OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

RECEIPTS Unrestricted
funds
Restricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the tothe to the to the tothe
nearest 6 nearest E nearest E nearest 6 nearest
E
Donations,
Membership
Legacies and Similar
Subscdptions
Income 9,435 9,435 2,367
2,912 2,912 2,067
Less: Membership
subscriptions
Net Membership
Subscriptions
Donations
and Contributions
paid on
retained
(National/County/Area/District) 6,524
9,253
6,524
9,253
6,160
Legacies
Gift Aid
Other Similar Income 1,815 1,815 325
Sub total (Gross income for A R) 17,591 17,591 6,785
Grants
Maintenance Grant
Other Grants 13,473 13,473 11,422
Sub total 13,473 13,473 11,422
Fundraising
Fundraising
(gross) 2,469 2,469
Sub total 2,469 2,469
Investment Income
Property Rent Income 3.273 3.273 1,490
Sub total 3,273 3,273 1,490
Total receipts 36,805

Forthe period from 1stApril 2021t
Registered
Charity No: 303609
o 31stMarch 2022 S S caut s
Unrestncted Restricted Endowment Total funds last year
PAYMENTS funds
tothe
nearest E
funds
tothe
nearest
E funds
tothe
nearest
E tothe
nearest E
to the
nearest
E
Charitable
Payments
Youth Programme
and Activities
3,168 3,168 1,271
Adult Support and Training
Contdbution
to Camp Costs
3,657
152
3,657
152
1,361
Rent and Rates
Water and Sewerage
Electdcity and Gas
Insurance
Repairs and Renewals
1,576
773
16,194
1,576
773
16,194
1,683
739
7,520
1,400
238 26
Printing,
Postage and Stationery
Uniforms
and Badges
AGM and Trustee Expenses
1,405
1„470
1,153
1,405
1,470
1,153
54
1,183
Other
Suh total 30,647 30,647 15,333
Fundraising
Expenses
779
Fundraising
Expenses
Sub total 779 779
Total poymenrs 31,425.51 31,426 15,33
Ner of receipts/(payments) 5,380 2+67 4,36
AS Transfers between funds
A6 Cash funds last year end
Cash funds this year end
19,490
24,869
19,490
21,957
15,12
19,49
CM 0
M
0
M
0
I
0
I
CO
U
CO
U
Cl
I
C3
I4
C3
I4
0
4
0
4
0
U
0
(n
o
I
0
(n
o
I
Cil
C3
U
Cil
C3
U
0
M
0
U
0
3
0
U
0
I
0
M

0
I
0
M
I
0
0
4
t
0
0
3
t
0
0
3
Ul
ClD
Ul
ClD
CI CI C IoD M03 M
C
t
M
C
t
M
C
t
CI CI N
0
I
0
3
CI
3
CI
3
I
O
CI
N
cn0
N
cn0
Ch0 0
I
Ch0 0
I
Ch0 0
I
O
0
N
0
0
N
I
OoI
I
OoI
O
C33
I
O0 O0 0
h
0
h
O
IhI
O
IhI
Oo 0 0 03 03 D03 CIh
C 0
O
O
CIh
C 0
O
O
CIh
C 0
O
O
D
0
3n Gl
0(
0
0
0
nl
0
V
n
F
m
0
M
mI
3Z
Gl
0
3C
Z
z
0
'C0
Gl
D 0
Gl
DZ
DOn0-c00
n0
D
n0-co0Zn0
nZ
0
IA
0Z 0
Z
t0
D0 3'
0Z
M
m
IA
nZZ
fh
IA
D
nl
0 Gl(0
m
ct Z
D 00Z
nt
0'0
Ih
n
nt
Z
Z
Z0 tnht
0Z
Dn 0 Gl
m3'
0Zo0
0
0
D
0
DZ n n U
33
0
-cD
0
0
0

0
0
0
3-c0
0
0
Z
-c
0
D
ZD
n
D
'Z
o0Z
3
0
D
0
0
O0
'Z
D
0Z
3
D
-c
D0
'n
0
Dn
'Z
5
m
0
DZ
Gl
M
Gl
0
0
OC
0Z
3
0
0
3V
'n0
0
D
n00
-c
In
Z
Gl
V
M
U
II
D
m
Gl
Dz
O
Z
D
V
Gl
Z
In
I1
Cl
V 0
D
0
0Z
g
D
CI
3
m0
D
M0
D
2
-c
0
I
I
t
0 C
o
tn
IA
O
Dn
Z
M
E
3
D
-I
I
3I3
Z
-c
Gl0C
C
D
-I
IA
-I
M
M
D
GlZ
I
D
I
m0
X.
Im
OlD
Z
00
M
n0
0
n
3
0
M
ZZ
nD
Iz
O
3n
n
IC3
ICt
N
mD
IA
—I0Z
D
0
0
D
Dn
n
m
3
3
o
O
CI3
0
3
3
g0
m
Gi
C
IO
IO
O
D D D D CN IO
CI D
I3
CC
M 0
0 0
0 0
Io
C
0
CC
oo I
ClI3
0
0
0
co
D
0
D
I
0
0
I
0
0
MD
0
0
0
0
I
0
0
I0
0
3
0
0
CO
I
0
0
Io
O
0
0
0
Cl
Ul
O
0
0
D
0
0
CO
3
0
0
3
C(3
CCI ClC I
0
0
3
N
0
0
I
N
0
0
CC ClI3 O
0 0
0 0

3
0
0
3'
I
0
0
I
t
0
0
C D
N
O
0
3
N
0
0
D
M
D
C3
C
Cl
CO
I
3 o
t
O
O 0
0 0
N
I
0
M
th0
Ol3
=. I
O
CI
C
D
Co
I
C3
I
N
0
0
I
0
0
CO
I
0
0
D0
0
0
0
0
0
0
0
o
Ih
l
0
0
M
0
0
3
o
C
Cl
C
Ih
C
3
N
0
0
I
N
0
0
0
0 Co
Ct
Cl
3
I
Ih
0 0
0 0
I
I
0
0
h
N
0
0
N
0
0
D
Clo
3
0
0
I
0
0
ch 0
C
'O
DPI
C00
Ci
O
tn
3
:=3
P3
0
g D
3
D
Co
C3
0
0
Uo
0
0
I
C3
O
Coo0
Cl
0
00
N
0o C
CC
0 U0
0
X
X
0
0
0
0
(3
C
0 0
I0 o
0 0
0 0
N
0 0
I0 o
0 0
0 0
N
C(30 V0 0
0 0
0
(h
I
C04 N
D0 0
0
O
Cl0
3
0 0
O
O
N
D0 0
0
O
Cl0
3
0 0
O
O
0 0
D
0
D 0
0 0
C
C04
0
0
0
O
I
0
M
0
C
0
I
CI
o
4
C
C0
0
M
0
C
0
I
CI
o
4
C
C0
0 I0
0 0
O
N
I
o04
N
C
I
C
I
I0
C0
I
M
CIP 0 0
0
4
0
W
0
W
0
W4
0
I
0 0
0 0
N
W
0 0
I
t
W
W
0 0
0 0
4
CW
I(3
4
W0 0
0
0
N
0 0
Z
0
0
3(
0Z
D
Z
Cl
n n00 DnZZ DA
0
I
0Z
D0n0o0
A0CZQ
D
A0-(00Z
A0
ZQ
m
0
m
Cj
30
W
(0
Cl0
I$ 0ZZ0Z
0
0Z
D
0
ID
D
Cl
-C
DnI0z
3
0
m
W
0(
m
3
30Z
m
0
D
ClI(
0
'Z
tO
0
0
(1
m
A Z
00
C
Z0
O
m
Z
nD
80
0
Zn0Z
ID
3»-(0 D
0
ID0
Ol
Z'I(2
D
A0
C
R
C
0
-00
(D
3
0
D
Cj
0
nD
0
nD
0
Z
Gl
D
jD
0
n
3
0
Cl
n
Z0
Z
CI
0
nDZ0
m
Z
CI
Z
n
3
0
Z
Gl
DZ
nD0
Z
CI
nD'z0
'Z
Gl
D
0o
n
Z0
CI
0D
n
0
Z'.
Gl
0
D
n
Al
3n(
nDZ0
CI
D
m
ID
I
Z
W
I
3 I
I
CI
3Z
ID
2
W
C\
3
n
3V
ID
3A
n
C
Ct
C0
n
z
ID
M(
Cl0
D
W
0
U0
CI0
m0
0Z
3
3
0
Do
Z
tD3D
CI
-(
-In
-(
3A(
-(
W
DA0
ID
'Z
Gl
h
n
-0
3A
0
Z
Z0
D
0
-0
0
(1
D
OlDA
x
n
D-(
nD
t
ID
n
no
UC
I(3
C
I
0
D
3
3W2
m
$ n
I
A00
O
Gl
W
Cl
-(0
3
D
-I
m
00
0
3
0
0
3
0
Z
.0D
0
QC0
3
0
Z
D-(
0
D
0
D
0
0ZD
0
'Z
3-(
0
0
3
0Z
-(D
0
0
0
Z
D
0ZD
0
'Z
0
0
0
Z
-(
D.
0
m
0
D
0
D-(
0
D
0Z
0
0
D
0
O
M
0 0 0
0 0 O
I
0
(0 (
0 0 0 0
0 0 0 0
0
C(3
(0 M
I
0 0 0
0 0 0
0 D
0 0
00 D 0
0 0 0
0 0 0
0
C00
0
I
I
D
N0 0 0 0 0
0 0 0 0 0
U
0
0
0
D
0
0
W
D
0
I
0 0
0 0 W 0
0 0 M 0
I
C(3 (3
C
0
(
0
0
3
I
0
0
I
N
0
0
II
0 0
0 0
0 0
0 o
0 0
0 0
N0 D
0 0
0 0
0 0
I
t
0 0
0 0
0 0
0
I
O
I
0 0
0 0
W O
0 0
0 0
0
D I
0 0 0
0 0 0
D D
0 0
D 0
F
Cjo
Ct(3 3
CC o0
M
I0
0
I
0
0
0
0
0 (3o
M
0
0
ttl
M
0 0
0 0
(0
0
0
Olo(3
0
0
0
0
0(3
C
C(3
0 0
0 0
0 0
0 0
o
C(30
8
Cj(3
I
0 0
0 0
0 0
0
O
W
0 0
0 0
0
0
0
W
0
0
0
8
Cjo
C0h(3
0
(300
0o
C
I
oo
C3o
Vh
CI
W
0 0
O
0 0
0 Cj
Ul
(O
4 0
(3
Cl
U3
C
C
O
Cl
O
(3
IO
(3
O0
IO
C
V0
O
o
0
U3
I
I
0
t
0 0
03 3
P
o(0 0 0
(3 M
4
Io
tn
0
tn
0
0 0
03 3
P
o(0 0 0
(3 M
4
Io
tn
0
tn
0
0 0
03 3
P
o(0 0 0
(3 M
4
Io
tn
0
tn
0
0
0
(0
C
IX
0
0
(0
C
IX
C
O
C
Oo
0
I
(3 (3 C
C
O
C
Oo
0
I
(3 (3 C
O
O
0 0I
I
D0
I
C
V0 V0 0 o 0 0
0
0 0
4
I
C
C
o
(h
Cl
4
(3
M
C
0 0
0 0
t
C
V
(3
o
U(3
0 0
N
M
0 0
o
(3
4
0
GI
-(
D
n00
(O(
Gl0Z
t5
C:
n
0-(
In
0Z
0
Z
Z n

