Surbiton "Sealion"
Sea Scout Group
Annual Report 202112022 and AGM Papers
Saturday 17th September 2022

1st SuRB￿c￿ 6ROVP
1st SUA8rroN 15EALICWI SEA XOUT 6Fi¢WP
ACCOUNTS FOR THE YEAR ENDE
31st MAA¢H 2022
Chority Rw51ratiph Numb¢r.' 303763

1st SVA8ThON (SEALION) SEA SCO￿ 6ROUP
CONTENTS
Pa9¢
TRVSTEES, ANNUAL REPORT
INDEPENDENT EXAMINER'S REPORT
ACCOUNTS..
Receipts and Payments Account
Stotement of Assets and Liobilities
Notes to the accounts

I SVIiBITON15EALIONI SEA sco￿ GROUP TRVSTEES, ANNUAL REPORT FOR YEAR ENDING 31
MARCH 2022
ST
CONSTITUTION
I, Surbiton "Sealion" Sea Scout Group formed 1909 is registered with the Charity Commissioners
INo.3037631 3rnd 15 constituted by a Royal Charter dated 4 january 1912 as amended bv
supplementary charters dated 28" March 1949, 18" February 1959, 5" May 1967 and 19 july 1991.
The Trustees present their Annual Report as under, together with the Annual Accounts as attached.
for the year ended 31, March 2022. These have been prepared in accordance with the Trust Deed and
the Charities Act 2011.
OBJEcf5 OF THE CHARITY
The object of the charity is promoting the development of young people in achieving thelrfull physlcal,
intellectual. social and splrltual potentials, as individua15, as responsible citizen5 and a5 member5 of
their local, ￿atIonal and international communities.
A￿1VITIEs ANO ACHIEVEMENTS
The Group continues to be managed by the Group Executive Committee. After the departure of the
previousTreasurer (Matthew Bennettl and Chair (Pippa Taylor), the Committee decided to restructure
to encourage lay members, responsibilities, tts avoid repetition, and to improve the overall
effectiveness of the Executive whilst allowing all those who have an interest to share their views and
build on the sub-committee structure5 thatwere established over the last few years. The Committee,
main funrtion is to manage our assets headquarter, boat5. equipment and facilities on Ravens Ait
that support the leaders in deliverlng the actlvities for the young people. The Committee continue5 to
carry out and coordinate fundraising activities, and maintains links with stakeholders, including the
Local Authority, community, school. ènd Church.
Despite the delay in receiving Gift Aid 2021 which caused an operating loss, the Group remains in
healthy position financially and hopefully with the income from Gift Aid in the future years, we
continue to break even on our cost5 and income. Being able to claim Gift aid allows us to invest what
we do receive from that source, along with any surplu5 generated, in boating and other equlpment.
We agreed to invest in defibrillators a5 a way of benefttlng the community as well as ourselves.
In the last 12 month5, we successfully rebulltthe floating pontoon which is a significant asset and have
been put into good use to transport our own people back and forth Raven's Ait. A fund has been
assigned for the purchase of a replacement vehicle post pandemic and we have been looking for one.
In addition, it has been agreed that our computers needed to be updated and options are being
investigated. Last year we decided to give back to our members by holding an outdoor AGM and it
turned out to be a success,. therefore, we would do the same this year.
The Group has continued to develop throughout 2021122 and remains the Second largest in the
District. We have a waitin8 list from children outside the Group which are offered places if vacancies
arise, although Priority for places is always given to ensuring we can provide tran51tion between the
training Sections for existing members. Eèeh of the training sections has a very healthy number of
members. The training programne has been adjusted and adapted tts the new-normal". The adapted
programme aims to provlde a progression in challenge through each of the a8e 8roup5 represented

