OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees' Annual Report

For the period

From (start date) 0 1 0 4 2 2 to end date 3 1 0 3 2 3

Section A

Reference and administration details

Charity name Royal Tunbridge Wells District Scout Council Other names the charity is known by Registered charity number (if any) 3 0 3 4 6 6 Charity’s principal address 2 Argyle Road Tunbridge Wells Kent Postcode T N 4 0 S U

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Trustee Name Office (if any) Dates acted if not for whole
year
Ian Wadey Chair
Terri Collier Secretary
George Cran Treasurer
Nick Burgess District Commissioner
Connor Terry District Youth Commissioner
Steve Dennis District Explorer Scout Commissioner
Scott Towner
Brian Hobden Until 13/9/2022
Stuart Watt Co-opted 25/4/2023
Section A
Reference and administration details (continued)

Names and addresses of advisers (optional information but encouraged as best practice)

Type of advisor Name Address
Independent Examiner Louise Tunstall 19 Fleming Way, Tonbridge, Kent,
TN10 4RX

1 LT700001

Section B

Structure, governance and management

Description of the charity’s trusts

Type of governing document
(e.g. trust deed, constitution)

How the charity is constituted
(e.g. trust, association,
company)

Trustee selection methods
(e.g. appointed by, elected by)
The District's governing documents are those of the Scout
Association. They consist of a Royal Charter, which in turn gives
authority to the Bye Laws of the Association and The Policy,
Organisation and Rules of The Scout Association.
The District is a trust established under its rules which are common
to all Scouts.
The Trustees are appointed in accordance with the Policy,
Organisation and Rules of The Scout Association.

Additional governance issues (optional information but encouraged as best practice)

You may choose to include
additional information, where
relevant, about:
Policies and procedures adopted
for:
a)
the induction and training
of trustees;
b)
trustee' consideration of
major risks and the systems
and procedures to manage
them

The District is managed by the District Executive Committee, the
members of which are the ‘Charity Trustees’ of the Scout District
which is an educational charity. As charity trustees they are
responsible for complying with legislation applicable to charities.
This includes the registration, keeping proper accounts and making
returns to the Charity Commission as appropriate.
The Committee consists of 3 independent representatives, Chair,
Treasurer and Secretary, together with the District Commissioner
and elected members and meets on a minimum of 3 occasions per
annum.
The Executive Committee exists to support the District
Commissioner in meeting the responsibilities of the appointments
and is responsible for:

The maintenance of District property;

The raising of funds and the administration of District finance;

The insurance of persons, property and equipment;

District public occasions;

Assisting in the recruitment of leaders and other adult support;

Appointing any sub committees that may be required; and

Appointing District Administrators and Advisors other than
those who are elected.
Risk and Internal Control
The District has in place systems of internal controls that are
designed to provide reasonable assurance against material
mismanagement or loss; these include 2 signatories for all
payments and comprehensive insurance policies to ensure that
insurable risks are covered.

2 LT700001

Section C

Summary of the objects of the
charity set out in its governing
document
Summary of the main activities in
relation to these objects
Objectives and activities
The objectives of the District are as a unit of the Scout Association.
The Aim of The Scout Association is to promote the development
of young people in achieving their full physical, intellectual, social
and spiritual potentials, as individuals, as responsible citizens and
as members of their local national and international communities.
The method of achieving the Aim of the Association is by providing
an enjoyable and attractive scheme of progressive training, based
on the Scout Promise and Law and guided by adult leadership.

In order to achieve these aims the District relies heavily on its
volunteer leaders who all undertake training relevant to their
appointments. All young people across the district have had the
opportunity to experience a wide and diverse programme of
activities.
The trustees also provide a district camp site - Adamswell.
Additional details of the objectives and activities (optional information but encouraged as best practice) Additional details of the objectives and activities (optional information but encouraged as best practice)
Youmay chooseto include
The Executive will assist with 50% of the cost of a relevant training
further statements, where
course up to a maximum of £150, subject to the following criteria:
relevant, about:

The course is good value;
•policy on grantmaking;

Other avenues of funding have been explored by the
applicant; and
•contribution made by

There is a binding agreement for the individual to support the
volunteers
District.
The Executive will also make grants, up to 50%, to young people
who will represent the District at International Jamborees up to a
maximum of £6000 in total.
The Executive also provides support to adult leaders attending
international events organised by the District up to a maximum of
£5000 in total.
Public benefit statement
The District meets the Charity Commission's public benefit criteria
under both the advancement of education and the advancement of
citizenship or community development headings.