m
Z
A
3
Z
A3' n
0
n
0
A D
0
m
D
IU3'0Z
nnxD
D
00n
3
3
0
0
tn
m
0
0
Gl0
mXl
0
0
0
(3
m
A00 0
0Z
0
'Z
0Z
x00
Dn 3D
0
D
A
0
Gl3
Cl
m0Z
0
0D
0Z
D
Gl
D
m
D
-C0
0 0
m
0
M 0
GI Z
M
m
0
33
m
D
G\
3
n00
-(
m
O
Z
Gl
Mz
M
CI0Z
g
x
(O
0
3
m
V
3
Gl
n
0
0
Gl
M
0
3.
Ih
0
n0
0
0
3
C
0
nDZ0
Z
Gl
nD
0
GI
3
C0
Gl Z
-( 0
A
3Z0
m'Z
Gl
CI0
Gl
R
D
x
m
IO
oD
3
-(
Z
Ci
0n
0
3
Gl
3
ZA
V
Z
Gl
n
3M
IO
3n
no
UC
0
I
o(
n
3
(O
n
I0
U
tn0
I3
O
M
(h
OI
Gl
D0
IC
3
C
00
0Z
O
m
3
nD
33
n
CI
(3
(3
IC
(I
nDZ0
Z
Gl
D
n
3
0
Z
Gl
D
nDZ0
Z
Gl
(
D
nD
0
Gl
0
AD
n
0
Gl
0
0
nDZ0
2
A
00
nD
0
Z
Gl
3
m
nD
'Z0
m
Gl
nDZ0
ZA
AD
0
Z
Gl
nD
0
Gl
3th
O
P'
I3
IO
n
3
0
Z
Gl
ADZ0
z
Gl
xmC
D
00
3.
0
nD
0
Z
GI
nDZ0
Gl
0 X
0
nDZ0
Z
Gl
D
nDZ0
'Z
Gl
D
-(0
nDZ0
Z
Gl
0
0
O
n
0
Z
Gl
n
Z0
Gl
D
m
nDZ0
Z
Gl
D
n
Z0
ZA
3
C:
h
0
0
3
0
0
M D
I
I
I
0 0 0
0 0 0 C(3
O0
C(3
h
CC
D
(3
C
I
C(3
O
C(3
(0 M
0 0
0 0
P 0
(h 0
0 0
0 0
IO
0
0
I
(3
(3
W
0 4
0
0
I
( o m
0 0 0
0 0
0 0
3
CI(3
(
CCI 0 0
0 0
O
C(3 CI
C (3
C
M
0
0
0
0
0 0o
(3o
O
O
M
C
0 0 0 0
0 0 0 0
M
0
M (3 C
O (0 (0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 Co
h
0
0
II
0
0
M 3
I
IV
0 0 0
0 0 0
D
CC
O03
CI
C
(3
CI
I
C(3
3
CCl
3
o0
o
C
A
CCl
N 0
O
O
0 000
CI
CC
8
Co 0 0
0 0
O
C(3
C(3 CC
0
O
0 0
0 0 CC
(3
C
(o(I
M
0
0
tXI
0
0
O(3o
O
M (0
0 0 0
0 0 0
M (0 0
0
0000
0 0 0 0
O
03
IX (0
0000
0 0 0 0
(O(3
C
V (O C(
0o
0o00 N
(30
0 0 CI 0 CI 0 CI O
0
4
M
0
4 o
M
0
4 o
M
0
4 o
Cl Cl N
0
4
P
0
N
P
0
N
(3 (3 M
0
I
I
0
N
D0
0 0 0 0 0
4
0 0
I
0
0 o4 O
0 0
Cl
O
C
O
0 0
Cl
O
C
O
0 0
Cl
O
C
O
0 0
Cl
O
C
CO
04
0
(O0
N
0
0
0
0
C304 C304 C3
(3
C33
C
C3
(3
C33
C
Moo Moo OO0
O
0 CUl
I
CO
CUl
I
CO
0
0 0
O
\O
0
0 0
O
\O
I
0
0
N
0
0
0
0
K
C(3
\O
N
Cl
C
O
N
O0 b
Ul
N
V
0 0
I
O0 b
Ul
N
V
0 0
I
O0 b
Ul
N
V
0 0
I
0
m
U0
o
U0
I
'Z0
(3
00 m
U
M
CI
'Z
m
tO
T
nm
Dn
0
rt
Dn2Z Z ZD
-( m
m
U
0
C
m
D
0
0
0
IA
CI
m
O0
-I
Cl
U0
0
30
I
C
CI
m
TD
-C
CI 0 D
0
D
Z
0
0
I
m
n 0 Dn
ZZ
0( Dn-( m Q
z
m
Z
m
Cl
0
Z0
3
D
D
m
n
D0
'Z
D
M
CI
Z0
Vl
D
(Z0
D
0 0 I2
CI
D
t 3n
m
0
I
0
Vm0
3n
0D
-C
Z
0 D
-I0
D
m
D
0
Ol
M
Vm
Gl
U
Ol
0
m
U
3
Dn
n
C
IC
C
(I
n
3
DZ0
0
n
Dn
D
0D
3n0
33
m
0
Dn0
Z
-(
D0
mZ
IO
D0
o0ZD
0
G3
m
n
D
-I
-C00
'Z
D
0Z
3
0
n
2
O0
3'
0
3
D
n
0
3
CI
m
0
UD
-(
D n00
M
G
Gl
I
D
-I3
CI3
3
CI
D
0
0D
-C
tO0
3(
3D
DZ-I
U
DZ
g
n
m
0
3
D
33
-C
M
M
3
CID
3n
Z
-I0
0(
3'
-C
(1
-C
3(1
tO
IODn
n
C
0
8
(3
O
3
-C
0
0
O0 Cl0
0
UC
M0
VM
0
D
M
Gl
n
3MZ
00
3
0
n
0
O0
0Z
n
D
0
m
Z0
0n
o
I
O
m
(U
(
Z
Gl
M
0
tlD
((
0(
3
o3'
Cl
M
3
(C
O
3
M
0
0
0
0
0
(3
C
O
CI
Cl
D
M
0 0
0 0
O
(3
O
N I
o8
C3
C
C(3
O
0 0
0 0
D
M
0 0
0 0
C
(3
C
C(3
C
00
U
0
0 0
0 0
U
D
0
0 0
0 0
O
N
0 0
0 0
0
I
0
0
D
0
0
N
0
0
0
0

