REPORT OF THE MANAGEMENT COMMITTEE FOR THE YEAR ENDED 31 MARCH 2023
The Management Committee presents its report and the financial statements for the year ended 31 March 2023.
GOVERNING DOCUMENT
The club is an unincorporated charity, registered as such on 24 April 1970
The charity was established under a Trust Deed dated 24 April 1970 as amended on 5 June 1997 which established the objectives and powers of the charity. Under that deed, the trustees may appoint a person who is willing to act as a Trustee, either to fill a vacancy, or as an additional Trustee.
ACTIVITIES
The charity exists to provide facilities to individuals and communities who are in need due to poverty or disadvantage, and in doing so to improve their quality of life.
RESULTS
The net incoming resources for the year amounted to a negative amount of £36,721, leaving a fund balance of £84,859. This compares to an incoming net resource in 2022 of -£15,813, and a fund balance of £47,738.
CHARITABLE OBJECTIVES
To establish and develop an attractively designed playground i.e. a playground where moveable equipment and materials are provided with a view to contributing to the health, well-being and happiness of children and safely promoting their educational, physical and emotional development through a wide range of recreational facilities.
FUTURE STRATEGY
The charity plans to continue the activities as outlined above in the forthcoming years subject to satisfactory funding
arrangements to benefit the children and families of the Sands End community. Funding and other beneficial support is being sought from the local business community and the wider national and local charitable trust funds.
- 2 -
RESERVES POLICY
The management committee have established a policy whereby the unrestricted funds not committed or investing in
tangible fixed assets (‘the free reserves’) held by the charity should be between 3 and 6 months of resources expended. The management committee will continue to seek funding from a broad base of charitable trusts supporting our objectives in order to maintain and improve on current service delivery.
INVESTMENT POLICY
The management committee has considered the most appropriate policy for investing funds and this will be in deposit accounts which will ensure that the funds are in a liquid state at all times. Reserves will be placed in a ‘High Interest’ account in order to make the best of the current financial climate.
FINANCIAL REVIEW
The principal current funding source is the London Borough of Hammersmith & Fulham, along with Sportgate (Polo In The Park). The charity has also secured significant support in 2022 from the John Lyons Charity to support its activities. Additional income is generated through childcare fees, room hire and other chargeable activities. We are seeking and have had successful small local grants for specific activities and will seek larger grants for posts.
RISK REVIEW
The management committee has conducted its own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Significant external risks to funding have led to the development of a strategic plan which will allow for diversification of funding and activities. Internal risks are minimised by the implementation of our revised financial procedures. These policies and procedures are periodically reviewed to ensure that they continue to meet the requirements of the charity.
RESPONSIBILITIES OF THE MANAGEMENT COMMITTEE
The Charities Act 2011 requires the management committee to prepare financial statements for each financial year which
give a true and fair view of the affairs of the charity at the balance sheet date and of its incoming resources and application of resources, including income and expenditure for the financial year. In preparing those financial statements the
management committee should follow best practice and:
-
select suitable accounting policies and apply them consistently
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charity will continue on that basis.
-
3 -
The management committee is responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the charities act 2011. The management committee is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
MEMBERS OF THE MANAGEMENT COMMITTEE
Members of the management committee, who are trustees for the purpose of charity law, who serve during the period and up to the date of this report are set out on page 3.
INDEPENDENT EXAMINERS
Jorgis Accountants have agreed to act as independent examiners to the charity.
This report has been prepared in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities.
Approved by the management committee on 20th December 2023.
and signed on its behalf by
Ms. Kristina Chase Chairperson
Mr. Oliver Wessely Treasurer
- 4 -
CHARITY NO. 303048
SANDS END ASSOCIATED PROJECTS IN ACTION
FINANCIAL STATEMENTS FOR THE YEAR ENDING 31 MARCH 2023
SAND END ASSOCIATION PROJECTS IN ACTION
INDEX TO THE FINANCIAL STATEMENTS
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Management Committee | 2-4 |
| Independent Examiners Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes Forming Part of the Financial Statements | 8-12 |
LEGAL AND ADMINISTRATIVE INFORMATION
SAND END ASSOCIATION PROJECTS IN ACTION
REGISTERED CHARITY NUMBER 303048
MANAGEMENT COMMITTEE
Lucy Lee (Appointed 16/05/2019) Oliver Wessely (Appointed 01/05/2018) Clare Hirons (Appointed 07/02/2019) Kristina Chase - Chair - (Appointed 01/04/2015) Craig Johnstone (Appointed 01/04/2022)
REGISTERED OFFICE
Marinefield Road London SW6 2LL
INDEPENDENT EXAMINERS Anwar Jorgis AFA- FAIA-ACIPP 3 Cressage Close Southall UB1 2XP
BANKER
HSBC 567 Fulham Road Fulham London SW6 1EX
1
SAND END ASSOCIATION PROJECTS IN ACTION
( A Company Limited by Guarantee )
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF SAND END ASSOCIATION PROJECT IN ACTION
Report to the trustees on the preparation of the unaudited accounts of Sand End Association Projects in Action for the period ended 31/03/2023
In order to assist you to fulfil your duties under the CompaniesAct 2006, Jorgis Accountants have prepared for the your approval the accounts of Sand End Association Projects in Action for accounts period 31/03/2023 which comprise the profit And Loss Accounts Income Statements ,the Balance Sheet Statements of Financial Position and the related notes from the accounting records and from information and explanations you have given us.
