OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Trustees
Annual
Report
2-4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the financial
statements
8-11

Charity number Charity number 303072
Contact Address &c/o North
Romford
Community
Centre
Clockhouse Lane
Collier Row
Romford
Essex
RM5 3QJ
Trustees Mr M F Branch (Chairman)
Mrs M Dulieu (Secretary)
Mrs L Quarrell
(Assistant Secretary)
Mr G Baker (Assistant Treasurer)
Mr R Elliott (Treasurer)
Mr R Lamb (Vice-Chair)
Independent Examiner Community 360
Winsley's
House
High Street
Colchester
Essex, CO1 1UG
Bankers Lloyds Bank

e
u
Ne
I
e
o
u.
W'oc
u
e
oI-
D e
o 'oc
erx u
Je0
o. I-
2021 2021 2020
Notes 8 8 f:
Incoming resources
Incoming resources
from generating
funds;
Donations
and legacies
85,836 85,836 19,691
Charitable
Activities
Activities for generating funds 3.1 28,826 28,826 173,076
Membership 3.2 6,214 6,214 12,091
Investment
income
4 841 841 1,144
Total incoming
resources
121,717 121,717 206,002
Resources expended
Cost of generating
funds
Costs of Charitable
activities
135,879 135,879 191,249
Total resources expended 135,879 135,879 191,249
Net income/(expense)
for the
year (14,162) (14,162) 14,753
Reconciliation
of Funds
Total Funds
B/Fwd
234,499 234,499 219,746
Total Funds C/Fwd 220,337 220,337 234,499

2 Donations and Legacies 2021 2020
Totalf Total
6
Voluntary sources
Deed of covenant 16,534
Donations 6,003 3,157
Grants 40,451
CJRS Grants 39,382
85,836 19,691
3 Charitable Activities
2021 2020
Total Total
6
3.1 Activities for generating funds:
Lettings 22,021 113,580
Clubs and groups 5,932 39,632
Canteen 53 3,777
Special events 820 10,687
Senior citizens contribution 5,400
28,826 173,076
3.2 Membership:
Subscription and affliations 6,214 12,091
6,214 12,091
Total income from charitable activities 35,040 185,166
4 Investment income
2021 2020
Total Total
6
Bank interest 841 1,144
841 1,144

Cost ofcharitable activities activities activities 2021 2020
Total Total
8 6
Wages 71,254 99,665
Rent 24,454 24,703
Light, heat and water 9,122 16,368
Cleaning,
laundry
and linen
765 899
Refuse collection and pest control 3,422 3,436
Canteen 7 924
Events expenses 750 5,688
Insurance 1,808 2,239
Telephone 876 648
Printing,
posting
and
stationery 877 1,614
Repairs to premises 3,761 19,513
Bank charges 113 131
Sundry expenses 5,735 4,022
COVID grant to Kumon inn
Depreciation
offixed assets
6,885 8,343
Accountancy
& professional
1,604 1,767
Licence fees 548 1,290
Bad debt write off lettings 3,000
Bad debt write off deed ofcovenant 898
135,879 191,250
All charitable
expenditure
is unrestricted.
Analysis ofsundry
Engraving
oftrophies/other
section expenses 387
Gratuities 416
Officers' expenses 118
Hardware
and related supplies
416 2,524
Software and related supplies 319 577
Donation to Kumon Inn Social Club 5,000
5,735 4,022
Accountancy
and Professional
and tot
alled 61260.
Tangible Fixed Assets Improvements Fixtures
to Property
f
&Fittings
6
Total
E
Cost
As at 1 April 2020 122,197 43,818 166,015
Additions
As at 31 March 2021 122,197 43,818 166,015
Depreciation
As at 1 April 2020 74,857 43,030 117,887
Charge for the year 6,097 788 6,885
At 31 March 2021 80,954 43,818 124,772
Net book values
At 31 March 2021 41,243 41,243
At 31 March 2020 47,340 788 48,128

7 Fixed asset investments
Cost
At 1 April 2014 &31 March 2015
Net book value
At 31 March 2021
At 31 March 2020

8 Debtors
2021 2020
Total Total
8 8
Amounts owed by Kumon Inn Social Club 12,286 16,534
Other debtors and prepayments 6,730 8,432
19,016 24,966
9 Creditors: amounts falling due within one year
2021 2020
Totalf Total
8
Other creditors and accruals 7,471 9,029
7,471 9,029