(0
D
0
0


I
I
0
0
D D
0 0
0 0
N I
O
t
0 0
0 0
I (
0 0
0 0
3
0
0
U
N
I
00
CO
D
0
0
D
I
I
I
(3 M
0 0 0
0 0 0
U
3
0
0
D
D
(D O 0
Ul 0 O
O
0
0
3
(3
(3
CI
Cl
(3
Cl
(0
I
0
0
3
N
0
0
0
0
3
0
0
0I
0
0
I
0
0
I
0
0
I
I (
3
tO
I
0 0 0 0 0
00000
3
C(3
0
D0
0
D
0
0
0 D
N
0 0
0 0
3
0
0
N00 M
0 0
U
0 0 0
0 0 0
V(3
CI
(3
C3 CI
CC C
N
UI
Cl(3
o0 D
0
0
O
0
0
3
(3
(3
0
0
0
3
I
0
0
CIo
CI
bo C
C
(I0
0

N
0
0
Oo(3
C000
M M M M D
P
D D D
O
P
D
O
P
0 0
4 4
0
4 4
O 0 0 0 O 0
4
0
N
0 O 0
4
0
4
O
4
O
4
0 U C 0 C 0 C 03 t3
0
t3
0
0 0
M
00 0
tD
0 0
M
00 0
tD
0
0
I
0 0
M
M
N
N
0 0
OO
C3
I
0
0
I
0 0
M
M
N
N
0 0
OO
C3
I
0
0
I
0 0
M
M
N
N
0 0
OO
C3
I
0
0
I
0 0
M
M
N
N
0 0
OO
C3
I
0
0
I
0 0
M
M
N
N
0 0
OO
C3
I
C C
D
0
Z
CI
Z
CI
0 00 2:Z
m
30n0n N
3Ci
D
N
I
0
0ZZ0Z 0
0
0Z
CI
3
-I
0
0
-C
D0 -C 0 ID
30
-I
0
N
-I0Z Dn2
I
ID D
D
-C
CI
D
0
D
IO
D
z DnIt0Z
I
0
D
o
'00
0
-C
'0
D
CI
Gl
D
m
00
t
Ul
Gl0Z
g
n
3
VlI
CI C
0
0X
-C
Gl
Z
0
CI
m
I
3
0X
CI
n
3o
Z
DZ
0
IC
Gl
D
g
0
0It
-C
CI
0
ID0Dz
m
0X
-C
CIz
It
ID
D
0
0X
CI
m
0
3t
m
0
Gl
0
-CX
CIz
0X
Gl
D
D
tl
ZN
Cl
N
I
t
0
ZN0Z
0
n
'D
0
P'
0X
Glm
CI
CI
0
3C
CI
0
0X
CI
0
tD
Z3
nD
0
I
nN
CI
N
C
oN
0
-C
Gl
0X
-C
CI
3'
0
D
0 0
IC
-C
Gl
'Z
Do
P'
0
M
0It
CI
D
0X
-C
Gl
m
0
IC
Gl
'Z
3
0D
0
30
CI
0
0X
Gl
Z
0
IC
Gt
3
0X
CI
0
D
0
-CX
CI
n
0
IC
CI
D
I
0
3
-C
$-In
-C
3CI
N
Z Z
0 0
Z0
3
0
0Z
-C
D
o
D
0
Gl
D
0
D
3.
D 0
CI
3
m
Dl
0D
0C Z
ID 0
m
0
t I
ID
3I
m
0
D
m
0
I
3
m
0
V
n0ZZ0
0
0
0
-C
n0C
D
0
0
D
3Z3'
Z
Gl
m
3»0.4
C3
t3
CI
0 0
0 0
0 0
o
CCI
0 N
0 0
0 0 o t3
C
0
N 0
0 0
0 0
3
t3
C
O3
C
I0
0
0
0
03
I3
C
0
U
0
O
0
O
0
0
CI
C
0 0 0
0 0 0
0 0 0
I
0 0
0 0 0 0
0 0
N0
0
0
0
CIt3 0
0
0
Ch
0
0
N
C\
03
C
0
M O
0 0 0
0 0 0
IO
Ct3
I
CI
CI
D
CI
C
I
I0
0 0
0 0
O
0
0
0
0
I
0 0 0
0 0 0
000
0 0
0 0
C03 3I
CC
I
CI
I0o
D00
I
Co
CI
CI
I3
C
0
0
0
0
0
0
CI00 0
0
0
V
0
0
oo 03
CI
0
Co
0
Co
I
0
0
0
0
0
t3
C
0
0

0
0
OO
C
Cl
0
0
I
0
0
0
0
0
0
0
N
0
0
N
0
0
CCl C03 0
0
NI
0
0
II
CC3
t
CCI
N
0
03
I3
03
000 Coo 8o
Cl
No N
O
0
0
\
0 0
0 0
0 0
P
0
0
N
CI
C3
I
03
C
UC
C3
8
CCl
I
N
I
N
I N I I
0
m
|
0
'Z
n0
M
0
-(Z \ClA0 0
D
0
D
n D-(0 Gl0
-I
0
00Z
n
Z
-(
'0
D
-C
Gl0
Z0
Z
-I
0
0Z'Z
0
Z
-0D
0!
m
0
Cl
0
0
mz
D nD
M
0
m
nD
Z
CI
00
AD
o
00
D
0
3
0Z
A
0Z
M
N
3ID
0o
D
3
0
0
M
A
330
0
00
t
mT0
M
0(0
'U00
0
m00
-I
n
m
0
V m
3Z0
ZZ
3
N 0
3(
0Z
I0
0
n
DA D
I
D0
0
tD
Z
Gl
-0
D0n0
A
30
D
(D0
Z
Z0
3
3
3
ZG!
I-ID
-C
g
AZ
D
0
D
I
M
n g
0
I
-0
Z
o0
0x
ID0
Dn m
N

W-I
0
-(
D0
Z
Gl0
0
n

3n
n
IC
0C
C
0
0
Dn0
3
Z
Gl
g
ID
m
D
0
D
20
D
-C
WDn
0
0(
Z
A
nD0
2
Gl
Gl
0X
Gl
D
0
3
z
nD
3n
A
C
0C
(I
I
33
0
m
0
nD
3n
$ n
D
-(
3.
Gl
g
U!
0
0 0 tD(
0
mz
0
-C
Gl
0
Gl0
00D
0
33
3
3
D
N
C!00
0
D
N
D
(D
000
0
-(I(
Gl
Z
0
D
0
3(
-C
Gl
'Z
n
(3 3-0 Gl 03
W
33
U-(—I
m z
D D
Z'. Z
Gl Gl
ID0(3
(3
II((3
C
8 0
0
0
0
0
0 0
0 0
0 0
0(3
CC
0
0
D 0
0 0
0 0
I
0
0
0
0
0
0
t
0
0
0
0
O
0
0
0
0
0
(0
0
0
0
3
0 0
0 0
08™
Cl
CC
W
O
W
0 0 0
0 0 0
0
0
0
8o(3 Ul
U0C
M
I
0 0
0 0
C
(3
C3
C
tD0
0
0
0
0
0
0
0
O
0
0
0
0
0 0
0 0
0 0
C
CC
0C M0 0
0 0
3
C(3
N
0
0 0 0
0 0 0
O
0
0
0 0
0 0
0 0
8
(3
C
0 0
000
0 0 0
3
3
O I
I
0 0 0
0 0 0
0o(3 30 0
0 0
Co
C
C!
(3o
0
C(3
C
C(3
(
C(3
D
ClC
U
M
0
0
D
0
0
0
0
0
0
0
8M
0 0
0!0
C
C(3
0
0
0
(D
0
0
I
W
I
0
C!0o
M
CC!
(3o
o
C(3
Co 0o(3
(3
00
C
o U
0
I
N
m
0
I0
3
C
I
Co Cl(3 CI
CI
CI
CI
C
CI
O
0
0
Ul
0
C
Ul
CI
C
Ul
CI
(3
IOo
o
Ul
Cl
O
C
0 0
M
M
0 0
Coo(3
I
0
0
0
0 0
M
M
0 0
Coo(3
I
0
0
0
0 0
M
M
0 0
Coo(3
I
0
0
0
0
b
o
(3
t
CI
Cl
I
I
C
C0
(3
Cl
N
I
(3
(3
I
(3
(3
I
C
hN
I
C
C
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
CI
C
C
C
I
0 0
I (
(3 0
N
I
N
II
CI
C
0
o
I
N
0 0
I (
(3 0
N
I
N
II
CI
C
0
o
I
N
0
U
0
N
CU
C
0
I
C(
C
N
0 0
I
0 o
I0 N
Cl
(3
I
I
0 0
I
N
Cl
(3
I
I
0 0
I
N
IU
0
N
I
U
0Z
0
0
M
'U3
m
(O
00
D
0
'D
03'
I
D
D0 Gl0
Z0
mZ
'Z
Gl00
C:
000
Gl00
000D
0 n
0 0
0 0
D
DZ-I
0 m
0
D
0 0
D0
3
30
Z D
D0
D0
'Z
D
0
0
C
Gl
m
COn
0-(
XC
Gl
D
0
0Z
Z
WD
m-(
m
0
0
'Z
DZ
Gl
D
Z
Um
Gl-I0
h
D
D0 n
3(1
m
3
0z.
x0
z
00
Z
D
I
0Z
D
O
n0
n
0
Z
00
nD
Z
3
z
30 n0 n0
Ct
3
D0
Z
(30
nD
DZ
-(
Z0 n00
I
IO
2
Gl
V
(30
nD
0(:
(O
3
(30
0
3
3
O
0
Z
mo
D
0
33'
-(
3$
D
Uln
D
0
Z
0
0
CZo
Ct C
0
C
0
C
o
Gl
IO0
Z
0
0
D
Gl
Z
D
Gl Z
-C -(Z
C
n Do
m
0 C3(O
V0
D
n
D
2
3
C
w
(O
n
0
4
n
D
O
D
D
-(
I
(30
(3
D
3.
D
D
0
C
U
(300
IO
Gl
0
W
-(
D
D
m
-C
V
C C
IO O
I
3
U
20
0Z
0
3
G\
m