As practising Jorgis Accountants of the Institute of Financial Accountants (IFA), we are subject to it's ethical and other professional requirements which are detailed at https://www.ifa.org.uk/about-us/acting-in-the-publicinterest/memberregulations.
This report is made soley to the trustees of Sand End Association Projects in Action ,as a body with terms of our engagement letter dated 01/04/2018 ,Our work has been undertaken soley to prepare for your approval of Sand End Association Project and state those matters that we have agreed to state to the trustees of Sand End Asscociation in Action Project as a body, in the report.To the fullest extent permitted by law,we do not accept assume responsbility to anyone other than Sand End Association Projects in Action and it's trustees ,as a body,for our work or for this report
It is your duty to ensure that Sand End Association Projects in Action has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets,liabilities,fianacial position Action
is exempt from the statutory audit requirement for the period 31/03/2023
We have been instructed to carry out and audit accounts of Sand End Association Projects in Action , for this reason we have not verified the accuracy or completeness of the accounting record or information and explanations you have given us and we do not ,therefore,express any opinion on the financial statements.
Anwar Jorgis- AFA-AAIA-- MIPA-ACIPP Jorgis Accountants Ltd 3 Cressage Close Southall Middlesex, UB1 2XP
5
SAND END ASSOCIATION PROJECTS IN ACTION
STATEMENT OF FINANACIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Notes Incoming resources Incoming Resources from charitable activities Grants receivable 2 Incoming Resources from generated funds Voluntary Income Interest income Total Incoming resources available for charitable application Resources Expended 3 Charitable activities Governance costs Total Resources expended Net Incoming/(outgoing) resources before transfers Transfers between funds Fund balances at 01 April 2022 Fund balances at 31 March 2023 |
Unrestricted Restricted Funds Funds 2022 2022 8 £ 115,778 129,899 129,899 115,778 93,179 115,778 |
Total 2023 £ 115,778 129,899 245,677 208,957 208,957 36,721 47,738 84,459 |
Total 2022 £ 99,699 97,819 |
|---|---|---|---|
| 197,518 | |||
| 213,331 | |||
| 115,778 | 213,331 | ||
| 129,899 - 129,899 - |
|||
| (15,813) | |||
| - 47,738 |
|||
| 47,738 |
6
SAND END ASSOCIATION PROJECTS IN ACTION
BALANCE SHEET
AS AT 31 MARCH 2023
| Note Fixed Assets Tangible assests 7 Current Assets Debtors 8 Cash at bank and in hand Current liabilities Amount falling due within one year 9 Net current assets Total assets less current liabilities Funds Restricted Fund Unrestricted Fund 6 Total Funds |
£ 6,981 8,912 71,701 |
2023 £ 77,478 84,459 84,459 |
£ 13,970 10,554 31,300 |
2022 £ 17,951 |
|---|---|---|---|---|
| 80,612 3,134 84,459 |
41,854 23,903 |
|||
| 47,738 | ||||
| 31,922 | ||||
| 47,738 |
Approved by the Board on 20/12/2023
……………………………………………… Oliver Wessely Treasurer
Charity number : 303048
7
SAND END ASSOCIATION PROJECTS IN ACTION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 2 INCOMING RESOURCES FROM ACTIVITIES TO F THE OBJECTS OF THE CHARITY Restricted income London Borough of Hammersmith & Fulham Hammersinth United Charity John Lyons Charity London Community Response fund LMP Action Fast Track Daisy Trust The Big Given Campaign Dr Edwards & Bishop Kings Fulham Charity Thomas School Foundation H & F food Bank Ground Work Unrestricted Fees income LB H & F Refund Childcare Fees Bank interest received Funded Services Tideway Chesterons Donation & Fundraising Adventure Sbs Sportgate Fundraising Room & Buliding hire Total Unrestricted TOTAL INCOME 3 TOTAL RESOURCES EXPENDED Premises Costs Staff costs(Note 5) Staff Training Travel & Trips Postage & Stationery & office supplies Cost of day to day service delivery Hire & Maintenance of equipment Accountancy fees Fundraising Legal fees Computers & Softwares Waste & Cleaning Insurance Membership & Pubilicity Subscriptions Telephone Light & Heat Bank Charges Bad debt Depreciation Fee refunded 4 NET INCOMING RESOURCES IN THE YEAR This is stated after Charging : Depreciation Trustees Remuneration 5 STAFF COSTS & NUMBERS Staff costs were as follows: Salaries and wages Social Security Costs Pension costs The average number of employees during the year,c equivalents ,was as follows: Playground under fives |
