TONBRIDGE DISTRICT SCOUTS
DISTRICT TRUSTEE BOARD REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2023.
TONBRIDGE DISTRICT SCOUT COUNCIL
CONTENTS
| Page (s) | |
|---|---|
| Reference and Administrative Information | 3 |
| District Executive Committees' Report | 4 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 12 |
Page 2
TONBRIDGE DISTRICT SCOUT COUNCIL
REFERENCE AND ADMINISTRATIVE INFORMATION
District Executive Committee
Phillip Jesson Martin Thomson Gareth Williams Tom Chivers Sheila Cole Sue Yeomans Amy Childs
District Chair District Lead Volunteer District Treasurer Youth Commissioner
Co-opted Committee Members Bev Atkins
Registered Charity Number 303461 Scout Association Registration Number 12721 Principal Office 25 Framley Road Tonbridge TN10 4HS Principal Bankers CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling, Kent
Page 3
TONBRIDGE DISTRICT SCOUT COUNCIL
EXEC REPORT - AS AT 31 DECEMBER 2023
The District Trustee Board present their report and the unaudited financial statements of the Tonbridge and District Scout Council for the year ended 31 December 2023. The information on page 1 forms part of this report.
The District Trustee Board confirm that the report and financial statements of the charity comply with the current statutory requirements, the requirements of the governing document, and the provisions of the "Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Oreland (FRS 102)" (effective 1 January 2019 (Charities SORP (FRS 102)).
Structure, Governance and Management
The Tonbridge and District Scout Council's governing documents are those of the Scout Association. The Scout Association is incorporated by Royal Charter and is governed by the Scout Association's Policy, Organisation and Rules. Tonbridge & District Scout Council registered as a charity on 17 September 1963.
New Trustee Board members are recruited through the District website and through the wider scout network. Proposed members are then appointed at the following District AGM
Objectives and Activities
The objective of the charity is to promote the development of young people in achieving their full physical, intellectual, social and spiritual potentials, as individuals, as responsible citizens and as members of their local, national and international communities.
In setting the objectives and activities the District Trustee Board have had due regard to the guidance issued by the Charity Commission on public benefit when reviewing the charity's objectives and planning for future.
Activities
In order to achieve these aims, the District provides both support intellectually and financially, to facilitate Scouting throughout the 9 groups and 6 Explorer Units around the Tonbridge District. The Charity also coordinates District, County and Nationwide events for the benefit of members.
Achievements and Performance
Our youth and adult numbers grew throughout the year despite losing a cub pack shortly before January census return, Numbers continue to be below pre-pandemic levels, but several new sections are in the process of being started with a view to boost the membership and reduce waiting lists.
Operation Founder and the exploit trophy saw a well received come back after 3 years of cancellations due to covid and the weather. 46 teams of Scouts, Guides and Explorer Scouts took to the countryside around Hadlow and navigated bases in the hope of being crowned Founder Champions.
Our annual St Georges Day parade was forced to be cancelled at the last minute due to appalling weather conditions. The St Georges team worked tirelessly with the local council staff reviewing several different options to make the event happen but the flooding of the Castle lawn, the Remembrance ground and the local roads left no other option.
Kent Scouts launched a new Explorer camp in September based at Lower Grange Farm called the 'Big Weekender'. 61 Explorers from across the Tonbridge Explorer units joined together to attend the event taking part in hundreds of activities over the weekend. Tonbridge made up 10% of the total participants and all had a fantastic time.
The popular District sports evening welcomed Cubs, Scouts and Explorers to the Angel Centre in Tonbridge for a few hours of fun and heart racing exercise in aid of 'Children in Need'. Participants had the opportunity to take part in a number of activities including
Our Scout shop at Weir View provides uniforms for the Scout and Guides from Tonbridge and the neighbouring district, where several Scout shops have been forced to close in favour of online shopping. We have continued to provide a local 'try before you buy' service which has returned a healthy profit into the District funds.
Cart Wood continues to be a success and although large scale projects have slowed in 2023 the team headed by Stuart Sharp have made several smaller projects a reality - the most notable being the work on the shelter building area centred around a fallen tree. Cart Wood has continued to host many day, evening and night events during the year with many groups making use of the site. Tomahawk throwing continues to be popular and through fundraising the team have acquired a new set of throwing angels.