I" SURBITON ISEALIONI SEA SCOUT GROUP TRUSTEES, ANNUAL REPORT FOR YEAR ENDING 31"
MARCH 2022 Icont'dl
by the sections with the opportunity for a chlld aged six to pass through the geavers, Cubs. Scouts and
eventually Explorer scouts.
The development ol the young people is provided through the training scheme and by them learning
various 5ki11s and gaining badge5 to show that they have reached the required standard in the skill and
achievement. Young people can gain a wide range of badge5 during their time in the Group, a number
which increases annually.
This is another year that representatives of the Group have neither taken part in nor rijn District
activitie5 as they have not been able to be held. We started the year with some online sessions and
gradually indoor face-to-face meetings with redt2ced nurnbers subject to the approval of the risk
assessment by the District Team established specially to oversee the safety arrangements needed for
the pandemic. Desplte the difficulties last year, Scotjts and Explorers were able to undertake boating
over the summer and develop skills and to 80 camping. Beavers had a 51eepover and Cubs held a range
of outdoor activities.
Finally, the Group still has acce55 to Raven's Ait for its boating activities. While paying rernt directly to
the managernent. our access ro Raven's Ait continues from a lease granted through the Royal Borough
of Kingston upon Thames, which we remain very grateful for, and is an integral part of the success of
the Scout and Explorer 5COUt sections of I, Surblton.
RESERVE POLICY
The Group Exeeutive Committee's aim is to break even, eoverlng all expenses and to have sufficient in
re5erve1£25.000 is our stated posilionl to cover wear and tear on equlpment and to make sure we
can cover any unexpected expense. We can comfortably exceed this 51tuation. We also have reserve
funds for boat replacements and a new vehicle.
RISK MANAGEMENT
The Trustees have examined the major risks which the charity faces and confirm that systems have
been established to enable regular reports to be produced to them to lessen such risks.
TRUSTEES
The Group Executive Members are-.
Penny Blundell IGroup Scout Leaderl. Andrea MiSler (Group Chairl, Linh Bui IGroup Treasurerl, vacant
(Group 5ecretaryl. Simon Burrows IA5SiStant Group Scout Leader), Roger Jones (Group Presldentl,
Niloufer Byramji, Anne Oram, Dan Gibson, Matthew Fletcher, Mary Trafford, Henrik Sven5son.
STATEMENT OF TRUSTEES, RESPONSIBIUTIES
Law applicable to charities in England & Wales requires trustees to prepare accounts for each financial
year. In view of its size the charity is entitled to prepare accounts on the alternative receipts and
payments basis.
The trustee5 are responsible for keeping accounting records which disclose with reasonable accuracy
the financial position of the charity, and which enable them to ensure that the accounts comply with
the appli£able13w. They are also respc>nsible for safeguarding the assets of the charity and hence lor
takin8 reasonable steps for the prevention and detection ol fraud and other irregularities.

1st SURBITON (SEALION) SEA SCOUT 6ROVP
TRUSTEES, ANWAL REPORT
FOR THE YEAR ENtsEC> 31st hlARCH 202Z
HARITY CORRESPONDENT
Principol cddress..
Mr R C Jones
76 Alexandra t•rive
Surbiton
Surrey KT5 9AF
ACCOUNTANTS
Independent Examiner:
Tim Brawn ACA 8A{Hons)
50 The RidiN4s
Surbiton
Surrey KT5 8HQ
BANKERS
tional Westminister Bank plc
Notional Westminster 8ank plc
10 Victoria Rood
Surbiton
Svrrey
Si9ned'.
Ro9er C Jones
Grotsp Executive Member
Linh Bui
6roup Treos¢Jrer
Dated.. 17th September 2022

INDEPENDENT EXAMINEFt'S REPORT
TO THE TRUSTEES/MEMBERS OF
151 SUABrroN (SEALION) SEA scour GROUP
I report on the accounts of the I. Surbiton {SealionJ Sea Scout Group (Charity no.
303763) for the year ended 31" March 2022, which ore set o(rt on pogts 5 te 9.
Respectlve responsibilities of trustees examiner
As the charity's trustees, you ore responsible for the preporation of the accounts. The
charity's trustees Consider that on audit is not required for this year under section 144
of the Charities Act 2011 (the Charities Act) and that on independent exomintttien is
needed.
It is my responsibility to..
examine the o¢counts under section 145 of the Chorities Act.
to f ollow the procedures laid down in the Generol Directions given by the Charity
Commission under seetion 14515)Ibl of the Charities Act,
to state whether particular matters have come to my ottention.
basis of independent examiner's report
My examination wos carried out in accordance with the General Directions given by th¢
Charity Commissioners. An examination includes a review of the accountin9 records kept
by the charity ond o comparison of the accounts presented with those records. r* also
includes consideration of any untssual items or disclosures in the accounts, and seeking
explanatiens frgrn you os trustees concerning any such matters.
The procedures
undertoken do not provide all the evidence that would be required in an audit. and
onstquently I do not express an audit opirtion on the view given by the accounts.
Indep¢nd¢nt exomlner's statement
In connection with my examination, no motter has come to my attention..
lal
which gives me reosonable cause to believe that in ony motertal respect the
requirements..
to keep occounttng records in occordance with se¢tion 130 of the
Chdrities Act.. and
to prepare occounts which accord with the accounting records and comply
with the accountiw r¢quirement$ of the Charitiu Act have not been mÈt'. or
(b)
to which, in my opinion, attent%on should be drawn in order to enable a proper
nderstanding of the accounts to be reached.
Tim 8rown 8A(Hons) AC
Chartered Accountont
50 The Ridin9S
Surbiton
Surrey KT5 8HQ
Dated.. 17, September 2022

