OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Blofield Heath CommunJty Centre Blofield Heath CommunJty Centre Blofield Heath CommunJty Centre Cha٢lty No 3٥39٥9
Lyiisslow
Annual accounts for the
01-Jan-22
Period start
To
period
Period end
31-Dec-22 CC17a
Section A Statement٠t financia! acti٧ltles
Restricted
Recommended categories by Unrestricted income Tota؛this Total last
activity Details of own analysis funds funds year year
Incoming ersources Note،
Charity Activities Day Centre Income 1.743 1.743 398
5/٥50 Club Income 894 894 1.03.
Letting of Communlh/ Centre 13,476 13.476 8,092
Grants and Donations Grants and Donattons 30.371 30.371 49.221
Fund Raising Fund Raising 8.373 8.373 6.369
Investment Income Interest 2 2
Other Other incoming resources
Total Incoming ersources И.859
،
54.859 65.110
Resources expended Notes 5 " 7
Costs of Generating Funds Performed by volunteers (no costi
Costs of generating voluntary Included wrthin charrtable activrties
income (below)
Charitable activities Day Centre Expenditure 1,747 1747 726
50/50 Club Expendfture 633 633 609
Building operating costs, and
provision of services 57,056 16.298 73,354 72.222
Total ersources expended 59.436
،
16,298 75.734
73.557
،
Net incoming/ " outgoing ersources before transfere 4.577 16.298 20.875 8.447
Fund
transfere
Total funds brought forward 165.259 - 328.433 336,880
Total funds carried forward 160,682 146.876 307.558 -

Restricted
Unrestricted income Totai this Total last
funds tunds year year
Fixed assets
Tangible assets Note 8 101,210 146,876 248,086 -
Investments Notes
Total fixed assets 101,210 14-6,876 248.086 275,362
Current assets
Debtore Note 10 27.388 27.388 27.058
(Short temi) investments Note 9 3,677 3,677 3,675
Cash at bank and In hand Note 11 29,772 29,772 23,638
Total current assets - 60,837 Μ.371
Creditors: amounts falling due within one year Note 12 1,365 1.365 1,300
Net currerit assets/(llabllltles) 59,472 59,472 53,071
Total assets less cuTOnt liabilities 160,682 .146,876 ... -307,558 328.433
Creditors: amounts falling due after one year Note 12
Provisions for liabilities and charges
Net assets 160,682 146,876 307,558 328,433
Funds of the Charity
Unrestricted funds Note 13 - 160,682 165,259
Restricted funds Note 14 146,876 146,876 163,174
Total funds 160,682 146,876 307,558 328,433
The notes on pages 3 to 10 form an Integral part of these accounts.
Signed by trustees on behalf of all the trustees Signature Print Name Date of
approval
ن f ؤةг٠٦5

