsible for safeguarding the assets of the Charity and, hence, for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
CHAIRMAN'S REPORT
I would like to thank Marie and all of the DPSA staff for all of their hard work, Commttment and professionalism over the
past year. Marie and her team should be congratulated on continuing to deliver a high quality programme, so
consistently, day in day out, and with such passion and determination, to well over 500 members. The numbers you
cater for on a weekly basis speak for themselves.
Maintaining this fabulous facility is also a huge undertaking for Marie and the staff. and again our expectations are
consistently exceeded. You only need to look around today and you can see how immaculate and well maintained the
pla￿ is. I can't help say again that, l am sure I speak on behalf of all of the trustees when I say that it is so reassuring
to know that such a fantastic community facilty, is in such safe and competent hands. and we have no doubt that these
high and exacting standards will continue over the coming months and year.
In my role as Chairman, I will continue to support Marte in every way I can, with a sharp eye on maintaining a secure
and stable long term future for the centre and rts users, and with a specific focus on supporting Marie and her team to
continue to build on the diversity of the ￿ntreS offer in order to achieve the Charity's aims.
We as trustees, l am sure like everyone here. are looking forward to another positive year ahead, one with stability and
diversity at its core. and a year in which effort and energy is rewarded with progress and success. I would like to thank
Marie and all of the DPSA stsff for all of their hard work, commitment and resilience over the past year.
os-0<
This report was approved by the Board of the Trustees on ........
Mr J Boyes
Page 4

INDEPENDENT EXAtdlNER'5 REPORT TO THE TRUSTEES OF ThE PHQENIX YOUTH CEèfflie
YEAR ENI)ED 31 ST IIARCH 2025
ferth ¥t tt* ￿Unts d 1h2 Cnatr fc* the ye¥ ended 31 Ilaffjty 2023 vth£ti are s* oul on p4es 6 10 12
The Irusiees are resp)r￿Je fror Its rrepwalion al tr* aGiti' YI ￿ Tr4 trb'%ees rw&w ￿at ali a￿211 :s reoJ,'red fly
this ufthr 5e*• 141,2,, 01 the .￿11 (tr￿ :'J4 1 l•d} 3rd tt*t an I,-rwVrtent exa￿Al￿11¥￿ s r￿￿j&2
,ty's gr%s i.wTe ex￿.4￿1 £24 *KI *e afe q'th71Efiett dndertakb> •tre extif4Trr4&w tsy a qua i.
rrwtw o,, IM Iriststute of crwtw*l PAXD￿'n1apts ￿ Engaryi ar* btr&'e5.
Having oursesvés th¥1 ctwfy ts not suw to 8n unw COTWWiy ar￿ 6 éw lor mdependèftt
exarnnat￿n, 4 s ujr feswwDtlfy to
Ihe ￿13)Unts undeT sK*on 745 01 2011 N£L
wrttl trK)se TWCS It *so LrQknoes ol any uWSJaS ktery6 ry asx¢SufvS w Lf.e ￿)UnIS. and
ewap.at4ys Iw y<X¥ 25 - ..
evidence tr￿1 wo,:.
~￿ be requKed and no oxThnwi 6 gNen as lo wtettw ￿ xcomts prts&it
prstsre wièb KctsdnL'￿ ard with amn*ng
41 Newtxjry Drw
No¢triants
NN11 Ovrt)
S¥ratur•.

PHOENIX YOUTH CENTRE
STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
funds
Restricted
funds
Total
2025
Total
2024
INCOME
Income from generated funds
Donations
Income from investments
Income from charitable activities
Other income
2,231
5,140
304,436
5,200
2,231
17
5,140
1,615
304,436 288,738
5,200
6,000
Total
317,007
317,007 296,370
EXPENDITURE ON
Costs of generating fijnds
Expenditure on charitable activities
321,558
321,558 276,870
Totsl
321,558
321,558 276,870
NET INCOME
(4,551)
(4,551)
19,500
Net movement in funds
(4.551)
(4,551)
19,500
RECONCILIATION OF FUNDS
Total funds brought forward
167,768
167,768 148,268
TOTAL FUNDS CARRIED FORWARD
163,217
163,217 167,768
Page 6

PHOENIXYOUTH CENTRE
STATEMENT OF FINANCIAL POSITION
YEAR ENDED 31ST MARCH 2025
2025
2024
Notes
FIXED ASSETS
Tangible assets
58,326
62,226
CURRENT ASSETS
Stock
Debtors (amounts falling due within one year)
Cash at bank and in hand
146
105
111,742
148
1,267
111,089
111,993
112,504
CREDITORS: Amounts falling due within one year
7,102
6,962
NET CURRENT ASSErs
104,891
105,542
TOTAL ASSETS LESS CURRENT LIABILITIES
163,217
167,768
CAPITAL AND RESERVES
Unrestricted funds
163,217
167,768
163,217
167,768
These financial statements were approved by the Board ofTrustees on 3 2o%Cand were signed on its
behalf by..
ned
Jk.
MrJB
es
man
Mrs E Bedford
President
The notes fom part of these financial statements
Page 7