1st SVR8ITON (SEALION) SEA 6ROVP
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENOEO MARCH 2022
Notes
2022
2021
Unrestrlcted A¢strlEfed
Total
Total
RECEIPTS
Subscriptions
Glft Ald
Acfvities to fvrther the Chority'5 objectives
40,614
40.614
38.077
10,096
13,692
2.593
12
13.692
2.593
12
21,763
2,373
37
Activities to genvat¢ funds
Bank Interest
TOTAL RE¢EIPT5
56.911
56.911
72,346
PAYMENTS
Payments for 9efiepatirg funds
Choritoblg payments..
6ronts Pald for Dsstrict Mefflbership
Choritabl¢ A¢tivities
8.550
42,478
13.159
7.624
5,580
26,912
13.265
5,331
42,478
13.159
7,624
&Jppopt cost5
mdm9e￿fit and Admini5trot¢
TOTAL PAYMENTS
71.811
71.811
51.088
NEf RECEIPTS
{14.9(Ki)
(14.9CQ)
21.258
Cash Funds as ot 1st April 2021
78.262
78.262
57.004
Cash F￿d$ 4$ at 31st Mor¢h 2022
63.362
63,362
78,262

1st SVA8ITON {SEALION) SEA SCOUT 6ROIJP
STATEMENT OF A55Ef5 & LIABILmE5 A5 Af 31 AIAf¢cH Z022
Vrwestricttd Funds
¢A5H FVNf)s
Nati¢MI Weslminster Blxnk plc
Current account
ResErv¢ Account
50.939
51.039
1331)
12.6Y
Outstonding Cheques
COIF Chorities Deposit Fund
63,362
B/Fwd
27.262
Transf£r
C￿wd
12.362
Unr¢strlet¢d Fund
Genertsl Fund
(14,SW)
Desi9Mt¢d Fwds
Boots Fund
Mointenance Fund
Tent Fund
Minibus Fund
25,Q
25,1￿)
20.C•)J
78.262
(14.900)
63.362
6tft Aid
Gift Aid for 2020-21 and 2021-22 has not bten received until post year end and is
xcluded from thtse accounts.
Uabilltl¢$
VnresFricted Pund5
Independent Examiners Fee
260
260
&gned on b¢half of the T
Roger C Jones
6roup Execirtive Member
r)ated .. 17th September 2022
Linh Bui
Group Treasurer