Section D

Achievements and performance

3 LT700001

Summary of the main achievements
of the charity during the year
2022/23 has been a great year for Scouting in Tunbridge Wells
and it’s great to see section numbers growing again following
the Covid-19 Pandemic.
Census & Finance
This year’s census is once again showing growth with our
youth membership up 1.4% and adult membership up 7%. Add
to this the news that we have new sections already planned to
open up during 2023, we are confident that growth will
continue over the next year.
Our annual membership capitation fee increased this year with
the District holding its capitation rate whilst County and HQ
have both increased.
Adamswell had a good summer’s camping which has left the
site in a very good financial situation allowing some projects to
be undertaken over the quieter winter months.
District Developments
The District may have had a very successful year, however,
there is still a real need to grow the district team further to allow
us to increase the support that we offer groups throughout the
District.
There have been a number of developments at Adamswell.
Our new climbing tower which was funded by a DCMS grant
last year has now arrived and is ready for site users at
Adamswell to use from April 2023. Bookings already indicate
that this will be a highly popular activity and we are lucky that
a team of leaders from across the district have undertaken the
necessary training to run this new activity.
Our new Outdoor Classroom was also finished over the winter
months and is already seeing use from groups visiting the site.
There are a number of projects which the Trustee Board are
currently looking at to help develop Adamswell further and the
main priority has to be the replacement of the Toilet Blocks and
Sewage Disposal facilities.
Recruiting, supporting, retaining and developing leaders so
that we continue to have places to meet demand and reduce
waiting lists remains a top priority for the district.
Events and Activities
It was brilliant to once again be able to hold our Annual St
George’s Day Fun Afternoon in April 2022. It was our biggest
ever St George’s Day and it felt so good to have the whole
district together again after a few years absence.
In June, Scouts and Explorers enjoyed a day on the sea at
Whitstable at JAWS where they undertook activities such as
Sailing, Kayaking, Paddleboarding and Powerboating. A great
day was had and we hope to repeat this event in 2025.
Remembrance Day took a big step forwards this year with
Cubs once again being allowed to join the parade and we hope
that maybe in 2024, we will once again be able to open this
event up to all sections.
In March 2023, Scouts and Explorers took over Velocity
Paintball for an afternoon’s Paintballing which was attending
by nearly 150 young people. This event is always a favourite
and we hope to repeat it again next year.
Another very pleasing development has been that we have
finally managed to offer DofE Expeditions to our explorers and
two such events have run over the past year to allow our young
people to complete their Bronze and Silver awards. We are
hopeful this is just the start and that this will develop further
over the next year.
Looking forward to the next year, we have a number of events
planned includingDistrict Water Campfor Scouts and

4 LT700001

Explorers and a trip to Iceland being attended by a number of young people who attended the WSJ selection event but who we were sadly unable to offer a place to.

Section E Financial Review
Accounts
The gross income for the District in the year 2022-2023 was
£144,803 and the expenditure was £132,929 giving an overall
surplus of £11,874. These compare with figures of £146,859,
£117,088 and £29,771 respectively for financial year 2021-
2022.
Adamswellhad income from camping fees of £55,804 and
expenditure of £29,300, giving a surplus of £26,504 - so a
healthy situation. This allowed significant investments in a
new classroom (£6,260), the upgraded kitchen (totalling
£8,827), the finishing touches to the tower standing and
fencing (£4,492) and initial costs of the rifle range (£1,445).
Other major expenditures were for the campsite utilities
(£9,204), Insurance (£4,377) and cleaning (£3,325).
Eventsshowed an income of £61,855 and an expenditure of
£64,714. These figures reflect significant activities by the
Explorer Units as well as District itself. Three District events
completed in the financial year (St George’s 2022, JAWS and
Paintballing). It is usually the intent for events to break even,
but with the problems with the Spa Valley Railway, St George’s
2022 showed a significant loss. Four other events (St George’s
2023, Bewl Water camp, Iceland trip and the Disneyland trip)
have still to complete.
Cash Funds
With cash funds brought in of £165,535 the surplus of £11,874
means cash funds at yearend are £177,409 The surplus the
previous year was £29,771, mainly due to the £50,000 grant
received that year.
Savings and Investments
Two deposit accounts are still held with Redwood Bank
earning interest of £1,079. The account with Monmouthshire
building Society which was opened the previous year was
closed as its interest did not increase when rates went up but
earned interest of £200.
The investment with CAF Investments was closed in year as
the account itself was shut down. The account with Witan is
still held. Interest of £173 and £128 was earned from these two
respectively.
Restricted Funds
The Restricted funds from the sale of Baden-Powell Hall are
intended for improving the facilities at Adamswell and as such
have been used to cover the cost of the new Classroom, the
climbing tower and the costs so far of the Rifle Range. The
funds remaining at the yearend are £17,836.
Restricted funds of £2,000, received from Tunbridge Wells
Round Table as a contribution towards the Climbing Tower,
were used for the final payment of the tower.
At the yearend £6,000 remains in the W E Ryder endowment
fund.

