## **LOOSE SWISS SCOUTS GROUP** 

# _**REGISTERED CHARITY NO. 303413**_ 

## **REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31st MARCH 2026** 



|**Contents**|**Page**|
|---|---|
|General Information|1|
|Trustees Report|2-4|
|Statement of Financial Activities|5-7|
|Balance Sheet|8|
|Notes to the Accounts|9-11|
|Independent Examiners Report|12|





## **LOOSE SWISS SCOUTS GROUP** 

# _**REGISTERED CHARITY NO. 303413**_ 

# **GENERAL INFORMATION** 

## **TRUSTEES: Ex-Officio** 

Group Council 

(Those who have served during the year to 31st MARCH 2026 and up to the date of the signing of this report) 

## **Appointment** 

## **Name** 

Trustee & Group Chairman Mr Colin Flack Trustee Mr Paul Michael Worden Trustee Mrs Audrey Beeching Trustee Mr John Beeching Trustee Mr Mark Keable Trustee Mr Stephen Colin Harley Trustee Mrs Anna Bowman Trustee Ms Jessica Mancktelow 

## **BANKERS** 

Lloyds Bank Plc, 18 Week Street, Maidstone, Kent ME14 1RW Close Brothers Ltd, 10 Crown Place, London, EC2A 4FT 

## **CUSTODIAN TRUSTEES** 

The Scout Association Trust Corporation, Baden-Powell House, Queen’s Gate, London SW7 5J J S Penrose (NS&I investments only) 

## **INDEPENDENT EXAMINER** 

Yunita Ramgoolam FCCA CPFA, RT Accountancy Services, 60 Bridge Road, Erith, Kent DA8 2DQ 

## **HEADQUARTERS** 

Loose Swiss Scouts HQ, 44 Pickering Street, Loose, Maidstone, Kent, ME15 9RR 

PAGE 1 



## **LOOSE SWISS SCOUT GROUP** 

## **TRUSTEES' ANNUAL REPORT** 

## **YEAR ENDED 31 MARCH 2026** 

March 2026. 

## **Structure, Governance and Management** 

The Loose Swiss Scout Group is a separate registered charity established under the Policy, Organisa�on and Rules of The Scout Associa�on, which are common to all scout groups.  Trustees are appointed in accordance with these rules, either by elec�on or by approval of their nomina�on at the Annual General Mee�ng.  The Group is managed by the Group Council, which consists of the Trustees and Sec�on Leaders.  The members of the Group Council who served during the year and up to the date of this report are shown on page 1. 

The Trustees seek to iden�fy the major risks that they believe the Group is exposed to and con�nually review the procedures to eliminate them. 

## 

general guidance on public benefit when reviewing the Group's aims and objec�ves and in planning future ac�vi�es. 

The purpose of scou�ng is to promote the development of young people in achieving their full physical, intellectual, social and spiritual poten�al, as individuals, as responsible ci�zens and as members of their local, na�onal and interna�onal communi�es. This is achieved by providing an enjoyable, interes�ng and ac�ve programme, developed and based on the Scout Promise and Law, under guidance from the adult leadership and the Scout Associa�on. 

At Loose Swiss, we have maintained this approach with a wide programme of ac�vi�es throughout the year for each of our sec�ons of Beavers, Cub Scouts and Scouts.  This is, of course, only achieved through the efforts of the dedicated teams of warranted leaders and their approved helpers, backed by the supporters of the Group and our reputa�on, both in the immediate locality and within the District, which con�nues to be maintained at a high standard. 

The Group admits members primarily from the area of Loose and the surrounding district although some members come from further afield. Although subscrip�ons are charged for membership, these cover only approximately half of the running costs of the Group and do not unduly restrict membership.  The Group follows the principle that no one should be excluded because of their inability to pay membership subscrip�ons. 

The Group Council has met regularly throughout the year, with mee�ngs open to all and subsequent minutes circulated, and the execu�ve commi�ee has also met addi�onally, to review urgent ma�ers and resolve minor items involving the Group, which have then been reported at Group Council. 

have been able to con�nue with their programmes throughout the period of this report. 