PHOENIX YOUTH CENTRE
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the Chanty have been prepared in accordance wrth the Charities
SORP (FRS102) Accounting and Reporting by Charities.. Statement of Recommended
Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities
Act 2011. The financial statements have been prepared under the historical cost convention.
b)
Income
All incoming resources a￿ included on the Statement of Financial Activities when the charity
is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Expenditure
Expenditure is accounted for on an accruals basis and has been classified under headings
that aggregate all costs related to the category. Where costs cannot be directly attributed to
parb'cular headings they have been allocated to acttvth.es on a basis consistent with the use of
resources.
d)
Taxation
The charity is exempt from tax on its tharitable actrvities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion
of the trustees.
Restricted funds can only be used for partI￿lar restricted purposes within the objects of the
charity. Restrictions arise when specified by the donor or when the funds are raised for
particular restricted purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for
specific future purposes of projects.
Tangible fixed assets
Depreciation has been provided at the following rates in order to write off the assets over their
estimated useful lives.
Office Equipment
Sports Equipment
Café
Fixtures and Fittings
25°k reducing baSance
10°/o reducing balance
100/0 reducing balance
250/0 reducing balance
g)
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowan￿ for
obsolete and slow moving items.
h)
Pension costs
The charity operates a defined contribub.on pension scheme. Contributions are charged to
the Statement of Financial Activities as they become payable in accordance with the rules of
the scheme.
Income
All income is recognised in the Statement of Financial ActNities On￿ the charity has
entitlement to the funds. it is probable that the income will be re￿IVed and the amount can be
measured reliably.
Page 8

PHOENIX YOUTH CENTRE
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2025
2. AVERAGE NUMBER OF EMPLOYEES
The average number of employees during the year was 9 (2024- 9).
No employee re￿iVed remuneration amounting to rnore than £50,000 in either year.
No trustee re￿iVed any remuneration or reimbursement of expenses.
3. TANGIBLE FIXED ASSETS
OFFICE
SPORTS
EQUIPMENT EQUIPMENT
CAFE FIXTURES TOTAL
& FirriNGS
COST
At 1 April 2024
7,457
119.563
3,120 26,878 157,018
Additions
2.479
1,131
3,610
At 31 March 2025
7,457
122,042
3,120 28,009 160,628
DEPRECIATION
At 1 April 2024
5,731
63,871
1,628 23,562 94,792
Charge for the year
432
5,817
149
1,112
7,510
At 31 March 2025
6,163
69,688
1,777 24,674 102,302
NET BOOK VALUE
At 31 March 2025
1.294
52,354
1,343
3,335 58,326
At 31 March 2024
1.726
55,692
1,492
3,316 62,226
Page 9

PHOENIX YOLrrH CENTRE
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2025
4. STOCK
2025
2024
Stocks
146
148
S. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade debtors
Other debtors
105
1,267
105
1,267
6. CREDITORS: AMOUNTS FALLING DUE ￿THIN ONE YEAR
2025
2024
Trade creditors
Accruals
Taxation and social securty
3,585
3,517
3,271
3,691
7,102
6,962
7. UNRESTRICTED FUNDS
Brought
forward
Incoming
resources
Outgoing
resources
Carried
forward
General fvnd
167,768
317,007
(321,558)
163,217
167,768
317,007
(321,558)
163,217
Page 10

PHOENIX YOUTH CENTRE
INCOMING RESOURCES
FOR THE YEAR ENDED 31ST MARCH 2025
2025
2024
Incoming resources
Incoming resources from generated funds
Other
Donations
5,140
17
Bank interest received
Investment income
2,231
1,615
Charltable Activity
Gym Income
304,436 288,738
Other Incoming Resources
Grant income
5,200
6,000
317,007 296,370
Page11

PHOENIX YOUTH CENTRE
EXPENDITURE
FOR THE YEAR ENDED 31ST MARCH 2025
2025
2024
Expenses
Cost of generatlng funds
Water
Heat and light
Cleaning
Repairs and maintenan
Salaries
Employers NIC
Pension contributions
Casual wages
Computer costs
Travelling expenses
Accountsncy fees
Professional fees
Insurance
Printing postage and stationery
Telephone
Advertising
Health and safety
Affiliatson and li￿nce fees
Centre expenses
Donations
Bank and EPOS charges
Depreciation
2,285
24,704
2,093
48.050
197,161
12,553
4,329
3,772
68
352
2,112
27,893
2,886
11,564
190,817
10,676
3,986
615
1,440
7,740
1,619
2,582
19
1,440
6,068
964
2,452
1,896
963
1,040
539
1,562
7,509
4,942
8,034
321,558
276,870
Page 12