5 LT700001

Unrestricted Funds

At the yearend the District had unrestricted cash and investment funds of £158,458. This is in excess of its reserves policy of £25,500 (see below). The Committee plans to continue to invest in Adamswell facilities in the next financial year (see Section F).

Overall

At the yearend the District holds £182,293 in cash and investments up from £176,748 in 2022. Non-Monetary Assets

These figures have been increased in line with the insurance valuations of these items. Scouting Equipment has gone up significantly to include the new climbing tower. The total value of non-monetary assets now stands at £617,929. Total Assets Total assets of all types are valued at £800,222. Brief statement of the charity’s policy Reserves Policy on reserves The District’s policy on reserves is to hold sufficient funding to continue the charitable activities of the District should income and fundraising activities fall short and to cover the depreciation costs of the capital equipment held. The District Executive Committee considers that the District should hold a sum equivalent to 12 months running cost - £5,000. In addition an estimate to cover depreciation costs has been made of £20,500. This gives a total of £25,500 to be held aside to cover unexpected costs.

Youmay chooseto include
additional information, where
relevant, about:
• the charity’s principal sources of
funds (including any fundraising);
Investment Policy
The District's Income and Expenditure is relatively small and
as a consequence has limited funds to invest in longer-term
investments such as stocks and shares. The District has
therefore adopted a low risk strategy to the investment of its
funds. Most funds are held in cash using banks but some funds
are invested in bonds and shares.
The District Executive regularly monitors the levels of bank
balances and the interest rates received to ensure the District
obtains maximum value and income from its banking
arrangements. Occasionally this may involve using an account
that requires a period of notice before funds may be withdrawn,
before doing so the District Executive considers the cash flow
requirements.

Section F Other Optional Information

Plans for future periods (details of
any significant activities planned to
achieve them)
The Executive Committee will concentrate next year on
improving the facilities at Adamswell including the provision of
a rifle range, planning for the updating of the toilet block and
improving waste disposal. The replacement of some of the
older campsite maintenance equipment will also be made as
and when required. A full events programme will also be
provided including allocating funds to support international
activities in futureyears,includingJamborees.

6 LT700001

Section G Declaration The trustees declare that they have approved the trustees. report above Signed on behalf of the charity's trustees Signalure{s} Full name{sl Positson (eg Secretary, Chairl Date 7 LT700001

Royal Tunbridge Wells District Scout Council

Receipts and Payments Account

Year start date Year end date
31-Mar-23
For the year
from
01-Apr-22 To 31-Mar-23
Receipts and payments
Receipts Total funds
£
496
58,120
(48,791)
9,825
1,462
883
12,170
-
497
497
55,804
61,855
5,741
85
123,485
107
940
430
1,477
5,593
1,581
7,174
144,803
144,803
2023 2022
Unrestricted
funds
£
496
58,120
(48,791)
9,825
1,462
883
12,170
-
497
497
55,804
61,855
5,741
85
123,485
107
940
430
1,477
5,593
1,581
7,174
144,803
144,803
Restricted funds
£
-
-
-
-
-
-
-
-
Endowment
funds
£
Total funds
£
Donations, legacies and similar income
Membership subscriptions paid for prior
year
496 496 439
Membership subscriptions received for
currentyear
58,120 58,120 52,394
Less: Membership subscriptions paid for
current year
(48,791) (48,791) (46,128)
Net membership subscriptions retained 9,825 9,825 6,704
Donations 1,462 1,462 655
Gift Aid 883 883 550
Sub total 12,170 12,170 7,909
Grants
Adamswell grants - - 14,667
Fundraising 497 497 52,893
Sub total 497 497 67,560
Charitable Activities (Note 1)
Adamswell campsite 55,804 55,804 29,396
Events & Active Support 61,855 61,855 38,531
Jamboree 5,741 5,741 140
Explorers 85 85 1,171
Sub total 123,485 123,485 69,239
Other income -
-
Bank Interest 107 107 -
Online Scout Manager 940 940 920
Other income 430 430 -
Sub total 1,477 1,477 920
Investment income -
Closure of CAF Investment 5,593 5,593 -
Other investment income 1,581 1,581 1,232
Sub total 7,174 7,174 1,232
Total Gross Income
Total receipts
- 144,803 146,859
144,803 - - 144,803 146,859

1 LT700003

Royal Tunbridge Wells District Scout Council

Receipts and Payments Account

Year start date Year end date
31-Mar-23
Year end date
31-Mar-23
For the year
from
01-Apr-22 To 31-Mar-23
Receipts and payments
Payments Total funds
£
2023 2022
Unrestricted
funds
£
Restricted funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
-
12,197
12,197
(12,197)
-
30,033
17,836
Endowment
funds
£
Total funds
£
Support payments

