Page 2 



The Group as a whole owes its success in the ac�vi�es to the leaders who turn out weekly to provide ac�vi�es to the young people who a�end Loose Swiss Scout Group. The ac�vi�es undertaken are in accordance with the scou�ng ethos and promote adventure and learning. 

The Group owns its Headquarters in Pickering Street and a substan�al are of open space known as Swiss Valley. The maintenance of both HQ and the Land is undertaken by volunteers within the Group supplemented by Professional Support where needed. 

In addi�on to the subscrip�ons paid by Parents the Group also holds fund raising events to raise addi�onal funds for the Group. These ac�vi�es are also undertaken by Volunteers but provide addi�onal resources to the Group. 

## **Financial Review** 

The Group’s accounts have been prepared in accordance with the Statement of Recommended Prac�ce (Accoun�ng and Repor�ng by Chari�es) applicable to chari�es preparing their accounts in accordance with the Financial Repor�ng Standard applicable in the UK and Republic of Ireland (FRS 102) (effec�ve from 1 January 2015) and known as the Chari�es SORP (FRS 102), and the Chari�es Act 2011. 

£27,607.  The decrease was as a result in a reduc�on in investment income, the reversal of the Gi� Aid receipts included in previous years that have not been claimed offset by increased income from subscrip�ons, fundraising and ac�vi�es for the Group. 

of £37,103. This was mainly due to lower expenditure on repairs and maintenance on the Groups Headquarters and Land. 

In addi�on to this unrealised on the Groups Long Term Investments added a further £4,798, this resulted in an overall excess income over expenditure of £8,004. 

The Groups overall fund balances stand at £249,426, of which £162,431 are considered as liquid and available for use. 

The Groups splits these fund balances between the various funds, but the Groups General Fund stands at £32,378. The Group has a policy that these funds should be sufficient balance to cover the Groups full expenditure for a twelve month period. 

statements for each financial year, which give a true and fair view of the Charity’s financial ac�vi�es during the year and of its financial posi�on at the end of the year.  In preparing financial statements giving a true and fair view, the Trustees should follow best prac�ce and: 

- select suitable accoun�ng policies and apply them consistently; 

- make judgements and es�mates that are reasonable and prudent; 

- state whether applicable accoun�ng standards and statements of recommended prac�ce have been followed, subject to any departures disclosed and explained in the financial statements; 

- presume that the Charity will con�nue in opera�on. 

Page 3 



The Trustees are responsible for keeping accoun�ng records which disclose with reasonable accuracy the financial posi�on of the Charity and which enable them to ensure that the financial statements comply with the Chari�es Act 2011, the Chari�es (Accounts and Reports) Regula�ons 2008 and the provisions of the Policy, Organisa�on and Rules of The Scout Associa�on.  They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the preven�on and detec�on of fraud and other irregulari�es. 

## Summary 

The Group has enjoyed another successful year, thanks to the hard work and dedica�on of the sec�on leaders and their assistants, not forge�ng the essen�al help from the Group Scout Leader and Assistant Group Scout Leaders, the volunteers providing support to keep both Headquarters and Swiss Valley to a safe standards and the invaluable support of the many helpers in fundraising ac�vi�es 

Approved by the Trustees on 11 July 2026 and signed on their behalf by: 