Finally the World Scout Jamboree took place after 2 years of preparation with 6 District representatives who set off for South Korea. The initial days were spent sight seeing and soaking up the culture, but the news from the Jamboree site was worrying. The site was plagued with challenges from the outset and just not ready for 40,000 Scouts from 150+ countries who descended upon it. Facing extreme heat,
Page 4
food and hygiene issues the UK, USA and Singapore contingents pulled out after 3 days of the 12 day event. After all the build up and anticipation the early exit was incredibly disappointing.
The UK Scout Association worked miracles evacuating everyone to hotels scattered around the vast Seoul metropolitan area and along with unit leaders they pulled together a programme of activities to entertain the participants for their remaining time in South Korea. The participants still had an amazing experience and were overwhelmed by the warmth and generosity of the South Korean people.
Financial Review
The accounts show a deficit for the year to 31 December 2023 of £4,525 (2022: surplus of £5,880). Income in the year was £73,604 (2022 : £48,787) and expenditure in year was £79,063 (2022 : £42,907).
Reserves
The Tustee Board aim to hold reserves of £10,000 which represent two years of core costs of circa £5,000 per annum. At the balance sheet date, free unrestricted reserves (defined as unrestricted funds excluding tangible fixed assets and designated funds) amounted to £44,364 (2022 : £41,002).
The charity had designated funds at the year end of £15,524 (2022 : £13,957) and this represents the bank and cash balances held by Explorer Units. The District has overall responsibility for the finance of the Explorer Scout Units, however, the District Trustee Board are not involved in the day to day running of the Units and therefore the bank balances are not available for general use by the District.
Going Concern Statement
The trustees of the Tonbridge & District Scout Council are satisfied that the charity is a 'going concern' as at 31 December 2023.
District Trustee Board responsibilities
The District Trustee are responsible for preparing the District Trustee Board Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity Law requires the District Trustee Board to prepare financials statements for each financial year. Under that law the District Trustee Board must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and its surplus or deficit for the period. In preparing these financial statements, the District Trustee Board are required to:
select suitable accounting policies and then apply them consistently observe the methods and principles in the charities SORP make judgements and accounting estimates that are reasonable and prudent; and prepare the financial statements on the going concern basis unless it is appropriate to presume that the charity will continue in operation
The District Trustee Board are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the District Trustee Board on 5th June 2024 and signed on its behalf by:
Phillip Jesson District Chair
Page 5
CHARITY COMMISSION FOR ENGLAM) ANO WAIES Independent examlnerfs report on the accounts Soction A Ind¢pendent ENaminer s Report TON8R1E DISTRICT scoiJr COUNCIL $7 On acco for the year 31 DKarrthr 2023 Charity Tro 111 any) I report lo Injstees on rny ex•nWo•tron d the •CoTrts the •iY)ve charty 11he Trugri tor 1he year en(led 3111212022 R•¥ponlbllltlH •nd b•s1s Of r•port AS ihe <•niy'S i1uees. are cesp)ns) lor ihe Prepara of Ibe acclntS in accAmd tho r4uir8rmnis of th8 ct1•$ Acl 2011 (Ih• A¢t-i. un(ler 14S of th• 2011 Act and in t•n9 my •x•ftwnalion. I ha% fo& 1 ihe awuble 1•¢1$ the Chanty Comfflissnn under se(on 145<sxbl of Ihe Act. Independent trhe chty's 9Tr3 Inm& 8xc8dod £250,0ts) and l am qualifi•d lo •x•mln•rfs stal•m•ni un¢eriako lh• •XarnInatn by bth'n9 a qurf4•d mmb•r [In¥ert twne ol ap•t bodyll. D•l• l ] rfnof •ppk•bJ•. I hav• ry wrrm•bw. I confimi Iha¢ no m•lenai matters corre io ffly attenbon m conft&tn thè examinthn {cth•r than that dxlos•J belo -} gr¥es cause to believa :hal In. any mttenbl resp• the Ch•nb"e¥ Ad. the &£ounls did x¢ord ith tt aCCnting rt¢gfds. or the aCU¢S did nL4 comply with the awAicatle req[ns corMIng the Iofrn and coni•nf al set in the Chonts@8 (Aecounts ana Report$1 ReguWons 2008 cther than any re<yJiromèni that the acccxiis gve a irue aftd faif vthich is • m8ller consid8re<l as part ol indePer exwnin•li¢). I have conc•m¥ •nd xf098 r0 m&tters ffj connKknon wtlh ts exarnin& to which attention bts dra"n in tfvs repm In to engble a Pffjpef urtdwanOry d th• io b¢ read, S*n•d: N•m•: IACMA) R•kvani prof•ssion•l M•mbw d Ch•rt¢f¢d Ins of AitwntsM• qu•lllk•ilonls) or b¢dy Addfms: 4 Swespeafe 8N3 SAG
