This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-06-30-accounts
|
|
|
Page |
Reference and Administrative Details ofthe Charity, |
|
its Trustees and Advisers |
|
Trustees' Report |
|
|
2-3 |
Independent Examiner's |
Report |
|
|
| Statement of Financial |
Activities |
|
|
| Balance Sheet |
|
|
|
| Notes to the Financial Statements |
|
|
7-14 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2023 |
2023 |
2022 |
|
|
|
Note |
f. |
f. |
|
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
253,160 |
253,160 |
244,897 |
| Total income |
|
|
|
253,160 |
253,160 |
244,897 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
225,658 |
225,658 |
268,180 |
| Total expenditure |
|
|
|
225,658 |
225,658 |
268,180 |
| Net movement |
in funds |
|
|
27,502 |
27,502 |
(23,283) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
63,563 |
63,563 |
86,846 |
| Net movement |
in funds |
|
|
27,502 |
27,502 |
(23,283) |
| Total funds carried forward |
|
|
|
91,065 |
91,065 |
63,563 |
|
|
|
|
|
2023 |
|
2022 |
|
|
|
Note |
|
f. |
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
4,695 |
|
2,890 |
|
| Cash at bank |
and |
in hand |
|
102,328 |
|
68,998 |
|
|
|
|
|
107,023 |
|
71,888 |
|
| Creditors: amounts |
|
falling due within one |
|
|
|
|
|
| year |
|
|
|
(15,958) |
|
(8,325) |
|
|
|
|
10 |
|
|
|
|
| Total net assets |
|
|
|
|
91,065 |
|
63,563 |
| Charity funds |
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
91,065 |
|
63,563 |
| Total funds |
|
|
|
|
91,065 |
|
63,563 |
|
|
|
Unrestricted |
|
|
|
|
funds |
Total |
|
|
|
2023 |
2023 |
| Developing |
young |
people |
225,658 |
225,658 |
|
|
|
Unrestricted |
|
|
|
|
funds |
Total |
|
|
|
2022 |
2022 |
| Developing |
young |
people |
268,180 |
268,180 |
| Activities |
|
|
| undertaken |
Support |
Total |
| directly |
costs |
funds |
| 2023 |
2023 |
2023 |
| 208,336 |
17,322 |
225,658 |
|
|
|
|
|
|
| Developing |
young |
people |
208,336 |
17,322 |
225,658 |
|
|
|
Activities |
|
|
|
|
|
undertaken |
Support |
Total |
|
|
|
directly |
costs |
funds |
|
|
|
2022 |
2022 |
2022 |
| Developing |
young |
people |
256,399 |
11,781 |
268,180 |
|
Developing |
|
|
young |
Total |
|
people |
funds |
|
2023 |
2023 |
| Staff costs |
40,794 |
40,794 |
| Rent of pitches and 5-a-side courts |
90,464 |
90,464 |
| Coaches and trainers |
47,683 |
47,683 |
| Fees and fines to leagues |
20,338 |
20,338 |
| Kit |
8,785 |
8,785 |
| Trophies |
272 |
272 |
|
208,336 |
208,336 |
|
Developing |
|
|
young |
Total |
|
people |
funds |
|
2022 |
2022 |
| Staff costs |
38,176 |
38,176 |
| Rent of pitches and 5-a-side courts |
120,569 |
120,569 |
| Coaches and trainers |
71,860 |
71,860 |
| Fees and fines to leagues |
13,769 |
13,769 |
| Kit |
10,198 |
10,198 |
| Trophies |
1,827 |
1,827 |
|
256,399 |
256,399 |
|
|
|
|
Developing |
|
|
|
|
|
young |
Total |
|
|
|
|
people |
funds |
|
|
|
|
2023 |
2023 |
| Insurance |
|
|
|
993 |
993 |
| Website |
hosting |
|
|
4,825 |
4,825 |
| Miscellaneous |
|
expenses |
|
1,666 |
1,666 |
| Managers |
8 |
secretary's |
expenses |
7,438 |
7,438 |
| Governance |
|
costs |
|
2,400 |
2,400 |
|
|
|
|
17,322 |
17,322 |
|
|
|
|
|
Developing |
|
|
|
|
|
|
young |
Total |
|
|
|
|
|
people |
funds |
|
|
|
|
|
2022 |
2022 |
| Insurance |
|
|
|
|
500 |
500 |
| Security |
|
|
|
|
3,524 |
3,524 |
| Miscellaneous |
|
|
expenses |
|
1,226 |
1,226 |
| Managers |
and |
|
secretary's |
expenses |
2,984 |
2,984 |
| Governance |
|
costs |
|
|
3,547 |
3,547 |
|
|
|
|
|
11,781 |
11,781 |
| Independent |
examiner's |
re |
muneration |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
| Fees payable |
to the Charity's |
|
independent |
examiner for the preparation |
|
and |
|
|
| independent |
examination |
of |
the Charity's |
annual |
accounts |
|
2,400 |
3,547 |
| Staff costs |
|
|
|
|
|
|
|
|
|
2023 |
2022 |
| Wages and |
salaries |
|
|
38,118 |
35,679 |
| Contribution |
to defined |
contribution |
pension schemes |
2,676 |
2,497 |
|
|
|
|
40,794 |
38,176 |
| 9. |
Debtors |
|
|
|
|
|
|
2023 |
2022 |
|
Due within one year |
|
|
|
|
Prepayments and accrued income |
|
4,695 |
2,890 |
|
|
|
4,695 |
2,890 |
| 10. |
Creditors: Amounts |
falling due within one year |
|
|
|
|
|
2023 |
2022 |
|
|
|
f. |
|
|
Accruals and deferred |
income |
15,958 |
8,325 |
| Stateme |
nt o |
ffunds - current year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at 1 |
|
|
30June |
|
|
|
July 2022 |
Income |
Expenditure |
2023 |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds |
|
63,563 |
253,160 |
(225,658) |
91,065 |
| Statement offunds - prior year |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
30June |
|
|
|
1July 2021 |
Income |
Expenditure |
2022 |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds |
|
86,784 |
244,897 |
(268,118) |
63,563 |
| Analysis |
of n |
et ass |
ets |
between funds - current ye |
ar |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2023 |
2023 |
|
|
|
|
|
f. |
f. |
| Current |
assets |
|
|
|
107,023 |
107,023 |
| Creditors |
due |
within |
one |
year |
(15,958) |
(15,958) |
| Total |
|
|
|
|
91,065 |
91,065 |
| Analysis |
ofn |
et ass |
ets |
between funds - prior year |
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2022 |
2022 |
| Current |
assets |
|
|
|
71,888 |
71,888 |
| Creditors |
due |
within |
one |
year |
(8,325) |
(8,325) |
| l |
|
|
|
|
63,563 |
63,563 |