URTHER 2023 2022 £ £ 15,051 14,500 10,032 19,420 51,000 39,000 - - 405 - 9,900 - - 1,200 21,619 25,579 2,812 - 4,960 - - - |
|---|---|
| 115,778 99,699 |
|
| 1,648 - - 36,990 18,008 53,657 34,308 - 10,000 5,963 30,317 8,307 5,376 - - - - 13,335 9,810 |
|
| 129,899 97,819 |
|
| 245,677 197,518 |
|
| 2023 2022 £ £ 37,142 76,502 114,814 96,861 768 296 187 432 1,886 1,397 29,141 22,406 2,571 1,891 1,620 1,620 25 - 2,759 3,305 809 952 1,555 2,270 1,226 294 345 - 72 176 482 516 5,791 4,341 140 72 621 - 6,989 6,989 14 - |
|
| 208,957 220,321 |
|
| 2023 2022 £ £ 6,989 6,989 2023 2022 £ £ 111,606 93,776 2,089 2,043 1,118 1,042 |
|
| 114,814 96,861 |
|
| alculated on the basis of full time Number Number 6 8 |
8
| SAND END ASSOCIATION PROJECTS IN ACTION | SAND END ASSOCIATION PROJECTS IN ACTION | SAND END ASSOCIATION PROJECTS IN ACTION | SAND END ASSOCIATION PROJECTS IN ACTION | |||||
|---|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 | ||||||||
| 6 | Movements in funds | |||||||
| At 01.04.22 |
Incoming resources |
Outgoing resources |
Transfer | At 31.03.23 |
||||
| Restricted funds: | ||||||||
| - | ||||||||
| Management Services | - | 115,778 | 115,778 | - | ||||
| - | - | - | ||||||
| - | ||||||||
| Total restricted funds | - | 115,778 | 115,778 | - | - | |||
| Unrestricted funds: | ||||||||
| General funds | 47,738 | 129,899 | 93,179 | - | 84,459 | |||
| Total unrestricted funds | 47,738 | 129,899 | 93,179 | - | 84,459 | |||
| Total funds | 47,738 | 245,677 | 208,957 | - | 84,459 |
11
SAND END ASSOCIATION PROJECTS IN ACTION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
6 TAXATION
The charity is exempt from taxation on its charitable activities.
| 7 TANGABLE FIXED ASSETS Costs At 1 April 2022 Addtions At 31 March 2023 Depreciation At 1 April 2022 Change for the Year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Office and Other Equipment 44,841 - 44,841 44,841 - 44,841 - |
Shack Building 34,947 34,947 20,977 6,989 27,966 6,981 13,970 |
Total 44,841 34,947 - 79,788 |
|---|---|---|---|
| 65,819 6,989 - 72,807 |
|||
| 6,981 | |||
| 13,970 |
9
SAND END ASSOCIATION PROJECTS IN ACTION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 8 | DEBTORS | 2023 | 2022 | |
|---|---|---|---|---|
| £ | £ | |||
| Child care fees | 6,944 | 4,242 | ||
| London Borough of Hammersmith & Fulham | - | - | ||
| LMP Action | 1,968 | 6,300 | ||
| Other fees | - | 12 | ||
| 8,912 | £ | 10,554 |
9 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Taxation & Social Security Pensions - NEST Rent -London Brorough of Hammersmith & Fulham Other creditors |
2023 £ 1,663 217 - - |
2022 £ 1,528 127 22,248 - |
|---|---|---|
| 1,881 | 23,903 |
10 ENDOWMENT FUNDS
There are no Endowment Funds as the trustees are not legally required to invest or retain any capital
10
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 | |||||
| Income | 2023 | 2022 | |||
| Restricted | |||||
| LBHF | 15,051 | 14,500 | |||
| London CommunityResponse fund | - | - | |||
| DaisyTrust | - | 1,200 | |||
| John Lyons Charity | 51,000 | 39,000 | |||
| Fast Track | 9,900 | - | |||
| The BigGive Campaign | 21,619 | 25,579 | |||
| Thomas School Foudation | 2,812 | - | |||
| Hammersmith United Charity | 10,032 | 19,420 | |||
| Covid Job Retention Scheme | - | - | |||
| Total Restricted | 110,413 | 99,699 | |||