TONBRIDGE DISTRICT SCOUT COUNCIL
STATEMENT OF FINANCIAL ACTIVITIES - FOR THE YEAR ENDING 31 DECEMBER 2023
| Note Income from: Donations and Grants 3 Charitable Activities 4 Other Trading Activities 5 Other Income Investment 6 Total Income Expenditure on: Raising Funds 7 Charitable Activities 8 Total Expenditure Reconciliation of Funds: Total funds brought forward: Total Funds Carried Forward Net Income / (expenditure) and net movement in funds: |
£ 7,374 25,509 38,617 104 71,604 11,585 65,478 77,063 135,192 129,733 2023 Unrestricted Funds 5,459 - |
£ 934 934 - 60,548 61,482 2023 Restricted Funds 934 |
£ 7,374 25,509 38,617 - 1,038 72,538 11,585 65,478 77,063 195,740 191,215 2023 Total Funds 4,525 - |
£ 4,644 18,246 25,672 - 225 2022 Total Funds |
|---|---|---|---|---|
| 48,787 | ||||
| 10,208 32,699 |
||||
| 42,907 | ||||
| 5,880 | ||||
| 195,741 | ||||
| 195,741 |
Page 7
TONBRIDGE DISTRICT SCOUT COUNCIL
BALANCE SHEET - AS AT 31 DECEMBER 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Note | |||||
| Fixed Assets | |||||
| Tangible Assets | 12 | 70,123 | 70,155 | ||
| Current Assets | |||||
| Stock | 13 | 9,272 | 10,457 | ||
| Debtors and Prepayments | 14 | 3,223 | 18,618 | ||
| Cash at Bank & In Hand | 110,472 | 106,779 | |||
| 122,967 | 135,854 | ||||
| Current Liabilities | |||||
| Creditors : Amouns falling due within one year | 15 | (1,875) | (10,268) | ||
| Net Current Assets | 191,215 | 195,741 | |||
| The Funds of the Charity | |||||
| Unrestricted Funds | 130,863 | 135,193 | |||
| Restricted Funds | 60,352 | 60,548 | |||
| 191,215 | 195,741 |
Approved by the Board of Truestees on 5th Jun 2024 signed on its behalf by:
Phillip Jesson District Chair
Page 8
TONBRIDGE DISTRICT SCOUT COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31 DECEMBER 2023
1 STATUS
Tonbridge District Scout Council is incorporated by Royal Charter and is a registered charity, number 303461. The principal office is 25 Framley Road, Tonbridge, TN10 4HS.
2 ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are:
2.1 Basis of Preparation
The financial statements have been prepared in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (Effective 1 January 2019) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charities Act 2011.
Tonbridge District Scout Council meets the definition of a public entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
There are no material uncertainties about the charity's ability to continue, and so the going concern basis of accounting has been adopted.
The financial statements are presented in pounds sterling and rounded to the nearest pound.
2.2 Income
Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal offer is made in writing, unless the grant contains certain teams and conditions outside of the charity's control, which must be met before the charity is entitled to the funds. Membership income is recognised over the period to which it relates, and the capitation payment to County is deducted. It is recognised as voluntary income as does not relate to receipts for goods and services.
Income from trading activities relates to fundraising income and Scout shop sales and are recognised in the period in which they are earned. Income from rent is recognised over the period to which it relates.
Income from charitable activities comprises income from activities and events and is recognised in the period in which the event occurred. Income received in advance for future dates is deferred.
Investment income is recognised when receivable. The charity is not VAT registered.
2.3 Expenditure
Expenditure is recognised when a present legal or constructive obligation exists at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be estimated reliably.
Expenditure has been classified under headings that aggregate all costs related to the category and includes irrecoverable VAT.
Direct costs are those costs which are directly attributable to the charity's activities. Support costs are those costs relating to functions which assist the work of the charity but do not directly relate to its activity.
2.4 Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds are funds set aside by the trustees for specific purposes.
