OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4 to 6
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinancial Activities 13

2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2,975 549
Charitable activities
Subscriptions 3,365 8,795
Hall hire 33,250 32,160
Activities 6,892 3,999
Other trading
activities
625 5,708
Investment income 5 10
Total 47,112 51,221
EXPENDITURE ON
Charitable activities
Activities 11,978 10,683
Operational costs 15,383 33,873
Other 7,202 6,759
Total 34,563 51,315
NET INCOME/(EXPENDITURE) 12,549 (-943
RECONCILIATION OF FUNDS
Total funds brought forward 49,275 49,369
TOTAL FUNDS CARRIED FORWARD 61,824 49,275

2020 2019
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Cash at bank 61,824 49,275
NET CURRENT ASSETS 61,824 49,275
TOTAL ASSETSLESSCURRENT
LIABILITIES 61,824 49,275
NET ASSETS 61,824 49,275
FUNDS
Unrestricted
funds
61,824 49,275
TOTAL FUNDS 61,824 49,275

MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 49,275 12,549 61,824
TOTAL FUNDS 49,275 12,549 61,824
Net mo vemen t
in funds, included
in the a
bove are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 47,112 (34,563) 12,549
TOTAL FUNDS 47,112 (34,563) 12,549

Net
movement At
At 1.1.19 in funds 31.12.19
F
Unrestricted funds
General fund 49,369 (94) 49,275
TOTAL FUNDS 49,369 (94) 49,275
Comparative net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 51,221 (51,315) (94)
TOTAL FUNDS 51,221 (51,315) (94)
A current yea r 12months
and prior year
12months
combined
position is as
follows;
Net
movement At
At 1.1.19 in funds 31.12.20
F E
Unrestricted funds
General fund 49,369 12,455 61,824
TOTAL FUNDS 49,369 12,455 61,824
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 98,333 (85,878) 12,455
TOTAL FUNDS 98,333 (85,878) 12,455

2020 2019
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 2,975 549
Other trading
activities
Fundraising
events
625 5,708
Investment
income
Deposit account interest 10
Charitable
activities
Subscriptions
Hall hire
Activities
3,365
33,250
6,892
8,795
32,160
3,999
43,507 44,954
Total incoming resources 47,112 51,221
EXPENDITURE
Charitable
activities
Equipment
Activities
Telephone
1,689
11,978
344
3,717
10,683
339
Light and heat
Water rates
Cleaning
Repairs
Minibus expense
Waste disposal
Sundry expenses
2,244
1,911
3,783
490
534
1,315
3,073
1,858
374
4,242
7,114
1,452
1,229
13,548
27,361 44,556
Support costs
Governance costs
Auditors'
remuneration
360 360
Insurance
District subscriptions
3,029
3,813
2,846
3,553
7,202 6,759
Total resources expended 34,563 51,315
Net income/(expenditure) 12,549 (94)