D
'Z
3
O
Gl0
I$ 0

Cl
n0
0
n
3
Z0
D
5
(I
-(
3
m
3-C
M
mD
(0
O
Gl
to0
Gl
o0
m0
3
0
C
33
I
I
(3
C
(30 0
0 0
0 0
m
o
0 0 0
0 0 8
m
I
0 0
0 0
m
0
0
C(3
CI
I
Clo
(0 O
0 0
0 0 CC
U
U
0
0
U
3
0
0
C
C3
3N0 0
0 0
Ul
Ul
O
N
0
O
0
O
OO
O
O
C
CC
I
3
N
I
0 0
0 0
5h
0
0
0
0
0
U(3
C
CCl
I(3
C
0
0
o
N
0
0
0
I
3
0
I 0
0 0 0 0
oooo
(O
I(3
(3
m
0
0
D 4
m
0 0
0 0
o
0
0
0
m
0
V
0 0
I
CC
C
CC
oo 3
Co
D
(3o
I
0 0
0 0
I
0
0
0
0
co
0
0
(3
(3
C
D, I
(h
0 0 0
0 0 0
D
(3
Cl
3
CCt
0
0
0
0
0
0
0
0
0
D
I
N 0
0 0 0
0 0 0
(O
Cl(3
3
I0
0
I
0
0
o
0
0
N0
(o
0
0
m
0
0
m
0
0
IO
U
0 0
0 0
U
0
0
C(30 M
C(3
0o(3 00
3CC8 CC
3
Cl(3
5(3
Cl
U
CC
N
o
0
4
0
U
NI
N
N
I0 0
N
M
C
M
C
C
V4
I
0 0
W
N
I
I
N
CW 0 0
W
C
V4
I
0 0
W
N
I
I
N
CW 0 0
W
C
V4
I
0 0
W
N
I
I
N
CW 0 0
W
C
V4
I
0 0
W
N
I
I
N
CW 0 0
W
C
V4
I
0 0
W
N
I
I
N
CW 0 0
W
IO
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
IO
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
IO
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
0
W
4
I30o
0
0
W
4
I30o
0
o
WI3
I
o
00
C
I
0
tl
0
W
4
0
M
0
W
N
0 0
oo w
0 0
U
0 0
M
Oo
0 0
4
C
C
0 0
0 0
03
CI
C
CW
C
CW
C
C
Cl
0
t
M
03
N
00
0
to
CI
N
00o ttP
CI
oo
CN
I
N
CI
o
4
o
4
W0 0
4
0
0 0
N4
W0 0
4
0
0 0
N4
W0 0
4
0
0 0
N4
W0 0
4
0
0 0
N4
co
0
DZ.0o
m
D
m
0
A
m
3
D0n0
A
m m0
Z
I
Gl
0
m
Gl
-C
-0Zz
0Z GtD
-ID
DZ
Gl
mm
WD
-I
D 0
Z
D
IP 0
0
A00
m-I
00
Gl0
z0
mz
Gl 0
z0Z
V
0
3'
o
0
t
3
A0
A
Z00
m
Z3-0
W Z(0
D
0D0
I
CI0
0
00
A0
A
0
W
Z
0z0
O
m
U0
0
00
I
'U0
W
0
00
I
D
N
30Z
m
0
n
Pl
mD
3
0C
Z
00
IP
00
n
3
to
n
nNo
Ul
O3
C
CW
$ n
n
I
-C
ZC
0
GI0
nD
CIA0n
n
IPn
rl
tl
0
Cl
-0
0
IM
N
CI
W0
01
0Z
m
A
n
0
Dto
0
ClI9
n
3
-Izz
V
W
GO
n
IlD
m
IC
WD
n
IPnD
D
Gl
D
n
nD
D
VZ
Gl
Pl0
A
Gl
GID0
A
3
o0
Gl
m
n
nD
0
UlD
-I
00
AD
D
D
3
0
Gt
0
nD
m
3
D
Gl0
m0
D
010
A
3
3'
0z
D
0
Gt
IP(
n
IO
D
D-I
n
n
3
Z
3
D
n
A
3
Gl0
A
z
m
m
D
n
3n
-I
C
Z
Gl0
nD
D
n
n3
0
CI
m
n
IPn
3
3
Z
n
3
n
D
AC
IPn
3
A
'z
na
A
3
m
3(
nD
n0
0
ADIz0
3
D
Z
Gl
0
3
C:
0-0
3z
Gl
O0ZD
0
Z. tP
0
3-I
U
3
m
0
DA
0
0
AD z
-I
m
Gl0
m
Ul
3'
0
00
D
0
A
3W
fo
n
W
0W
I0IO
00
O
n
-0
m
3.n
C
A
V
0
n
n
ICI
I
0
C
Z00
0
nT
m
D
I
0 oo
O
0
W
O
0
0
N
0
0
0
C
IU
R
I
W
0
oo
O
O
O
Ip
CI3
O
0
0
W
0
0
to
C3
Cl
N
N
W 0
0 0
0 0
U
0 0
0 0
I0
C
C3
I
o0
0 0
0 0
0 0
0
0
I0
0
0
0O0
0
0
0
O
0
0
V
W
0
0
W 0
0 0
0 0
CI
8
tC
CII3
N0 to
0 0
0 0
W
0 0
0 0
0
0
0
3
0
0
p
O3
3N
0 0
0 0
I
I3
C
CCI
D
W
0
0
0
N
D
I
W
0
0
m
0
0
V
CI I
ClI3
0
CCt
0
0
0
0
0
CI
o
C
C3
030
I
oo
00 p
CC
Clo
C
N0
0
0
W
0
0 CI
03
IW 0
0 0
0 0
N
to
0 0
0 0 0
0
0
0
0 0
0 0
0 0
V
0
0
W
0
0
CCI
0
0
U I
W 0 0
Coo
Moo
0po0 t0 I
0 0
0 0
o D0
CC
N
D
0
F
4
00
o
C30
CI
CI
03
C
0p
C
O3
UC
C
D
0
0
0
0 0"8 0 0"8 3 0
0
0
0
0 D 0 D Q 0 0 0 D 0
0
3 D 0 i
0
0 0 0 0 0 3
0 5
C
0
0
0 0 3 C
0
D 0 0 2
D
5 0 00 CD 0 3 0 0
3
0 0 O
0
0 9
50
C
0
0 D 3'
0 0 3 00 CC 0 g
5
g D 0 0 0 g q
0 0
0 0
8
3
3'3
8$
$ $$
0 0
0
0
0
0
!
D
0 G0 G'
0
0 (
0
0
0
0
0
0
0 0
0
0
0
0
0 0 0 0
(0
0
0
0
0
0 0 0
0
0 0 D G D 0
0
D 0
0
E
C
0
D
0 G
0
0
00
0
D 0
D
G
0
C
G
G 0
Z
C
Z GD
00
(
6
00
0
G
C
Z D
0
C0
00
0Z
G
0
C
Z Z
0
0 D(
0
0
0(
0
0
0
0 0(
0
0
0
00
0
0
0 00
C
G
0
00
0
0
D
0
00
0 0 0 0
G
0 0
g
00
Z
C
0
0 0
0
C
g 0 0
0
0 0
0
0 0 0
0
0
0
0 0 0
0
0 0
0
G 0 K
8
00
00
D0 0
0
0
0 0 0
0 G
0
G 5
D
g 0
0 0 |D D G'
0
5 Z D
0
D
g
3
G0 D 0 G G G0 D G 9C
D G 0 0
0
BANK ACCOUNT
B/Fwd 01/04/2021 19,457.63
IN 39,716.60
OUT 34,332.01
Cashbook Balance 24,842.22
Bank Balance 24,842.22
Deposit not yet in
PETTY CASH B/fwd 32.00
In f
Out -f 5.00
Petty Cash Balance f 27.00