Restrictged funds can only be used for the particular purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular purposes.
Page 9
TONBRIDGE DISTRICT SCOUT COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31 DECEMBER 2023
2.5 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates, calculated to wrire off the cost less estimated realsable value of each asset over expected useful life, as follows:
Freehold land Not depreciated Freehold property 2% straight line Equpment 25% net book value
2.6 Stock
Stock is valued at lower of cost and estimated net realisable value
2.7 Financial instruments
The charity only has financial assets and financial liabilities ofa kind that qualify as short-term basic financial instruments. Short-term basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
3 DONATIONS AND GRANTS
| Membership subscriptions Capitation income Less payable to County Donations and Grants 4 INCOME FROM CHARITABLE ACTIVITES Explorer Units Duke of Edinburgh Online Scout Manager Hire of Weir View Hall 5 INCOME FROM OTHER TRADING ACTIVITES Fundraising events Other Income Scout shop sales Rental income from Weir View Hall |
34,177 (32,334) |
2023 £ 1,843 5,531 7,374 2023 £ 14,227 1,154 552 9,576 25,509 2023 £ 16,377 1,618 12,869 7,753 38,617 |
2022 £ 3,594 1,050 |
|---|---|---|---|
| 4,644 | |||
| 2022 £ 12,376 510 700 4,660 |
|||
| 18,246 | |||
| 2022 £ 999 272 12,230 12,171 |
|||
| 25,672 |
Page 10
TONBRIDGE DISTRICT SCOUT COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31 DECEMBER 2023
6 INCOME FROM INVESTMENTS
During the year income of £1,037.68 was received
| 7 EXPENDITURE ON RAISING FUNDS Fundraising costs Scout shop cost of sales 8 EXPENDITURE ON CHARITABLE ACTIVITIES Direct costs Note 9 Support costs Note 10 9 DIRECT COSTS Explorer Units Online Scout Manager Events Grants and donations 10 SUPPORT COSTS Hire of accomodation Insurance Light and heat Repairs and maintenance Other costs Depreciation Governance costs: Accountancy and independent examination |
2023 £ 1,482 10,104 11,586 2023 £ 45,562 19,916 65,478 2023 £ 44,738 824 45,562 2023 £ - 3,148 4,637 8,080 2,919 1,132 0 19,916 |
2022 £ 700 9,508 |
|---|---|---|
| 10,208 | ||
| 2022 £ 18,670 14,029 |
||
| 32,699 | ||
| 2022 £ 16,095 968 1,570 37 |
||
| 18,670 | ||
| 2022 £ 411 3,006 2,851 4,245 2,378 1,162 - 24 - |
||
| 14,029 |
11 RELATED PARTY TRANSACTIONS
Key management personnel are considered to be the trustees. The charity has no employees. No trustees received any remuneration or benefits during the year. Any expenses reimbursed to trustees were in their capacity as agents of the charity and not in capacity of trustees.
There are no related party transactions to disclose.
Page 11
TONBRIDGE DISTRICT SCOUT COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31 DECEMBER 2023
12 TANGIBLE FIXED ASSETS
| Additions Equipment At 1 January 2023 Charge for the year At 31 December 2022 13 STOCK Shop account 14 DEBTORS Prepayments Other debtors 15 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accruals and deferred income Other Creditors At 1 January 2023 At 31 December 2023 Depreciation Cost At 31 December 2023 Net book value At 31 December 2023 |
£ 9,761 Freehold Property |
£ 62,000 Cart Wood Land |
£ 29,197 1,015 Equipment |
£ 100,958 1,015 Total |
|---|---|---|---|---|
| 9,761 | 62,000 | 30,212 | 101,973 | |
| 4,505 195 |
- | 26,298 852 |
30,803 1,047 |
|
| 4,700 | - | 27,150 | 31,850 | |
| 5,061 | 62,000 | 3,062 | 70,123 | |
| 5,451 | 62,000 | 3,866 | 71,317 | |
| 2023 £ 9,272 |
2022 £ 10,457 |
|||
| 9,272 | 10,457 | |||
| 2023 £ 243 2,980 |
2022 £ 17,701 917 |
|||
| 3,223 | 18,618 | |||
| 2023 £ 1,665 210 |
2022 £ 9,494 774 |
|||
| 1,875 | 10,268 |
Page 12