Colin Flack OBE Chairman - Loose Swiss Scout Group 

Page 4 



**LOOSE SWISS SCOUTS GROUP** 

## _**REGISTERED CHARITY NO. 303413**_ 

## **REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

|**_Income_**<br>_Note _<br>**Gifts and Donations:**<br>Membership<br>Income Tax on Gift Aid<br>Sundry Donations<br>Supporters Association<br>2<br>Other Donations<br>Land Committee<br>**Activities for Generating Funds:**<br>Grazing & Fishing Rents<br>Camping Fees<br>Hire of Equipment<br>Explorers use of HQ & Equipment<br>**Charitable Activities:**<br>Camps, Outings & Activities<br>Sale of Badges, Souvenirs &etc<br>H Lansdown Loyalty Bonus<br>**Investment Income:**<br>Bank & Other Interest<br>Dividends<br>Total Income|_Unrestricted_<br>_General_<br>_Fund_<br>9,359<br>(3,000)<br>6,359<br>5,479<br>730<br>12,567<br>0<br>0<br>0<br>0<br>0<br>2,250<br>0<br>0<br>2,250<br>604<br>905<br>1,509<br>16,326|_Vehicle_<br>_Building_<br>_Special_<br>_Replacement_<br>_Development_<br>_Activities_<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>566<br>1,134<br>122<br>452<br>452<br>0<br>1,018<br>1,586<br>122<br>1,018<br>1,586<br>122<br>_<------Designated Funds------>_|_Restricted_<br>_Land_<br>_Fund_<br>0<br>0<br>0<br>0<br>0<br>198<br>198<br>3,550<br>555<br>0<br>0<br>4,105<br>0<br>0<br>0<br>0<br>1,893<br>0<br>1,893<br>6,197|_Total_<br>Year to<br>_31-Mar-26_<br>9,359<br>(3,000)<br>6,359<br>5,479<br>730<br>198<br>12,766<br>3,550<br>555<br>0<br>0<br>4,105<br>2,250<br>0<br>0<br>2,250<br>4,319<br>1,809<br>6,128<br>25,249|_Total_<br>_Prior_<br>_Year_<br>8,664<br>(100)<br>8,564<br>5,005<br>550<br>0<br>14,119<br>3,800<br>0<br>0<br>0<br>3,800<br>536<br>0<br>0<br>536<br>7,303<br>1,849<br>9,152<br>27,607|
|---|---|---|---|---|---|



These annexed notes form part of the Financial Statements 

PAGE 5 



**LOOSE SWISS SCOUTS GROUP** 

## _**REGISTERED CHARITY NO. 303413**_ 

## **REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

|**_Expenditure_**<br>_Note_<br>**Charitable Activities:**<br>Subscriptions due to District<br>**Costs of Generating Funds**<br>Investment Management<br>**Activities**<br>Camps, Outings & Activities<br>Badges, Souvenirs &etc<br>Computer Expenses<br>Uniforms & Shirts<br>Transport Costs<br>Maintenance of Equipment<br>**Premises**<br>Sewerage & Water Rates<br>Power, Light & Heat<br>Insurance<br>Repairs & Renewals<br>Cleaning<br>**Donations**- Sundry<br>**Donations**- MWD Hardship Fund<br>**Carried Forward**|_Unrestricted_<br>_General_<br>_Fund_<br>5,032<br>27<br>4,424<br>422<br>0<br>0<br>820<br>2,160<br>7,826<br>12<br>1,705<br>2,465<br>990<br>893<br>6,065<br>106<br>0<br>106<br>19,056|_Vehicle_<br>_Building_<br>_Special_<br>_Replacement_<br>_Development_<br>_Activities_<br>0<br>0<br>0<br>14<br>14<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>14<br>14<br>0<br>_<------Designated Funds------>_|_Restricted_<br>_Land_<br>_Fund_<br>0<br>0<br>0<br>0<br>0<br>0<br>820<br>0<br>820<br>0<br>0<br>0<br>1,018<br>0<br>1,018<br>0<br>0<br>0<br>1,838|_Total_<br>_Year to_<br>_31-Mar-26_<br>5,032<br>55<br>4,424<br>422<br>0<br>0<br>1,640<br>2,160<br>8,646<br>12<br>1,705<br>2,465<br>2,008<br>893<br>7,083<br>106<br>0<br>106<br>20,921|_Total_<br>_Prior_<br>_Year_<br>4,910<br>49<br>6,237<br>382<br>0<br>0<br>1,363<br>1,880<br>9,862<br>1,468<br>3,803<br>1,962<br>11,558<br>702<br>19,492<br>148<br>0<br>148<br>34,459|
|---|---|---|---|---|---|