Note 2 Accounting policies Accounting policies
ASSETS
Tangible fixed assets for use These are capitafeed
if they can be used for more than one year, and cost at !eastEIOO. They are
by charity va!ued at cost or a reasonab!e va!ue on rece!pt. They are used for charltabte purposes.
Capital Grants Gifts of tanglb!e ifxed assets or grants of a capita! nature given for specific purposes and fuliy utilised
In the furtherence of the ob!ects of the charity are credited to a relevant restricted fixed asset ftjnd
designated for this purpose. The related fixed asset is shown on the balance sheet at the ftjll cost of
acquisrttom and depreciated over the useftjl life in accordance with the depreciation policy (betow). As
these assete are depreciated then the related restricted fund is reduci to reflect the reducfion in the
value. The depreciation and related r^uctons in reseñes are included In the Income statement in the
year that the deprwiatlon is incurred. Any specifc restrictions Imposed by the grant making body,
beyond use by the charity for the purposes of It's normal charitable activittes, on use of the assets, is
disctosed in the fixed Assets notes.
Depreciation Depreciatton
is provided on all tangible fixed assets at rates calculated to write off the cost on a
reducing balance method over their expected useftjl economic lives as follows:
2/٥o Straight line
Freehold property
10% Reducing balance
Bulging Improvements and refurbishment
20% Reducing balance
FKturesS Fittings
75% write down in year. 10% reducing balance
Equipment (Childs play area)
thereater
INC.MING RESoURCES
Recognition of Incoming Income from grants,
legacies, donations, appeals, fundraising and Investmente
is rec^nised
in the
resources Statement of Financial Activities (SOFA) when they are receivable, except as follows:
When donors specify that they must be used in future accounting periods the income Is deferred until
those periods.
When donors impose conditions which have to be fulfilled before the charity becomes entitled to use
such Income, the income Is deferred and not included in Incoming resources until the pre-conditions
have been met.
When donors specify that grants, donations and legacies, are for particular restricted purposes, which
do not amount to pre-conditions regarding entrtlement, this Income is included in incoming resources of
restricted funds when receivable.
For the treatment ofCaprtal Grants see policy note under this heading above.
Incoming ersources with
related expenditure
Where incoming
resources have significant related
expenditure (as
with fundraising
or contract
income) the Incoming resources and related expendrture are matched and reported gross
in the
SOFA. Rental incoming Is reported net of collection charges on a receivable basis. Bar gross pro.
reported in the SOFAnet of direct purchases,adjustedfor opening and closing inventories.
Grants and donations Grants and donattons are onfy included
in the SOFA when the charity has uncondrttonal entitlement to
the resources.
Tax erclaims on donations Incoming resources from tax reclaims are included
in the SOFA at the same time as the gift to whtoh
and gifts they relate.
Contractual Income and This is only Included in the SOFA once the relate goods or services have been delivered.
perfomance erlated grants
Gifts in kind Gifts
In kind are accounted for at a reasonable estimate of their value to the char^ or the amount
actually realised.
Gifts
in kind for sale or distribution are Included in the accounts as gifts only when ร0ผor distributed
by the charity.
Gifts in kind for use by the charity are included in the SOFA as incoming resources when receivable.
Donated sexless and facilities These are only included in incoming resources (wrth an equkratent amount in resources expended)
where the benefit to the charity is reasonably quantifiabte. measurabte and material. The value pteced
on these resources is the estimated value to the charity of the sedlce or facility received.
Volunteer help The value of any voluntaty help receded
is not included
in the accounts and
is described
in the
Trustees Annual Report.
Note 2 Accounting policies (continued)
EXPENDITURE AND
LIABILITIES
Liability ercognition LiabIWes are recogn!sed in the SOFA on an accruals basis as soon as there is a legal or constructWe
obligation committing the char^ to pay out resources.
VAT VAT which cannot be reco٧ered is Included with the expense to whicfi
it relates.
Taxation As a registered char^, the company
is exempt from income and corporation tax to the extent that
income and grants are applicable to charrtable purposes only.
Governance costs Include costs of the preparation and examination of statuto^ accounts, ttie costs of trustee meetings
and cost of any legal advice to trustees on governance or constitutional matters.
Resource allocation Resources expended are allocated to particular
activittes where
the cost relates
directly to that
activ rty.
Grants with performance Where the charity gives a grant wrth condittons for its payment being a specific etvel of service or
conditions output to be provided, such grants are only recognised in the SOFA once the Triplent of the grant has
provided the specified service or output.
Grants payable without These are only recognised in the accounts when a commitment has been made and there are no
performance conditions condrtions to be met relating to the grant which remain in the control of the chartr.
Funds held by the charity Funds heW are either:
Unrestricted general fijnds - these are funds which can be used in accordance with the charftable
objects at the discretion oftheTrustees
Designated/restricted funds - these are funds which can only be used for particular purposes wrthin
the objects of the charity.
Restrlcttons arise when specified by a donor or when funds
are solicited on
the expllcrt understanding that they will be applied to partteular restricted pur^ses.

This year Last year
Analysis ٤ £
Day Centre Income Donalions 81 175
Sübscriptions 1,876 99
Bank Interest
Sates and Raffles 586 124
Total 1.743 398
50/50 Club Income - 894 1,838
Total 894 1.030
lettings ịlettings 13.476 8,rø2
Total 13.476 8.092
Grants & Dentations Grant - Parish Council 28.174
Donattens - Sunder Donattens 5,881 1,484
Donattons - Re Focal Point 2,875 1.225
Donattons - Social Club 23,215 23,388
Total 30,371 49.221
Fund Raising Waste Paper Coltectten - Recycling 1,894 1,144
Bingo 546 43
.lumble Sates 1,161 485
Summer and Christmas Fayres 1,558 2,338
Open Garden Day 2.658 1.559
Garage Sate أل7٩ 395
Tea and Chat 1.881 493
Total 8.373 6,369
Investment income Bank interest
Total
Other incoming ersources Various
Total
Total incoming ersourees (See SOFA) 54,859_ 65,110

This year Last year
Analysis £
Day Centre Expenditure ۴٥٠٠ 1,160 347
Repairs and Smal! Equipment Purchases 77
Members Outing
Sundry Expenses 149 15
Insurance and CRB expenses 169 187
Christmas Expenses 206 100
Total 1.748 726
50/50 Club Expenditure Prizes 564 610
Sundry Expenses 70
Total 633 610
Charitable activities Licences 2,290 1,892
Lighting and Heating 7,669 6.184
Maintenance and Repairs 6,624 3,453
Grounds Maintenance 2.953 545
Sundry Expenses
Bank Charges and Interest
Accounting & Book-keeping 1,560 2,490
Waste Disposal 4,661 3,571
Rates and Insurance 3د551 3,164
Telephone and Postage 1,032 2,233
Cleaning and Caretaker's Wages 13.768 16,883
Advertising 1,826 1,085
Professional Fees
Depreciation 10,977 12,300
Total - 54.113
Total ersources expended (see SOFA) 59,437 55,449
،
This year Last year
Analysis £
staff costs Wages and salartes 13.769 16,887
Penston contribultons
Social securfty costs
Total 13,769 16.887