| Unrestricted | |||||
| Fees income | 2,053 | - | |||
| LB H & F Refund | 4,960 | - | |||
| Childcare Fees | 36,990 | 18,008 | |||
| Funded Services | 53,657 | 34,308 | |||
| Chesterons | 10,000 | - | |||
| Donation & Fundraising | 5,963 | 30,317 | |||
| Adventure Sbs | 8,307 | 5,376 | |||
| Fundraising | - | - | |||
| Room & Bulidinghire | 13,335 | 9,810 | |||
| Total Unrestricted | 135,264 | 97,819 | |||
| TOTAL INCOME | 245,677 | 197,518 | |||
| Expenditure | |||||
| Rent | 27,233 | 43,527 | |||
| Business Rate | 666 | 572 | |||
| Light & Heat | 5,791 | 4,341 | |||
| Repair & maintenance | 8,395 | 25,119 | |||
| Staff costs | 114,814 | 96,861 | |||
| Staff costs & training | 768 | 296 | |||
| Alarm | 848 | - | |||
| Staff travel & Other costs | 187 | 432 | |||
| Volunteers expenses | - | - | |||
| Sationery&postage | - | - | |||
| Cost fo dayto dayservice delivery | 28,954 | 22,406 | |||
| Legal andprofessional fees | 2,759 | 3,305 | |||
| Telephone | 482 | 516 | |||
| Accountancyfees | 1,620 | 1,620 | |||
| Office supplies | 1,886 | 1,397 | |||
| Insurance | 1,226 | 294 | |||
| Bank charges | 140 | 72 | |||
| Fundrasingexpenses | 25 | - | |||
| Waste & Cleaning | 1,555 | 2,270 | |||
| Staff training | 187 | 296 | |||
| Bad debt | 621 | ||||
| Equipment & Maintenance | 2,008 | 1,891 | |||
| Outside Equipment | 563 | ||||
| Computers & Software | 809 | 952 | |||
| Membership& Publicity | 345 | - | |||
| Fee refund | 14 | - | |||
| Subscription | 72 | 176 | |||
| Depreciation | 6,989 | 6,989 | |||
| Total expenditure | 208,957 | 213,331 | |||
| Net fund | 36,721 | (15,813) |
12
SAND END ASSOCIATION PROJECTS IN ACTION
( A Company Limited by Guarantee )
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF SAND END ASSOCIATION PROJECT IN ACTION
Report to the trustees on the preparation of the unaudited accounts of Sand End Association Projects in Action for the period ended 31/03/2023
In order to assist you to fulfil your duties under the CompaniesAct 2006, Jorgis Accountants have prepared for the your approval the accounts of Sand End Association Projects in Action for accounts period 31/03/2023 which comprise the profit And Loss Accounts Income Statements ,the Balance Sheet Statements of Financial Position and the related notes from the accounting records and from information and explanations you have given us.
As practising Jorgis Accountants of the Institute of Financial Accountants (IFA), we are subject to it's ethical and other professional requirements which are detailed at https://www.ifa.org.uk/about-us/acting-in-the-publicinterest/memberregulations.
This report is made soley to the trustees of Sand End Association Projects in Action ,as a body with terms of our engagement letter dated 01/04/2018 ,Our work has been undertaken soley to prepare for your approval of Sand End Association Project and state those matters that we have agreed to state to the trustees of Sand End Asscociation in Action Project as a body, in the report.To the fullest extent permitted by law,we do not accept assume responsbility to anyone other than Sand End Association Projects in Action and it's trustees ,as a body,for our work or for this report
It is your duty to ensure that Sand End Association Projects in Action has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets,liabilities,fianacial position Action
is exempt from the statutory audit requirement for the period 31/03/2023
We have been instructed to carry out and audit accounts of Sand End Association Projects in Action , for this reason we have not verified the accuracy or completeness of the accounting record or information and explanations you have given us and we do not ,therefore,express any opinion on the financial statements.
Anwar Jorgis- AFA-AAIA-- MIPA-ACIPP Jorgis Accountants Ltd 3 Cressage Close Southall Middlesex, UB1 2XP
5