These annexed notes form part of the Financial Statements 

PAGE 6 



## **LOOSE SWISS SCOUTS GROUP** 

## _**REGISTERED CHARITY NO. 303413**_ 

## **REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

|**_Expenditure Continues_**<br>_Note_<br>**Brought Forward**<br>**Other Expenditure**<br>Sundry<br>**Depreciation**<br>Fixtures & Fittings<br>Motor Vehicles<br>Stores, Tents, Equipment &etc<br>**Governance Costs**<br>Postage & Stationery<br>Independent Examiner<br>**Total Expenditure**<br>**Sub-total (Income)/Expenditure**<br>**Investment Gains/(Losses) - Unrealised**<br>9<br>**Net Income/(Expenditure) and Net**<br>**Movement in Funds**<br>**Reconciliation of Funds**<br>**Funds Balances Brought Forward**<br>**as at 1st APRIL 2025**<br>**Funds Balances Carried Forward**<br>**as at 31st MARCH 2026**|_Unrestricted_<br>_General_<br>_Fund_<br>19,056<br>434<br>291<br>61<br>43<br>395<br>231<br>0<br>231<br>20,116<br>(3,790)<br>2,399<br>(1,391)<br>33,768<br>32,378|_Vehicle_<br>_Building_<br>_Special_<br>_Replacement_<br>_Development_<br>_Activities_<br>14<br>14<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>14<br>14<br>0<br>1,004<br>1,572<br>122<br>1,199<br>1,199<br>0<br>2,204<br>2,772<br>122<br>31,619<br>63,370<br>6,835<br>33,822<br>66,141<br>6,958<br>_<------Designated Funds------>_|_Restricted_<br>_Land_<br>_Fund_<br>1,838<br>0<br>0<br>61<br>0<br>61<br>0<br>0<br>0<br>1,899<br>4,298<br>0<br>4,298<br>105,829<br>110,126|_Total_<br>_Year to_<br>_31-Mar-26_<br>20,921<br>434<br>291<br>123<br>43<br>457<br>231<br>0<br>231<br>22,042<br>3,207<br>4,798<br>8,004<br>241,421<br>249,426|_Total_<br>_Prior_<br>_Year_<br>34,459<br>798<br>642<br>58<br>305<br>1,005<br>120<br>720<br>840<br>37,103<br>(9,496)<br>2,835<br>(6,660)<br>248,081<br>241,421|
|---|---|---|---|---|---|



These annexed notes form part of the Financial Statements 

PAGE 7 



**LOOSE SWISS SCOUTS GROUP** 

## _**REGISTERED CHARITY NO. 303413**_ 

## **REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

|**_BALANCE SHEET_**<br>_Note _<br>**Fixed Assets**<br>Tangible Assets<br>4,5<br>Investments<br>9<br>**CurrentAssets**<br>Debtors & Prepayments<br>Accrued Interest & Investment Income<br>Cash at Bank & in Hand<br>8<br>Less Current Liabilities<br>Creditors falling due within one year<br>Net Current Assets<br>Net Assets<br>REPRESENTED BY:<br>The Funds of the Charity<br>Unrestricted<br>Designated<br>Restricted<br>Total Charity Funds|_Unrestricted_<br>_General_<br>_Fund_<br>25,196<br>30,899<br>56,095<br>4,804<br>0<br>139,809<br>144,612<br>0<br>144,612<br>200,707<br>32,378<br>32,378|_Vehicle_<br>_Building_<br>_Special_<br>_Replacement_<br>_Development_<br>_Activities_<br>0<br>0<br>0<br>15,450<br>15,450<br>0<br>15,450<br>15,450<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>15,450<br>15,450<br>0<br>33,822<br>66,141<br>6,958<br>33,822<br>66,141<br>6,958<br>_<------Designated Funds------>_|_Restricted_<br>_Land_<br>_Fund_<br>0<br>0<br>0<br>0<br>0<br>17,818<br>17,818<br>0<br>17,818<br>17,818<br>110,126<br>110,126|_Total_<br>_Year ended_<br>_31-Mar-26_<br>25,196<br>61,799<br>86,995<br>4,804<br>0<br>157,627<br>162,431<br>0<br>162,431<br>249,426<br>32,378.00<br>106,921.53<br>110,126.33<br>249,426|_Total_<br>_Prior_<br>_Year_<br>25,653<br>57,002<br>82,654<br>9,032<br>372<br>150,509<br>159,913<br>1,146<br>158,767<br>241,422<br>33,769<br>101,824<br>105,829<br>241,422|
|---|---|---|---|---|---|



