| Income | |||
|---|---|---|---|
| Badge Income | 1,950 | ||
| Beaver Events | |||
| Cub Events | 118 | ||
| Scout Events | |||
| Watersports Project |
285 | ||
| Capitation Fees |
2021 | 23,950 | |
| Scout Fellowship | |||
| Donations | 915 | ||
| Gift Aid Refund | 122 | ||
| Explorers District | |||
| Excess Expenditure | Over Income | 1,341 | |
| 28,685 |
| Expenditure | ||
|---|---|---|
| Badge Expenditure | 1,997 | |
| Beaver Events | ||
| Cub Events | 288 | |
| Scout Events | ||
| Watersports Project |
1,200 | |
| Capitation Fees |
22,432 | |
| Equipment Storage |
||
| Equipment Insurance |
629 | |
| Scout Fellowship | ||
| Helper Insurance | 42 | |
| Film License | 472 | |
| Explorers OSM Fees | 43 | |
| Appointment/Travel | Expenses | 128 |
| Archery Training | 825 | |
| 28,685 |