| Badge Secretary Income | Badge Secretary Income | 6,629 |
|---|---|---|
| Beavers Events | 974 | |
| Cub Events | ||
| Scouts Events | 701 | |
| Explorers Income | 577 | |
| Water Sports | 4,183 | |
| Capitation | 32,250 | |
| Donations | 1,432 | |
| Gift Aid Refund | ||
| Fellowship Interest |
||
| Excess Expenditure | Over Income | 585 |
| 47,332 |
| Expenditure | ||
|---|---|---|
| Badge Secretary Expenditure | 6,754 | |
| WSJ Badge Expenditure | 617 | |
| Jubilee Badge Expenditure | 288 | |
| Beavers Events | 996 | |
| Cub Events | 100 | |
| Scouts Events | 750 | |
| Explorers Expenditure |
696 | |
| Water Sports | 3 222 | |
| Capitation | 30,268 | |
| Fellowship Insurance |
188 | |
| Equipment Storage |
463 | |
| Equipment Insurance |
631 | |
| Equipment Repairs |
894 | |
| Helper Insurance | 42 | |
| Film Licence | 486 | |
| Appointment/Travel | Expenses | 340 |
| Hardship Fund Donation |
75 | |
| Stationery/Website | 121 | |
| District Supplies | 125 | |
| Archery Training | 275 | |
| 47,332 |