The Group’s trustees are responsible for the maintenance of the Financial Records and preparation of the accounts and they consider that an audit is not required for this year under section 144 of the Charities Act 2011 (The Charities Act) and that an Independent Examination is needed. These financial statements were approved by the Trustees on 11th July 2026 and signed on their behalf by: 


Colin Flack OBE - Group Chairman, Loose Swiss Scout Group 

These annexed notes form part of the Financial Statements 

PAGE 8 



## **LOOSE SWISS SCOUTS GROUP** 

_**REGISTERED CHARITY NO. 303413**_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

## **1. ACCOUNTING POLICIES** 

## **a) Basis of preparation of the Financial Statements.** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015), the Charities SORP (FRS102). 

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially 

recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

## **b) Depreciation** 

|**b) Depreciation**|**b) Depreciation**|**b) Depreciation**|
|---|---|---|
|Depreciation has been calculated to write off the cost of tangible fixed assets over their expected useful lives|||
|using the following rates:|Freehold Property|0%|
||Fixtures, Fittings and Equipment|20% by straight line|
||Stores, Tents, Equipment &etc|20% by straight line|
||Motor Vehicles|25% on reducing balance|
||Machinery & Equipment (Land Fund)|20% by straight line|



## **c) Freehold Property** 

The freehold property at Headquarters in Pickering Street, Loose and the freehold land, known as Swiss Valley, is vested in The Scout Association Trust Corporation as perpetual trustees. Since the Group has no intentions of disposing of the land in Swiss Valley, it is amortised to nil value in these accounts. In addition to the purchase 

costs, the cost of water installations, trees, etc. are written off in the year the expenditure is incurred. 

## **d) Investments** 

Investments are re-valued to market value at 31st March each year and the unrealised gain or loss is shown in the Statement of Financial Activities. 

## **e) Stocks** 

Sundry stocks are valued at the lower of cost or realisable value. Badges and scarves are charged as an expense in the year of purchase. 

## **f) Income and Expenditure** 

Income and expenditure is recognised on a cash basis with the following exceptions: 

Capitation fees payable to District, County and National Scout Sections are accrued to relate to the year of charge rather than when paid as currently discounts are offered for early payments. 

Income in respect of Camps and Outtings occuring after the year end. 

Governance costs include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements. 

This is a change to the previous years policies and any remaining creditors or debtors have been charged to the Groups Income and Expenditure Account 

## **g) VAT** 

As the Group is not registered for VAT expenditure on VAT is charged to the same year as the associated expense. 

## **h) Volunteers** 

The charity relies on the support of unpaid volunteers and the notional value of their time is not included in its Statements of Financial Affairs. 

Page 9 



## **LOOSE SWISS SCOUTS GROUP** 

## _**REGISTERED CHARITY NO. 303413**_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

## **i) Fund Accounting** 

The funds held by the Charity are either _**Unresticted General Funds**_ which can be used at the discretion of the Trustees in accordance with the Group's charitable purposes; or 

**Unrestricted Designated Funds** are set aside by the Trustees for designated purposes in accordance with the Group's charitable objectives; or 

**Resticted Funds** are utilised for a purpose in accordance with the specific instructions of the donors or if raised 

by the Charity for a particular purpose. Costs of raising and administering such funds are charged against that fund. 

