| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Report ofthe Independent Auditors |
4 | to | 6 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 12 |
| Detailed Statement ofFinancial Activities | 13 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 2,975 | 549 | |||
| Charitable | activities | |||||
| Subscriptions | 3,365 | 8,795 | ||||
| Hall hire | 33,250 | 32,160 | ||||
| Activities | 6,892 | 3,999 | ||||
| Other trading activities |
625 | 5,708 | ||||
| Investment | income | 5 | 10 | |||
| Total | 47,112 | 51,221 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Activities | 11,978 | 10,683 | ||||
| Operational | costs | 15,383 | 33,873 | |||
| Other | 7,202 | 6,759 | ||||
| Total | 34,563 | 51,315 | ||||
| NET INCOME/(EXPENDITURE) | 12,549 | (-943 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 49,275 | 49,369 | |||
| TOTAL FUNDS CARRIED FORWARD | 61,824 | 49,275 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Cash at bank | 61,824 | 49,275 | |
| NET CURRENT ASSETS | 61,824 | 49,275 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 61,824 | 49,275 | |
| NET ASSETS | 61,824 | 49,275 | |
| FUNDS | |||
| Unrestricted funds |
61,824 | 49,275 | |
| TOTAL FUNDS | 61,824 | 49,275 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| Unrestricted | funds | |||
| General fund | 49,275 | 12,549 | 61,824 | |
| TOTAL FUNDS | 49,275 | 12,549 | 61,824 |
| Net mo | vemen | t in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 47,112 | (34,563) | 12,549 | |
| TOTAL | FUNDS | 47,112 | (34,563) | 12,549 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.19 | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 49,369 | (94) | 49,275 | |
| TOTAL FUNDS | 49,369 | (94) | 49,275 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 51,221 | (51,315) | (94) | |
| TOTAL FUNDS | 51,221 | (51,315) | (94) |
| A current yea | r 12months and prior year |
12months combined position is as |
follows; | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| F | E | |||
| Unrestricted | funds | |||
| General fund | 49,369 | 12,455 | 61,824 | |
| TOTAL FUNDS | 49,369 | 12,455 | 61,824 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 98,333 | (85,878) | 12,455 | |
| TOTAL FUNDS | 98,333 | (85,878) | 12,455 |
| 2020 | 2019 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 2,975 | 549 |
| Other trading activities |
||
| Fundraising events |
625 | 5,708 |
| Investment income |
||
| Deposit account interest | 10 | |
| Charitable activities |
||
| Subscriptions Hall hire Activities |
3,365 33,250 6,892 |
8,795 32,160 3,999 |
| 43,507 | 44,954 | |
| Total incoming resources | 47,112 | 51,221 |
| EXPENDITURE | ||
| Charitable activities |
||
| Equipment Activities Telephone |
1,689 11,978 344 |
3,717 10,683 339 |
| Light and heat Water rates Cleaning Repairs Minibus expense Waste disposal Sundry expenses |
2,244 1,911 3,783 490 534 1,315 3,073 |
1,858 374 4,242 7,114 1,452 1,229 13,548 |
| 27,361 | 44,556 | |
| Support costs | ||
| Governance costs | ||
| Auditors' remuneration |
360 | 360 |
| Insurance District subscriptions |
3,029 3,813 |
2,846 3,553 |
| 7,202 | 6,759 | |
| Total resources expended | 34,563 | 51,315 |
| Net income/(expenditure) | 12,549 | (94) |