RECEIPTS Unrestricted
funds
Restricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the tothe to the to the tothe
nearest 6 nearest E nearest E nearest 6 nearest
E
Donations,
Membership
Legacies and Similar
Subscdptions
Income 9,435 9,435 2,367
2,912 2,912 2,067
Less: Membership
subscriptions
Net Membership
Subscriptions
Donations
and Contributions
paid on
retained
(National/County/Area/District) 6,524
9,253
6,524
9,253
6,160
Legacies
Gift Aid
Other Similar Income 1,815 1,815 325
Sub total (Gross income for A R) 17,591 17,591 6,785
Grants
Maintenance Grant
Other Grants 13,473 13,473 11,422
Sub total 13,473 13,473 11,422
Fundraising
Fundraising
(gross) 2,469 2,469
Sub total 2,469 2,469
Investment Income
Property Rent Income 3.273 3.273 1,490
Sub total 3,273 3,273 1,490
Total receipts 36,805

Forthe period from 1stApril 2021t
Registered
Charity No: 303609
o 31stMarch 2022 S S caut s
Unrestncted Restricted Endowment Total funds last year
PAYMENTS funds
tothe
nearest E
funds
tothe
nearest
E funds
tothe
nearest
E tothe
nearest E
to the
nearest
E
Charitable
Payments
Youth Programme
and Activities
3,168 3,168 1,271
Adult Support and Training
Contdbution
to Camp Costs
3,657
152
3,657
152
1,361
Rent and Rates
Water and Sewerage
Electdcity and Gas
Insurance
Repairs and Renewals
1,576
773
16,194
1,576
773
16,194
1,683
739
7,520
1,400
238 26
Printing,
Postage and Stationery
Uniforms
and Badges
AGM and Trustee Expenses
1,405
1„470
1,153
1,405
1,470
1,153
54
1,183
Other
Suh total 30,647 30,647 15,333
Fundraising
Expenses
779
Fundraising
Expenses
Sub total 779 779
Total poymenrs 31,425.51 31,426 15,33
Ner of receipts/(payments) 5,380 2+67 4,36
AS Transfers between funds
A6 Cash funds last year end
Cash funds this year end
19,490
24,869
19,490
21,957
15,12
19,49
CM 0
M
0
M
C3
I4
C3
I4
0
0
0
0
0
I
0
I
C3
I4
C3
I4
0
4
0
4
0
0
00
o
I
00
o
I
Cit
03
U
Cit
03
U
I
C
U
0
0
0
0
0
I
0
0
I
0
M
I
0
I
0
0
I
0
M
I
0
0
4
t0
0
3
t0
0
3

0
0
I
Ul
CtD CI
Ul
CtD CI
Ul
CtD CI
C C IoD M00 M
C
t
M
C
t
CI CI o
I
0
3
0
3
0
D
0
D
I0
0
I
I0
0
I
N00
Ch
CI
N00
Ch
CI
C3 0
0
0
0
N
0
0
N
I0oI 0
C33
I
0
Co
0
Co
C0 0
IhI
0
IhI
0o 0 0 03 03 D00 C
Ch
C 0
to
C
Ch
C 0
to
C
Ch
C 0
to
D
0
30
DZ
Gl
0(
0
0
0
Gl
0
V
n
0
m
0
M
mI
3Z
Gl
0
3C
Z
z
0
'C0
Gl
D
D 0
Gl
DZ
D0n0-c00
A0
n
D
n0-co0Zn0
n
AZ
0
Ih
0Z 0
Z
t0
D0 3
0Z
M mIh nZZ
fhIh
D
Gl
0 Gl(0
m
'0 x00 D
0'0
Ih
n
3C
Z
Z
Z0
0
3C
0Z
DI1 0 Gl
m3'
0Zo0
00
0
Gt
0
0
-0D
0
0
0

0
0
0
3-c0
0
0
Z
-0
0
D
Z.D
A
D
'Z
o0Z
3
0
D
0
0
O0'z
D
0Z
3
D
-0
W0
m
0
Dn
'Z
5
m
0
DZ
Gl
M
Gl
V
IG
0
0
IC
0Z
C
to
Ih
3
0
0
3V
'D0
3
0
D
n00
-c
Ih
Z
Gl
V
M
0
II
D
m
Gl
Dz
0
Z
D
V
Gl
Z
Io
Io
Cl
V
0
D
0
0Z
g
D
CI
3
m0
D
M0
D
2
-c
0
I
O
Dn
Z
M
E
3
D
-I
C
0
I
3
C3
Z
-0
Gl0C
C C
W
ch
D
-I
lh
-I
M
D
GlZ
I
D
I
m0
X.
Im
GlD
Z
00
M
n0
0
n
3
0
M
ZZ
nD
IZ0
3n
n
IC3
ICt
N
mD
Ih
—I0Z
D
0
0
D
Dn
n
m
3.
3
o
0
CI3
0
3
3'
g0
m
Gt
C
IO
IO
0
D D D D CN IO
CI D
I3
CC
U
C3o
o
CI3
M
0
0
0
0
0
U
0
0
I
ClI3
0
0
0
co
D
0
0
I
Ct
I
Ct
MD0 0
0 0
I
0
0
I
0
0
3
0
0
co
I
0
0
I0
O
0
0
0
0
03
0
0
0
0
0
co
3
0
0
3
N
0
0
0
0
CI
C
I
C3
Ct
3t
CC
I
N0 0
0 0

D I
0 0
0 0
0
Cl
C3
3
C3
C
0
0
I
t
0
0
D
0
0
D
N
0
0
3
N
0
0
D
D
C3
C
Cl
C3
I
3 o
t
O
O 0
0 0
N
I
0
I
0
":I
Ch
CtC
D
Co
I
C3
I
CI
C
c3
C
CO D
I0 0
0 0
0
0
0
0
0
0
co
0
0
l
0
0
M
0
0
D I
0 0
0 0
Ih
C
0
CI3
I0
C
0 0
0 0
D 3
0 0
0 0
Ih
CtC
o
Cl
0
N
0
0
D
N
0
0
D
t
0
0
3
0
0
I
0
0
ch 0
C
'0
DPI
C00
CI
0
th
3
:=3
P3
0
3
I
U 0
Co
C3
CtC CC I
C3
oo00o 0
00
N
0o C
CC
C CCt
X
X
O
O
0
O
0
O
I
O
I
O
o
C
4
(3
(3
o
O
o
C
4
(3
(3
o
O
o
C
4
(3
(3
o
O
C(3
O
CI
C
CI(3
(h
I
C(h4 N
D0 0
O
O 0 0
O
O
3
CO
Q 0
D
G
0 0
O
G
C
CG4
C
C
C\M
(3
C
O
I
CI
o
4
0
0
G
CI
o
4
0
0
G
0
o
N
o
U4
N
C
I
C
I
N
C
I
C
I
I3
CU
I
M
CIh
O
U
0
M
0
M
V
0 o
M
U
4 4
Wo
U
C
t
W
W
0 0
I
U
W
CU
CM
I
W
0 O
U
4 4
0
U
V
0 o
M
U
4 4
Wo
U
C
t
W
W
0 0
I
U
W
CU
CM
I
W
0 O
U
4 4
0
U
0 0
Z
0
0
3(
0Z
D
Z
n n00 DnZZ DA
0
I
0z
DGn0o0
A0CZQ
D
A0-(00Z
A0
ZQ
m
0
m
Cl
30
M
(G
Gl0
M$ 0ZZ0Z
0
0Z
D
0
(D
D
Cl
-C
DAI0z
3.
0
mM
0(
m
1
30Z
m
0
D
hlI(
0
'Z
th
0 0
(1
m
A00
Z
Z0
O
m
Z
nD
80
0
Zn0Z
ID
3»-(0
D
0
ID0
Gl
Z'I(2
D
A0
G
R 0
-C0
th
3
0
D
0
0
nD
0
nD
0
Z
Gl
D
0
n
3
0
Gl
3
n
Z0
Z
Gl
0
MZ
nDZ0
m
Z
Gl
Z
n
3
0
Z
Gl
DZ
nD0
Z
Gl
nD
'Z0
'Z
Gl
D
Go
n
Z0
GI
0D
n
0
Z'.
Gl
0
D
n
hl
3n
nDZ0
Gl
D
m
ID
I
Z
M
I
3 I
I
Gl
3Z
ID
2
M
G\
3
n
3V
ID
3A
n
C
Ct
C0
n
Z
ID
M(
Gl0
D
M
0
U0
CI0
m0
0Z
3'
3
0
Do
Z
tD3D
CI
-(
-In
-(
3A(
-(
M
DA0
ID
'Z
Gl
D
n
-C
3A
0
Z
Z0
D
0
-(
0
(1
D
GlDA
Z
n
D-(
nD
t
ID
n
no
UC
I(3
C
I
0
D
3
3M2
m
$ n
I
A00
O
Gl
M
Cl
-(0
3
D
-I
m
00
0
3
0
0
3
0
Z
.hD
0
Z0
3
0
Z
D-(
0
D
0
D
0
0ZD
0
'Z
3-(
0
0
3
0Z
-(D
0
0
0
Z
D
0h
D
0
'Z
0
0
0
Z
-(3
0
m
0
D
0
D-(
0
D
0
Z.
0
0
D
D
O
0 O
0 0 0 0
O 0 (3
Cl (3
C
C3o
O
C(3
(3
C
G
I
o 0
0 0
(3
C
03 O
0 0
Q O
O
N
O
0
0 3
O
0
O
O
M 0
I
I
hO 0
0 O
3
(3
C
(3
Ct
0
O
U
0
O
O
(3
C
C
CCt
h
I
C
U
C(3
I
I
0 0
0 0
3
ClC
O
0
N
0
0
I
U
N
M 0
0 0 0
0 0 0
CC
CC
C0
(3
C
0 W
0 0
0 0
0 Q
U
t 0
O 0
0 O
0 0
II
U
0 0
Q 0
Cto
3
D
Q 0
0 0 C
I
Cl(3
3
CCl
F
Cl
Cl
I
Cl(3
hN D
0 0
0 0
I(3
C
3
Q
0
h
0
0
0
0
G
0
0
M
0
0
o(3 (3o (3o
Olo(3
(3
C
o(3 O(3
C
U
Q 0
O 0
ooo0
o
C(30
g0 0
0 0
I
O
0 0
0 0
0 0
Ih
M
0 0
0 0
00
O
N
8
Cto
Co
C(3
o(3o0
Uo
C
I
oo
(3o V0
CI
0 W
0
D
4
0
0
UD
4
C
Cl
0
C3
CD
0
0
UD
4
C
Cl
0
C3
CD
C
C
D
CD
O
C3
ID
(3
O0
ID
0
V0
D
4
0
0
U3
I
Im0
0
t
0
OD
m
C3 0 0
(0
(O Cm
0 0
(0
(O Cm
Io
tn
0
0 0
th (0
0
Io
tn
0
0 0
th (0
0
C
IX
C
IX
C
O
C
Oo
0
I
(3
C
Oo
0
I
(3
0 0
m
D
0
I
D
0
U0
I
D0
D
0
U0
I
D0
D
0
U0
I
D0
D
0
D
0
U0
D
0
U0
0 0 0 0 0 0 o
0 0
0 0
I
0 0 o
0 0
0 0
I
o
Ch
Cl
4
(3
M
C
(3
M
C
CD
C
C
C
t
C
U
C3
o
U(3
(3
U
C
0
M0
(3
U
C
0
M0
(3
U
C
0
M0
0
0
0
0
0 CI
D
-(
A0
0
(D(
Cl0Z
t5
C:
n
0
-C
ln
0Z
0
Z
Z n