This year Last year
Analysis £
Tnjstee expenses Number of trustees who were paid expenses nil пЯ
Nature of the expenses Wa Nia
Total
This year Last year
Analysis £
Fees for examination or audit Independent examiner's or audrtors' fees 300 300
of the accounts Other fees (for example: adv^e. consurtancy, accountancy
servtees) рай to the independent examiner or auditor
2,190 2,190
Total 2.430 2.490

Freehold Property Equipment Firtures and Total
Property Improvement (chllds play tittlngs
and area)
returtlshments
£
Balance bro^ht forward 26.410 379.078 30.414 - 479,851
Grants previous^ amalgamated
Addrt^s
Revaluations
Disrate
Balance carted fowart 28.410 379.078 30.414 43.949 473.8ร_1.
8دAccumulated depreciation and Impalmient provisions
Basis Stra^httine Reducing Reducing Reducing Total
balance balance balance
Rate 2% 10% 75%w/oinyear, 20%
10% on going
Balance brought fonward 12.727 127.899 25.711 38.152 2Μ.490
Wrfte down prfor years
Depreclaiton charge for year 528 25.118 470 1,159 27.275
Impairment provisions
Revaluations
Disposals
Balance carted toward 13.255 153.017 28.182 39.312 231.765
8.3 Net book value
Brouglit toward 13.683 251.179 4.703 5.797 275.361
Carted toward 13.155 226.061 4.232 4.637 1086
Notes Investments

This year Last year
Analysis
General funds Balance brought forward 165.259 155,597
Net incoming / -outgoing resources 4,577 9,662
Transfer to restricted ftjnds
Balance carried fomard 160.682 165,258
Represented by : Fixed assets 101.210 112.189
Net current assets 59,472 53.071
Balance carried forward 160.682 165.259
Total Funds 160,682 165.259
Breakdown of funds by cyanisation
Blofied Heath Community Centre 128.^1 134.350
50:50 Club 5,796 5,536
Day Centre 812 1.475
Social Club 25.113 23.897
Total Funds 160,682 165.258

Restricted funds Outgoing
Fund balances resourees/
brought Incoming Amortisation of Fund balances
forward resouroes grants earned foward
£
Total Restrrted Funds
Restricted funds relating to depreciating assets
Grant for fire door 259 252
Grant receded for play area 526 52 474
Grant receded to гeftلrbish ctoakr^ms 1,129 11 3 1,016
Grant receded for Rehrrbishing Toitets 623 63 560
Grant receded for Car Park 2,092 209 1,883
Grant recewed for Стскег 541 54 487
Grant recevied for Reftjrbishment from Lotte^ 158.0W 15,800 142,204
Total Restrita Funds 163.174 16,298 146.876
Designated funds
Total Funds 163.174 16,298 146.876

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Blofield Heath Community Centre members of On accounts year ended 31 December 2022 Charity no 303909 Set out on pages Pages 1 to 10 Headed: Section A Statement of financial activities, Section B Balance sheet and Section C Notes to the accounts. Respective The charity's trustees are responsible for the preparation of the accounts. responsibilities of The charity’s trustees consider that an audit is not required for this year trustees and examiner under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to:

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Address:
2ndMarch 2023
Peter Ellington
FAIA
Triple Bottom Line Accounting Limited, The Enterprise
East Anglia, NR4 7TJ
Centre, University of

1

IER

Section B Disclosure

No significant disclosures are necessary.

Give here brief details of The records consist of books of accounts and summarised accounts for four any items that the separate elements; Blofield Heath Community Centre, Blofield Heath Day examiner wishes to Centre, Blofield Heath Social Club and the Blofield Heath 50:50 club. I have comment upon. performed a consolidation of these entities based on information made available to summarise the accounts presented on pages 1 to 10.

The Social club is represented in the Charity Accounts by a single line; Social Club Inter-Company Account. Full details on the social club can be found in the separate accounts ‘Heathlands Social Club Limited’

The books for the Day Centre are kept to a very high standard, with regular reconciliations made to cash and bank. Day Centre income has seen an increase compared to 2021 as activity starts to return to pre-pandemic levels.

The book keeping for Community Centre was completed by Triple Bottom Line Accounting. All months were reconciled to the bank account and all receipts were made available.

The 50:50 club books are maintained manually and there were no discrepancies or issues identified on completion of a bank reconciliation and the associated book keeping.

The records of the Social Club are kept to a good level and expenditure can be confirmed against receipts.

Its pleasing to see that cash takings continue to be banked in their entirety on a regular basis. A full audit trail showing the cash takings of each day continues to be seen.

The social club became VAT registered during the 2022 year. As a result of this the book keeping was moved to accounting software, FreeAgent. This is now completed by Triple Bottom Line Accounting.

2

IER