## **2. CONTRIBUTIONS FROM SUPPORTERS ASSOCIATION** 

|Jumble Sales<br>Fund Raising Activities<br>Fund Raising Expenses<br>**3. TRANSPORT RUNNING EXPENSES**<br>Road Tax & Insurance<br>Fuel, Maintenance & Repairs<br>Minibus Training<br>Hire of Minibuses<br>**4. FIXED ASSETS - GENERAL FUND**<br>**Freehold**<br>**Fixtures &**<br>**Stores**<br>**Property**<br>**Fittings**<br>**&etc**<br>Cost as at 1st APRIL 2025<br>27,784<br>4,468<br>8,387<br>Additions in year<br>0<br>0<br>0<br>Disposals in year<br>0<br>0<br>0<br>as at 31st MARCH 2026<br>27,784<br>4,468<br>8,387<br>Depreciation as at 1st APRIL 2025<br>2,425<br>4,468<br>8,264<br>Charge for year<br>291<br>0<br>123<br>Disposals in year<br>0<br>0<br>0<br>as at 31st MARCH 2026<br>2,716<br>4,468<br>8,387<br>Less Grants<br>0<br>0<br>0<br>**Written Down Value**<br>as at 1st APRIL 2025<br>25,359<br>0<br>123<br>as at 31st MARCH 2026<br>25,068<br>0<br>0<br>**5. FIXED ASSETS - LAND FUND**<br>**Freehold**<br>**Machinery**<br>**Land**<br>**Equipment**<br>Cost as at 1st APRIL 2025<br>25,403<br>1,347<br>Additions in year<br>0<br>0<br>Disposals in year<br>0<br>0<br>as at 31st MARCH 2026<br>25,403<br>1,347<br>Depreciation as at 1st APRIL 2025<br>25,403<br>1,347<br>Charge for year<br>0<br>0<br>Disposals in year<br>0<br>0<br>as at 31st MARCH 2026<br>25,403<br>1,347<br>**Written Down Value**<br>as at 1st APRIL 2025<br>0<br>0<br>as at 31st MARCH 2026<br>0<br>0|**Motor**<br>**Vehicles**<br>10,863<br>0<br>0<br>10,863<br>10,692<br>43<br>0<br>10,735<br>0<br>171<br>128|**31-Mar-26**<br>2,565<br>2,914<br>(158)<br>5,321<br>1,412<br>226<br>0<br>0<br>1,638<br>**31-Mar-26**<br>**Total**<br>51,502<br>0<br>0<br>51,502<br>25,849<br>457<br>0<br>26,306<br>0<br>25,653<br>25,196<br>**31-Mar-26**<br>**Total**<br>26,750<br>0<br>0<br>26,750<br>26,750<br>0<br>0<br>26,750<br>0<br>0|**31-Mar-25**<br>2,139<br>1,255<br>(120)<br>3,274<br>913<br>449<br>0<br>0<br>1,363<br>**31-Mar-25**<br>**Total**<br>56,908<br>0<br>(5,406)<br>51,502<br>30,250<br>1,005<br>(5,406)<br>25,849<br>0<br>26,658<br>25,653<br>**31-Mar-25**<br>**Total**<br>26,750<br>0<br>0<br>26,750<br>26,750<br>0<br>0<br>26,750<br>0<br>0|
|---|---|---|---|