M
Z
A
3
Z
A3 n
0
n
0
D
0
M
D
IU30Z
nnxD
33
D
00n
3
3
0
0
to
m
0
0
Gl0
m
Dl
0
0
0
(3
M
A00 0
0Z
0
'Z
0Z
x00 Dn 3D
0
D
A
0
Gl3
Cl
M0Z
0
0D
0Z
D
D
m
D
-C0
0 0
m
0
ln
0
CI
Z
M
m
0
33
m
D
C\
3
n00
-(
m
U
Z
Gl
0z0
CI0Z
g
x
(O
0
3
m
V
3
Gl
n
0
0
CI
W
0
3
M
0
n0
0
0
3
C
0
nDZ0
Z
CI
3
CI-(
nD
0
CI
C0z0
A
3Z0
m'Z
Gl
CI0
Cl
R
D
x
m
IP
oD
3
-(
Z
Ci
0n
0
3
Cl
3
Z0
In
Z
CI
t
0 0
ID IP
U
n
3M
(D
3n
no
UC
0
I
o
O
n
3
(O
n
I0
U
tD
O
I3
D
m(h
DI
Cl
D0
IC
D
C
00
0Z
O
m
3
nD
O3
n
CI
(3
C3
IC
CD
nDZ0
Z
CI
D
n
3
0
Z
Gl
D
nDZ0
Z
Gl
(
D
nD
0
Gl
0
AD
n
0
CI
0
0
nDZ0
20
00
nD
0
Z
Gt
3
M
nD
'Z0
m
Gl
nDZ0
Z0
AD
0
Z
Cl
nD
0
CI
3toD
(D
I3
ID
n
3
0
Z
CI
0
D
ADZ0
z
Cl
C:
U-(
00
3
0
nD
0
Z
CI
nDZ0
Gl
0
nDZ0
Z
Cl
D
nDZ0
'Z
Gl
D
-(0
nDZ0
Z
Gl
0
n
0
Z
Gl
n
Z0
Cl
D
m
nDZ0
Z
Gl
D
n
Z0
Z0
3
C:
O
0
0
3
CI
0 0
0 0
D
I0
0

I
I
0 0
0 0
D0
C(3
D
0
0
D
0
0
I
D (0
0 0 0
0 0 0
m 0
M
(h 0
0 0 0
0 0 0
(3
C
I
W
0 0 4
O O
D
o
C3
Coo
IU0 O
0
O
0 (0 0 0
0
0 0
(0
0
0 (3
(3
D
0
0
m (0
0 0
0 0
m
C3(3
0
0
0
m
0
0
O
U
o 0
0 0 00
(3oO
0
0
O
0
0 00 00
C3
Cl
0(3 Co
CD
C
0 0
0 0
O
0
0
I
to
I
I
0 0
0 0
3
to
0
0
I
D
h
N
0 0
0 0
O
Oo
CI
C
0
0
I
0
0
3
N
0
0
30 0
0 0
0
C
CD
CCC
C(3
CI
CC
8
0
0
p
0
0
Oo
D
0 0
0 0
Co
0
0
M
0
0


0
0
0
C
CD
O
0
0
Co
0
0
O
0
0
CC tll
0
0

O
0
0 0 0
0 0
(O(3o o
C
Cl
C
0
C3
Cl
CI
CD
(30 0~(3
(3
CC OO
0
0
(D
o
0
N 4 C
b
I ID
00
C(3
C3
C
M
(3
C
C 0 0
N
0 0
N
0 0
N
(
0
D
0
N
M
0 0
4
N
M
0 0
4
N
M
0 0
4
N
CI C4 CI C4 CI C4 PD
~
0 0
N
PD
~
0 0
N
I
C
D
(3
N
C
N
0
0 (3
I
(3 0
0 0 0
N
O
0 0
CI
O
C
O
0 0
CI
O
C
O
0 0
CI
O
C
CO
0
N
0
(O0
N
0
0
0
0
C(0
N
C(0
N
C3
(3
(33
C
C3
(3
(33
C
M0
CO
0 0
D
D
(3 CUl
I
CO
CUl
I
CO
(3
Ul
(3
Ul
C3
C
\D
IC
C
IC
C
N0 0
0 0
U
N0 0
0 0
U
C
C3
\D
N
CI
CD
N
(o0 0
D
Ul
N
V
CI
(o0 0
D
Ul
N
V
CI
0
m
U0
0
U0
I
'Z0
(3
00 m
U
M
CI
'Z
mto
T
nm
Dn
0
D
Dn2Z
x
3-(
m
U
D
0
C
m
D
0
0
0
IA
CI
m
U0
-I
Cl
U0
0
U0
I
0
CI
m
TD
-C
CI 0 D
0
D
Z
0
0
I
m
n 0 Dn
ZZ
0
m
-(n
m
0 0
Z0
3
m
n
D0
'Z
D
M
CI
Z0
Vl
D
(Z0
D
0 0 I2
CI
D
t 3n
m
0
I
0
Vm0
3n
0D
-C
Z
0 D
-I0
D
m
D
0
Ul
M
Vm
Gl
U
Ul
0
m
U
DDn
n
C
(C
C
(3
n
3
DZ0
0
n
Dn
D
0D
3n0
O3
m
0
Dn0
Z
-c
D0
mZ
ID
D0
00ZD
0
U3
m
n
D
-I
-C00
'Z
D
0Z
3
0
n
2
00
3'
0
U
D
n
0
3
CI
m
0
UD
-c
D n00
M
U
Gl
I
D
-I3
CI3
3
CI
D
0
0D
-C
tD0
3(
3D
DZ-I
U
DZ
g
n
m
0
3
D
33
-C
M
M
3
CID
3n
Z
-I0
0(
3'
-C
(1
-C
3(1
to
(DDn
n
C
0
0
(3
D
3
-C
0
0
D0 Cl0
m
0
D
M
Gl
n
3Mx
00
3
0
n
0
00
0Z
n
D
0
m
Z0
0n
0
I
U
m
(D
(
Z
Gl
M
0
(3
D
((
0(
3
03'
Cl
M
3
M
0
0
0
0
0
0
0
D
CI
CI
CC
O
0
0
D
0
0
N I
O
O
I
O
O 8 0
C3(3
(3 (3
C
0(3
C
D
0
0
0 0
0 0
0 0
CI(3
C
C(3 (3
(3
U
00
0
D
0
0
D
(3
N
0
0
M
I
0
0
I
0
0
N
0
0
0
0

