| hmd and | Fixtures and | Fixtures and | ||||
|---|---|---|---|---|---|---|
| SuHdbtgs | Fittmgs | Total | ||||
| f. | ||||||
| COST | ||||||
| At 1st April 2021 | 663,744 | 24,656 | 688,400 | |||
| Addid one | 0 | |||||
| At 31stlvlarcb 21122 | 663 | 744 | 24 | 656 | 688 | 400 |
| DhPRECEATION | ||||||
| Brought Forward |
59.738 | 205 | 59,943 | |||
| Charge for thc Year | 6,638 | 2,466 | 9,104 | |||
| Disposals | ||||||
| 671 | 69 | tt4 | ||||
| NBV at 31stMarch 2022 | 597 | 68 | 21985 | 619 | 53 | |
| NBV at 31stMarch 2021 | 24 | 451 | 6 | 457 |
| 2031 | |||
|---|---|---|---|
| f | |||
| FIaed Assets | |||
| kand and Boildjn8s | 397,368 | 604.91)6 | |
| Fjxttmo and | Fittings | 2),985 | 24.45 I |
| Total Fixed Assets | 639@53 | 628,%7 | |
| Corrent Assets | |||
| Co-Operative | Bank Deposit Accotott | 46,423 | 65,4t)6 |
| Co43pontdve | Bank Carters Accoonr | 22,0G2 | 7.13) |
| Total Cttrrcot | Assets | 72,537 | |
| Total Assets | 687.778 | ||
| Cttrreat Li | bRlties | ||
| Creditors | 0 | ( II,66II) | |
| Coed Hehavioor Bonds |
i30I)I | (l98) | |
| Total Corrent | Ljsbitities | (38t)) | 1 I1,818) |
| Total Net Assets | 6I8,$84 | ||
| Represented | by | ||
| Balance brought forwan) |
689,)84 | 695,729 | |
| Net Reeeipnt | / (Faytnenis) | (l.796) | Ie.343) |
| Balance carried forward | 687+78 | 689,184 |
| ge21 | ||||||
|---|---|---|---|---|---|---|
| Mc~ Subscnptioru | 2/02 | |||||
| tone Membership | subscripuons | paid on | ~IZ,818 | |||
| Nct Sobscriptioos Retained |
t3tot | 11.566'I | ||||
| Grants | 3,625 | 14,834 | ||||
| Halt Hires | 29,066 | 9,726 | ||||
| Sundry lncorne | 5 | 452 | ||||
| Bank interest | lg | 67 | ||||
| Camps and Activities | 3,107 | 0 | ||||
| Danntians | 0 | 0 | ||||
| Total Receipts | ||||||
| PAYMENTS | ||||||
| Camps and Activities | 3.905 | 1.156 | ||||
| Uniform and Badges |
662 | 262 | ||||
| Section Fxpcnses | 58$ | 31 | ||||
| Camping Equipment | 1.170 | 0 | ||||
| tyther Expenses | 361 | 0 | ||||
| Totct Scouhng Expenses |
6,685 | 1,450 | ||||
| Utilities | 7,364 | 6,776 | ||||
| Repairs and )dahttenance | 5.320 | 4,I76 | ||||
| Cleaning~e | 4,284 2.958 |
3037 2,830 |
||||
| Equipment Purchases Building Intpra~ |
455 152 |
%236 992 |
||||
| Telephone nnd interact |
864 | 843 | ||||
| Business Rates | 0 | 0 | ||||
| Total Building Costs | 21397 | 21,189 | ||||
| 1TExpenses Printmg,~and Stadoncty |
0 21 |
408 152 |
||||
| Other Subtcriptions aod Fees |
5 | 17 | ||||
| Gifts and Donations | 0 | 0 | ||||
| To(ni Payments | 2I 108 | 23 1$ | ||||
| Nct Receipts / tPaytncnta) | ~78 | |||||
| Depreciation | 9,104 | 6,843 | ||||
| Lass aa disposal | 0 | 0 | ||||
| htet Receipts / (Paymcnta) | atter dcpmr | tartan |