Page 10 



_**REGISTERED CHARITY NO. 303413**_ 

## **LOOSE SWISS SCOUTS GROUP** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31st MARCH 2026** 

## **6. STATEMENT OF CASH FLOWS** 

|**Note**<br>Cash (used) / generated by**Operating Activities:**<br>**7**<br>From Investment Activities:<br>Interest and dividends received<br>Purchase of fixtures, fittings and equipment<br>Purchase of fixed asset investments<br>Decrease/(increase) in term deposits (over 3 months to maturity)<br>Cash used & generated by**Investment Activities:**<br>**Total Activities**<br>As at beginning of year<br>As at end of year<br>**8**<br>**7. RECONCILIATION OF OPERATING ACTIVITIES CASH**<br>Net Movement in Funds<br>Adjusted for: Depreciation<br>Interest & Dividends Received<br>Unrealised investment (gains)/losses<br>Decrease/(increase) in debtors & prepayments<br>Increase/(decrease) in creditors<br>Cash (used) / generated by**Operating Activities:**<br>**6**<br>**8. CASH ANALYSIS**<br>Lloyds Bank General Current<br>Lloyds Bank General Deposit<br>Lloyds Bank Land Current<br>Lloyds Bank: Willow Beavers<br>Lloyds Bank: Maple Beavers<br>Lloyds Bank: Monday Cubs (Lions)<br>Lloyds Bank: Thursday Cubs (Tigers)<br>Lloyds Bank: Rowallan<br>Hargreaves Lansdown: instant access income & capital accounts<br>Cash<br>**6**<br>Close Brothers Business 12 months Notice<br>NS&I Growth Bonds|**31-Mar-26 31-Mar-25**<br>989<br>(18,318)<br>6,128<br>9,152<br>0<br>0<br>0<br>0<br>(4,141)<br>(6,679)<br>1,988<br>2,473<br>2,977<br>(15,845)<br>45,709<br>61,554<br>48,686<br>45,709<br>8,004<br>(6,660)<br>457<br>1,005<br>(6,128)<br>(9,152)<br>(4,798)<br>(2,835)<br>4,600<br>(591)<br>(1,146)<br>(85)<br>989<br>(18,318)<br>822<br>1,000<br>25,009<br>25,657<br>17,818<br>14,070<br>657<br>440<br>580<br>678<br>760<br>825<br>704<br>609<br>1,183<br>1,314<br>745<br>731<br>407<br>385<br>48,686<br>45,709<br>61,039<br>58,208<br>47,901<br>46,592<br>157,627<br>150,509|
|---|---|



## **9. FIXED ASSETS - INVESTMENTS** 

|**9. FIXED ASSETS - INVESTMENTS**||||||
|---|---|---|---|---|---|
||Holding|Original<br>Market|Holding|Market<br>Unrealised<br>Income|Income %|
|Hargreaves Lansdown|31-Mar-25|Cost<br>31-Mar-25<br>£<br>£|31-Mar-26|31-Mar-26<br>gain/(loss)<br>for year<br>£<br>£<br>£|on Cost|
|AVI Global Trust plc: 10p ordinary shares|6,400|7,955<br>14,720|6,400|15,488<br>768<br>240|3.0%|
|City of London Investmt Trust: 25p ordinary shares|3,500|14,220<br>15,785|3,500|18,795<br>3,010<br>735|5.2%|
|Edinburgh Investment Trust: 25p ordinary shares|2,000|14,148<br>14,780|2,000|15,460<br>680<br>552|3.9%|
|HL Multi-Manager High Income: class A|9,492,072|9,986<br>9,204|9,492,072|9,433<br>229<br>373|3.7%|
|abrdnUK Equity K|2,156,020|4,941<br>2,512|2,156,020|2,623<br>111<br>97|2.0%|
|||51,251<br>57,002||61,799<br>4,798<br>1,997|3.9%|
|Allocation:<br>General Fund||25,625<br>28,500||30,899<br>2,399<br>998||
|Vehicle Replacement||12,813<br>14,251||15,450<br>1,199<br>499||
|Building Development||12,813<br>14,251||15,450<br>1,199<br>499||
|||51,251<br>57,002||61,799<br>4,798<br>1,997||



Page 11 



## **LOOSE SWISS SCOUTS GROUP** 

## **REGISTERED CHARITY NO. 303413** 

## **INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 MARCH 2026** 

I report to the trustees on my examination of the accounts of the above charity for the year ended 31 March 2026 which comprise of the Statement of Financial Activities, the Balance Sheet and related notes set out on pages xx to xx. 

## **Responsibilities and basis of report** 

This report is made solely to the trustees of the Group and to the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees for the examination. 

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of  the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. An examination includes a review of the accounting records kept by the Group and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The report is limited to those matters set out in the statement below. 

## **Independent examiner's statement** 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

•the accounting records were not kept in accordance with section 130 of the Charities Act; or 

•the accounts did not accord with the accounting records; or 

•the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Yunita Ramgoolam FCCA CPFA 

RT ACCOUNTANCY SERVICES 

60 BRIDGE ROAD, ERITH 

KENT DA8 2DQ 

Page 12 