CO
D
0
0


I
I
0
0
D D
0 0
0 0
N
U
0
0
I
I
0
0
I
(3
C
C(3 c
C
CC I
CI
D
(U
0 0
0 0
t
CI(3
0D
0 0 O
O
Ul 0
D
0(3
D
CCI
3
(3
(3
CI
CI
(3
Cl
(0
I
0
0
c
N
0
0
0
0
3
0
0
CI
0
0
I
0
0
I
0
0
00
0
I
0
0
I
CC
0
C
3
00
3
C(3
0
CCI
D00 0
(3
(3
I0
C
3
C0
N
0
CI0
C3
C(3
C3(3
M
U
CCl
V(3
CI
000 (3
CI0
N
UI
CI
C3
00 D0
C
0
0
D
0
0
0
0
0
3
I
0
0
CI0
CI
00 C
C
co
C3
C0 D0(3
0000
0 N D D
Vl
D
O
D
Vl
D
O
D
Vl
D
O
D 0 O 0 0 0 O 0 0 0 0 O 0 O 0 U C 0 C (3 0 C (3 0 C (3 0 C (3 (3
0
(3
0
0 0
M (0 0
M
0 0
M (0 0
M
0 0
M
M
C
0 0
M
M
C
0 0
M
M
C
0
(0
0
(0
0
(3
0
(3
C C
P P P4 4 4 4 4 4 I N I
D
0
0 00 2:Z
m
30n0n M
3Ci
D
M
I
0
0ZZ0Z 0
0
0Z
CI
3
-(
0
0
-(
D
0
0
-(
0 ID
30
-(
0
M
-I0Z
Dn2
I
ID D
D-(
CI
D
0
D
IO
D
DnI(0Z
I
0
D
o
'00
0-(
'0
r
CI
Gl
3
m
0
00
t
UI
Gl0Z
g
n
33II
CI C
0
0X-(
Gl
Z
0
CI
m
I
3
0X
CI
n
3o
Z
DZ
0I(
Gl
D
g
0
0I(
-C
CI
0
ID0Dz
m
0X
-0
CIz
I(
ID
D
0
0X
Glm
0
3t
m
0
Gl
0
-(X
CIz
0X
Gl
D
D
Fl
Z
M
Cl
M
I
t
0
Z
M0Z
0
n
'0
0
P'
0X
Glm
CI
CI
0
3(
CI
0
0X
CI
0
tD
Z3
nD
0
I
nN
CI
N
C
oN
0
-(
Gl
0X-(
CI
3'
0
D
0 0I(-(
Gl
'Z
Do
P'
0
M
0I(
CI
D
0X
-0
Gl
m
0I(
Gl
'Z
3
0D
0I(
CI
0
0X
Gl
Z
0I(
Gl
3
0X
CI
0
D
0
-(X
CI
n
0I(
CI
0
D(:
I
0
3
-(
$-In
-(
3CI
M
3
0
Z0
3
I
0
0
0Z
-(
D
o
D
0
Gl
D
0
D
3
D 0
CI
3
m
Dl
0D
0c z
ID 0
m
0
t I
ID
3I
m
0
D
m
0
I
3
m
0
V
n0ZZ0
0
0
0
-0
n0C
D
0
0
D
3Z3'
Z
Gl
m
3»0.4
(3(3
CI
(3
(3o 0
C(3
0 0
0 0
0 0
C(3 0 0
0 0
0
M
C
0 0
0 0
DN
0
0
O
M
0 0
0 0
0
0 0
O O 0
o 0
0 0
0 0 0
0 0 0
C
CC
0
CC
I(3
(3
CCI CCI CC M0
0
0
0
m
0
0
I
0
0
0
(0
0
0
M
C(3
C
C(3 M
CC
o
CI(3
C
(0
C(3
M
0
0
D I
I
N
O
0 0 0
0 0 0
O 0
0
0 0 0
0 0 0
0o 000
0 0
0 0
C(3 3I
CC
I
0
I
I
CI
0 0
0 0
(3o
Cl
Cl(3
C
C(3o
C
CCI
0 0
0 0
0 0
il
(3
C
ID
V 0
0 0 0
000
0 I
0 0
0 0
0
O
0 0
0 0
CC 0
0
0
(0
0
0
Cl
C(3
C
C
CC
CC 0
C
CC 0
0
0
0
CC (
CC
I(
C(3
t
CCI
0
(3(I
(3
000 Coo 8o(I No N0
0
0
0
0
0
0
0
0
0o N
CI(3
I
(3
C
UC(3 8
CCl
W
o
(
C
(0
0
I

t3!
0
N
C N
0 0
I
N
I
C
N
0 0
I
N
I
C
b
I
O
C
N
O
C
N
N(h
C
N(h
C
O
(3
4
V(3
I
3
C
N
I
0 0
4
N
I
0 0
4
Db
C 0 0
N
I
Db
C 0 0
N
I
I
b
N00 b
0
b
0
0(
0
I
o
I
C
o
I
C
I
N
I
CI 0 CI 0 C Ul
t
U3
4
U3
4
Ul
4
U3
O
4
O
4
O
N N
O
N N
O
N N
0
m
|
0
'Z
n0
M
0
-(Z \ClA0 0
D 0
D
n D-(0 Gl0
-I
0
V0Z
n
Z
-(
'O
D
-C
Gl0
Z0
Z
-I
0
0Z'Z
0
Z
-(D
Ul
m
0
Cl
0
O
mz
D nD
M
0
m
nD
Z
CI
O0
AD
o
00
D
0
3
0Z
A
0Z
M
N
3IO
0o
D
3
0
0
M
A
330
0
O0
t
mT0
M
0(3
'U0
V
0
m30
-I
n
m 0
V m
3Z0
ZZ
3
N 0I(
0Z
I0
0
n
DA D
I
D0
C
tO
Z
Gl
-C
D0n0
A
30
D
(30
Z
Z0
3
3
3
Z
Gl
I-ID
-C3
AZ
D
0
D
I
M
n 3
0
I
-C
Z
o0
0x
IO0
Dn
m
N

W-I
O
-(
D0
Z
Gl0
0
C 0
W
IO
V
n

3n
n
IC
UC
C
(3
0
0
Dn0
3
Z
Gl
g
IO
m
3
-C
D
0
D
20
D
-C
WDn
0
0(
Z
A
Gl
nD0
2
Gl
Gl
0X
Gl
D
0
3
z
nD
3n
A
C
UC
(I
I
33
0
m
0
nD
3n
Ul
W
3
n
D
-(
3.
Gl
g
Ul
3
33
U-(—I
0 0 tO(
C
mz
m
0
-C
Gl
0
Gl0
O
OD
0
33
3
3
z
D
N
CI00
0
D
N
D
(D
000
0
-(I(
Gl
Z
0
D
0
3(
-C
Gl
'Z
n
D D
Z'. Z
Gl Gl
IO6(3
(3
II((3
C
8 0
0
0
0
0
O
CI
C
O
0 0
0 0 0
0 0 0
C(3 oo0 (3
(3o
(3
(3
3
C(3
U0
0
0
0
I
0
0
0
(0
0
0
0
(3o
(
(3
C
08™
Cl
CC
W
00 0
0 0
IO
o
0
O
0
0
0o(3
Ul
U
O
0
M
O
0
C(3 C (3
C3
C
tO
C(3
(3
(3
C3
(3
C
C
C(3
o
C
C(3
(3
Oo(3
C
CC
UC M0
0
0
0
(
C(3
N
(3
CI(3
0
0
0
0
0
0
0
O
CCl
3 6
0 0
OQO
0 0 0
3
CCI
(3o (3
(30
(
(3
(3
(I
CC
0o(3 (
(3
C
0
0 0
0 0
CI
(3o
0
C(3
C
C(3
(
C(3
O
ClC
UtO
C(3
D
0(3
(3
C
M(3
(3
8o(I CI
C
C
C(3
U
0
0
(O
0
0
I
W
I
0
0
CI0o
M
CCI(3o
o
C(3
Co IOo(3
(3
U0
C
o (3
Cl
U
CN0
U
CN0
3
C
I
Co Cl(3 Cl(3 CI
CI
CI
CI
C
CI
O
0
0
Ul
0
C
Ul
CI
(3
IOo
o
Ul
Cl
O
C
0 0
M
M
0 0
Coo(3
I
0
0
0
0 0
M
M
0 0
Coo(3
I
0
0
0
0 0
M
M
0 0
Coo(3
I
0
0
0
0
b
o
(3
t
CI
Cl
I
I
C
C0
(3
Cl
N
I
(3
(3
I
(3
(3
I
C
hN
I
C
C
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
(3
C
0 0 0 0I
OOOO
N
0
N
C
(3
N
CI
C
C
C
I
CI
C
C
C
I
0 0
I
3
(3 0
N
I
N
II
CI
C
0
o
I
N
0
U
0
N
CU
C
0
I
C(
C
N
0 0
I
0 o
I0 N
Cl
(3
I
I
0 0
I
N
Cl
(3
I
I
0 0
I
N
IU
0
N
I
U
0Z
0
0
M
'U3
m
(O
00
D
0
'D
03
I
D
D0 Gl0
Z0
mZ
'Z
Gl00
C:
000
Gl00
000D
n n
0 0
0 0
D
DZ-I
0 m
0
D
0 0
D0
3
30
Z D
D0
D0
'Z
D
0
0
0
Gl
m
0
On
0-c
X0
Gl
D
0
0Z
Z
WD
m-I
m
0
0
'Z
DZ
Gl
D
Z
Um
Gl-I0
h
D
D0 n
3(1
m
3
0
Z.
x0
z
00
Z
D
I
0Z
D
O
n0
n
0z
0
nD
Z
3
z
30 n0 n0
n
3
D0
Z
n0
nD
DZ
-c
(3 Z0
n00
I
IO
2
Gl
V
n0
nD
0I:
(O
3
n0
0
3
3
O
0
Z
mo
D
0
O3'
-(
3$
D
Uln
D
0
Z
0
0
0
Z.o
Ct 0
0
P
0
2
o
Gl
IO0
Z
0
0
D
Gl
Z
D
Gl Z
-c -(Z
0
n Do
m
0 03(O
V0
D
n
D
2
3.
C
w
(O
n
0
4
n
D
O
D
D
-c
I
n0
nD
3
D
D
0
0
U
n00
IO
Gl
0
W
-c
D
D
m-c
V
0 0
IO O
I
3
U
20
0Z
0
3
G\
m