151 $URBThc￿ (SEALrthNI seA Sc￿JT SROVP
STATEIIENT OF ASSETS a UABILrriES A$ AT 31 AIARCH 2022
NEW Heodquartcrj and Ra￿r￿ Art
L￿Se 99 y£arS from St AndrEW a st Marks PPC
Expenditure 2W9110
expehditure 2010111
Expandi*ure 2011112
Expenditurt 2013114- Work SlatiofL% ttc
Exp¢nditur¢ 2013114- Cothp￿er Room
Expenditure ZOI81I9- rtsoms on Islond
Expenditure 202012t- 8ootsh¢d C¢nstrvc*i¢
Expenditu￿ 2020122- Njew Staircage al HQ
ExpEnditUfE 2020121 Choirs and Troll<ys
ExPEndit￿£ 2021/22- CVTV
10.693
35.113
1.636
7.104
4.219
2.478
1.279
1.170
60.060
8o•k Val
Ad61la¢A5 2010111
New van 2010111
Additions 201111Z
Assuwd Oisposcd vfl
dditions 2013114- Epsch EB-9ZS LCD Projector
Additions 2013114- StvrMho¥tn T¢nis etc
Addition$ 2013114- Dirtir¥J Shelter
Addition¥ 2013114- Contuur Tables and aenches
Addition¥ 2016117 Tenls
Additiofs 2016117 Oars
Additio￿$ 2016117- Ewipfflent
Addrlions ZOITIIB- 6ah fent
Additio￿ 2018119- LaSEr Eguwrtnt
Additions 2018/19- C4mp Assessor
Addillon$ 2018119- &ola Ttnt
ddiTiOn$ 2018119- Wot¢rprDoI Rttdi
dditrorG 2021122 Poddle Boards
Add4tions 2021122 Hikiry Rents
Additions 2021122- Guxeboo
1.691
12.6
610
114.9011
240
1.07)
730
292
309
272
1.740
4.862
t.674
910
773
6.974
Z.391
809
2.4PJ
1.380
1.020
1.475
1.380
1.020
26.880
J6.301
Additio￿ 2009110
Additiong 2010111
Additions 201111Z
Additions 2OIZ113
Additions Z0141I5- Whitewater kn)cs
Addiliofs 2014115 kibshop
AdditiatL% 2014115- Othtr
Additiohs Z01711B- Oors
Addifivns Z017118- Cano
AddiTiOnS 2017118- Cono¢ Equipment
Additions 2017118- 8oat$18)
Add4tivns 2017118- New 8oal
Additions 2018119- Whal¥ Bool 435
Addiiions 2016119- Deposit
Additions 2019120- I%￿￿1b
6.822
21.499
702
B.196
1.781
1.456
224
7,279
1.433
2.461
2.J59
4.028
5.911
8.673
4.436
17.743
000
1.477
1.295
2.4J7
3.547
6.071
3.)05
101.363
36.426
130.243
52.727

1st 5URBrroN (SEALION) SEA SCOLrr GROUP
NOTES TO RE￿IpTs AND PAYMENTS ACCOVNT
FOR THE YEAR ENDED 31 MAACH 2022
2022
2021
RECEIPTS
l Donotons and 6runts
Royol brough of Kingsttrn - Covid Gronts
General Donations
Hall Donati¢ns
Jack Petchey Awards
21,485
278
2.420
3.250
13.692
21,763
Activitie5 to 9enerqte funds
Christmas Trees
Insurance Receipt
Miscellanegus Income
Porking Permits
Sale of Unif orms
Minibus Sal¢
i.iio
720
657
39
12
600
34
350
2,593
2.373

1st SUR81TON (5EALfON) SEA SCOVT 6ROVP
NOTES TO RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
2022
2021
PAYMENT5
3 Choritable Activiti¢s
Boot Expenses inc Lieenees
Boats Irtems over £1,000 added to osset register)
Boat ond Morine Iltsurance
8oatshed & fsland repatrs12021 £4.169 added to osset r¢gisterl
Donations12021- Round the Werld)
Equipment littms ov¢r £l.OCrt) odd¢d t¢ re9iSterl
Nowoko Z022 and Jomb¢ree {Concellotion of OIS Chequ¢sl
S¢orves and Clothing
Scout Shop
Section Expenses
Porpoise and Norwhol18eovers)
Walrus (Cub-scouts)
Dolphin {Cub-Scouts)
Troop (Sceuts)
Explorers
15.578
3.427
4.094
1.207
1.1
6.587
(1.3L¥))
1.332
2.977
6,628
1.000
1.000
2.820
2,820
1,440
2,580
2,880
2,160
2.580
2,880
2.160
11.880
11.880
42.478
26,912
4 Support C05t$
HQ Expenses inc Maintenance
HQ DecoratlQh and repoirs
HQ Staircase lodded to re9iSterl
HQ CCTV System (added to resister)
Covid 19 Costs
Minibus {Owned}
Minibus {RAKA T)(net of Section Contribution)
Ravens Ait Rent
3,568
180
1,558
500
2,478
1,170
936
848
746
2,340
5.155
3,120
3.825
Utilities
13.159
13,265
5 m¢U￿9¢M¢￿t and Administration
AGM
General Expenses (inc PPSI
Chairs and Trolleys (added to registcrl
rndependent Examiners Fees
fnsuronces (Property & Equipment)
Telephone
Training
3.307
604
390
1,279
245
250
2.165
403
2,110
382
895
925
7,624
5,331