Insurance 94 - - 94 84
Media 265 - - 265 1,069
Licences 885 - - 885 122
Training and literature - - - - 150
OSM 2,035 - - 2,035 1,742
Bank fees 297 - - 297 647
District Equipment 552 - - 552 67
Gift Aid 883







- -







883







Rent 480 - - 480 365
Other costs 682 - - 682 930
Sub total 6,172 - - 6,172 5,177
Charitable Activities - Note 1
Adamswell campsite- Note 2 29,300 - 29,300 22,974
Events & Active Support 64,714 - - 64,714 33,118
Jamboree 11,719 - - 11,719 1,478
Explorers - - - - 4,342
Sub total 105,732 0 - 105,732 61,912
Total Gross Expenditure
Asset and Investment Purchases
Deposit for New Tower
Adamswell improvements
Total payments
Net of receipts/(payments)
Transfers between funds
Cash funds last year end
Cash funds this year end
111,904
-
8,827
120,732
24,071
129,502
153,573
-
-
-
-
-
-
6,000
6,000
111,904
-
21,025
132,929
11,874
-
165,535
177,409
67,088
50,000
-
117,088
24,071 (12,197) - 11,874 29,771
- - - -
129,502 30,033 6,000 165,535 135,764
153,573 17,836 6,000 177,409 165,535

2 LT700003

Royal Tunbridge Wells District Scout Council

Receipts and Payments Account

Year start date Year start date Year end date
31-Mar-23
Year end date
31-Mar-23
For the year
from
01-Apr-22 To 31-Mar-23
Statement of assets and liabilities at the end of the year
2023 2022
Unrestricted
funds
£
92,981
60,593
-
153,574
4,884
-
4,884
442,502
19,675
155,752
617,929
Restricted funds
£
-
17,836
-
17,836
-
-
Endowment
funds
£
-
6,000
-
6,000
-
-
Total funds
£
Cash funds
Bank current account 92,981 62,186
Redwood Bank 60,593 83,349
Monmouthshire BS - 20,000
Total cash funds 153,574 165,535
Investment assets
Quoted investments WITAN 4,884 4,884 5,049
Other investments - CAF - - 6,164
Sub total 4,884 - - 4,884 11,213
Non monetary assets for charity's own
use
Land and buildings 442,502 442,502 408,639
Motor vehicles 19,675 19,675 19,500
Scouting equipment, furniture etc 155,752 155,752 89,850
Sub total 617,929 - - 617,929 517,989
Total assets and cash funds 776,387 17,836 6,000 800,222 694,737
-
-
-
-
-
-
-
-
-
-
-
Liabilities
Expenses incurred but not invoiced - - - -
Climbing Tower final Balance - - - - 18,400
Sub total - - - - 18,400

The above receipts and payments account and statement of assets and liabilities were approved by the Trustees

on ………………………………………………………………………………….. and signed on their behalf by

Signature Print Name

3 LT700003

Royal Tunbridge Wells District Scout Group Receipts and Payments Account

Year start date Year end date
For the year
from
01-Apr-22 To 31-Mar-23
Receipts and payments
NOTE 1 £
INCOME
55,804
61,855
5,741
85
123,485
£
EXPENDITURE
(29,300)
(64,714)
(11,719)
-
(105,732)
2023
£
NET SURPLUS/
(DEFICIT)
26,504
(2,859)
(5,977)
85
17,753
2023
1,703
1,512
4,535
507
4,377
294
2,499
555
1,716
4,435
3,325
1,214
1,058
788
782
29,300
2022
£
Charitable Activities (gross) INCOME NET SURPLUS/
(DEFICIT)
Adamswell campsite 55,804 73,982
Events & Active Support 61,855 5,413
Jamboree 5,741 (1,338)
Explorers 85 (3,170)
Total 123,485 74,887
NOTE 2
Adamswell costs 2023 2022
Materials and equipment 1,703 629
OtherCapitalpurchases 1,512 3,267
Maintenance, servicing 4,535 3,452
Fuel 507 361
Insurance 4,377 3,417
Rates 294 150
Light andheat 2,499 2,754
Water 555 730
Waste disposal 1,716 968
Sewerage disposal 4,435 2,520
cleaning 3,325 1,990
Activities 1,214 720
Telephone andinternet 1,058 890
AdamswellOSM 788 638
Other costs 782 488
Total 29,300 22,974

4 LT700003

Independent examiner’s report to the trustees of the Royal Tunbridge Wells District Scout Council

I report to the trustees on my examination of the accounts of the Royal Tunbridge Wells District Scout Council (‘District’) for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity trustees of the District you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Louise Tunstall FCA 19 Fleming Way Tonbridge Kent TN10 4RX

Date: 14 August 2023