D
'Z
O
O
Gl0
I$ 0

Cl
n0
0
n
3
Z0
D
5
n
-c
3
m
3-c
M
mD
(0
O
Gl
to0
Gl
o0
m0
3
0
0
33
I
I
(3
C
0
C(3
C
Co
(
CCl (3
C
o
C3
m
I
0 0
m
O
CCI
CI
I
Clo
co O
0 0
0 0 CC
U
U
0
0
U
3
0
0
C
C3
3N0 0
0 0
Ul
Ul
O
N
0
O
0
O
CO
O
O
P
I
3
0 N
I
0 0 0
0 0 0
m
0
0
0
0
0
U(3
C
CCl I(3
C
N
0 0
0 0
o 0
0
0
0
I
I 0
0 0
0 0
I
0
0
(O
I(3
(3
m
0
0
D 4
m
0 0
0 0
o
0
0
0
m
0
V
0 0
I
CC
C
CC
oo 3
Co
D
(3o
I
0 0
0 0
I
0
0
0
0
co
0
0
D, I
O
I
N
(h
0 0 0 0
0 0 0 0
D
(3
Cl
3
CCt
0 0
0 0
0 0
0
0
0
D
N 0
0 0
0 0
I
0
0
(O
Cl
Cl
O
I0
0
I
0
0
o
0
0
N0
co
0
0
CC Cl(3 IO
U
0 0
0 0
U
0
0
C(30 M
C(3
0o(3 00
3CC8 CC
3
Cl(3
I
(3
Cl
U
CC
N
o
0
4
0
U
NI
N
N
I0 0
N
W
C
W
C
C
V4
I
I3
W
N
I
0 0
W
I 4
N
o
W I3
C
V4
I
I3
W
N
I
0 0
W
I 4
N
o
W I3
fo
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
fo
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
fo
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
fo
CI
I0 0
W
t
I
I
I
0 0
I
0
W
4
0
W
4
f3
Uo
U
0
W
4
f3
Uo
U
0
W
4
f3
Uo
U
0
Wf3
I
o
oo
C
I
0
tl
0
W
4
0
W
0
W
N
0
C
U
0 0 0
W
W
OO
0 0 0
V
4
0
IP
0
U
Cl
CI
0
0
0
0
0
0
C
CW
C
CW
C
C
0 W
0 0
N
4
t
oo
C
4
fo
CI
N
ooo tto
CI
fo
CN
I
N
o
o
4
o
4
W
C 0 0
I
0
N4
W
C 0 0
I
0
N4
W
C 0 0
I
0
N4
W
C 0 0
I
0
N4
co
0
DZ.0o
m
D
m
0
A
m
3
D0n0
A
m m0
Z
I
Gl
0
m
Gl-o
-oZz 0Z
DZ
Gl
mm
WD
-I
D 0
Z
D
IP 0
0
A00
m
-C
00
Gl0
z0
mz
Gl 0
z0Z
V
0
3'
o
0
t
3
A0
A
Z00
m
Z3-o
M Z(0
D
OlD
U
I
CI0
0
U0
A0
A
0
M
Z
0z0
O
m
U0
0
U0
I
'U0
M
0
U0
I
D
N
30Z
m
0
n
Pl
mD
3
0a
Z
00
IP
00
n
3
fo
n
nNo
UlI3
C
CW
$ n
n
f
-I
Za
U
CI0
nD
CIA0n
n
fPn
rl
fl
0
Cl
-I
U
IW
N
CI
W
U
Ct
0Z
m
A
n
U
Dto
o
ClI9
n
3
-Czz
V
W
Gt
n
flD
m
IC
WD
n
IPnD
D
Gl
D
n
nD
D
VZ
Gl
Pl0
A
Gl
CID0
A
3
o0
Gl
m
n
nD
0
UlD
-C
00
AD
D
D
3
0
Gt
0
nD
m
3
D
CI0
m0
D
C10
A
3
3'
0z
D
0
Ct
IP(
n
lo
D
D
-C
n
n
3
Z
3
D
n
A
3
CI0
A
z
m
m
$ n
3n
-I
a
Z
Cl0
nD
D
n
n3
0
CI
m
n
IPn
3
3
Z
n
3
n
D
Aa
IPn
3
A
'z
na
A
3
m
3(
nD
n0
0
AD
Nz0
3
D
Z
Gl
P
3
C:
U
-C
3z
Gl
O0ZD
0
Z. tP
0
3-C
U
3
m
0
DA
0
0
AD z
-C
m
Gl0
m
Ul
3'
0
00
D
0
A
3M
fo
n
W
UW
I
Ufo
oo
U
n
-C
m
3.n
a
A
V
U
n
n
ICI
I
0
C
Z00
0
nT
m
D
I
0
IO
o
o
M
O
0
0
N
V
0
0
Mt
O I
W
O
O
oO
I
0 0
0 0
0 0
C
CC
I
f3
Cl
to
f3
Cl
N
N
M 0
0 0
0 0
U
0 0
0 0
I
U
Cf3
I
o0
0 0
0 0
0 0
0
0
IU
0
0
C
CC
U
C3
0 0
0 0
V
I
U
0 0
0 0
C3
C
p8 tC
CI
f3
N0 to
0 0
0 0 C
M
0
0
U
0
0
0
8
C
p
o3
3N
0 0
0 0
I
I3
C
CCI
D 00
O
I M
0
0
M
0
0
V
CI I
ClI3
3
CCt
0
0
U
0
0
CI
o
C
C3
C30
I
CC
C3
C
N
P 0
0 0
0 0
pf30 U
Cl
CI
CI
f3
IM 0
0 0
0 0
N
to
0 0
0 0
0
0
0
0
0 0
0 0
0 0
V
0
0
M
0
0
U
f3
U
I
oo8o
I
O
QPQ
0 0 0
0 0 0
t0 I
0 0
0 0
o D
U
CC
N F
D
U
OO
of30 CI
CI
t3
C
0p
Co3
UC
C
D
0
0
0
0 0"8 0 0"8 3 0
0
0
0
0 D 0 D Q 0 0 0 D 0
0
3 D 0 1
0
0 0 0 0 0 3
0 5
C
0
0
0 0 3 C
0
D 0 0 D 0 00 DC 0 3 0 0
3
0 0 O
0
0 9
50
C
0
0 D 3'
0 0 3 00 CC 0 g
5
g D 0 0 0 g q
0 0
0 0
8
3
3'3
8
$ $$
0 0
0
0
0
0
!
D
0 G0 G
0
0 (
0
0
0
0
0
0
0 0
0
0
0
0
0 0 0 0
(0
0
0
0
0
0 0 0
0
0 0 D G D 0
0
D 0
0
E
C
0
D
0 G
0
0
00
0
D 0
D
G
0
C
G
G 0
Z
C
Z GD
00
(
6
00
0
G
C
Z D
0
C0
00
0Z
G
0
C
Z Z
0
0 D(
0
0
0(
0
0
0
0 0(
0
0
0
00
0
0
0 00
C
G
0
00
0
0
D
0
00
0 0 0 0
G
0 0C 00
Z
C
0
0 0
0
C
8
g 0 0
0
0 0
0
0 0 0
0
0
0
0 0 0
0
0 0
0
G 0 K
8
00
00
D0 0
0
0
0 0 0
0 G
0
G 5
D
g 0
0 0 |D D G'
0
5 Z D
0
D
g
3
G0 D 0 G G G0 D G 9C
D G 0 0
0
BANK ACCOUNT
B/Fwd 01/04/2021 19,457.63
IN 39,716.60
OUT 34,332.01
Cashbook Balance 24,842.22
Bank Balance 24,842.22
Deposit not yet in
PETTY CASH B/fwd 32.00
In f
Out -f 5.00
Petty Cash Balance f 27.00