OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for t he Y
r Ended 31 March 202
1
2021 2020
Unrestricted Total
fund funds
Notes F f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,193 728
Other trading
activities
15,757 69,472
Investment
income
14 44
Other income 380 702
Total 70,946
EXPENDITURE ON
Raising funds
Other 36,679 79,792
Total 36,679 79,882
NET INCOME/(EXPENDITURE) (335) (8,936)
RECONCILIATION OF FUNDS
Total funds brought forward 36,642 45,578
TOTAL FUNDS CARRIED FORWARD 36,307 36,642

Balance Sheet
31 March 2021
2021 2020
Unrestricted Total
Notes fund
F
fundsf
FIXEDASSETS
Tangible assets 12,443 20,449
CURRENT ASSETS
Debtors 3,820 1,999
Cash at bank 30,736 38,757
34,556 40,756
CREDITORS
Amounts
falling due within one year
(10,692) (24,563)
NET CURRENT ASSETS 23,864 16,193
TOTAL ASSETSLESSCURRENT LIABILITIES 36,307 36,642
NET ASSETS 36,307 36,642
FUNDS 10
Unrestricted
funds
36,307 36,642
TOTALFUNDS 36,307 36,642

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
728
Other trading
activities
69,472
Investment
income
44
Other income 702
Total 70,946
EXPENDITURE ON
Raising funds
Other 79,792
Total 79,882
NET INCOME/(EXPENDITURE) (8,936)
RECONCILIATION OF FUNDS
Total funds brought forward 45,578
TOTAL FUNDS CARRIED FORWARD 36,642

Note
t
Financial Statements
for
Year Ended 31 March
-
n
n
21
7. TANGIBLE FIXEDASSETS
Improvements
Long to Plant and
leasehold
f
property machinery
COST
At 1 April 2020 2,329 11,702 23,282
Additions 210
At 31 March 2021 2,329 11,702 23,492
DEPRECIATION
At 1 April 2020 141 1,170 22,317
Charge for year 24 1,170 693
At 31 March 2021 2,340 23,010
NET BOOKVALUE
At 31 March 2021 2,164 9,362
At 31 March 2020 2,188 10,532
Fixtures
and Computer
fittings equipment Totals
F
COST
At 1 April 2020 23,152 2,722 63,187
Additions 210
At 31 March 2021 23,152 2,722 63,397
DEPRECIATION
At 1 April 2020 17,364 1,746 42,738
Charge for year 5,788 541 8,216
At 31 March 2021 23,152 2,287 50,954
NET BOOK VALUE
At 31 March 2021 12,443
At 31 March 2020 5,788 976 20,449
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
f
Trade debtors 3,295 1,098
Prepayments 525 901
3,820 1,999

Notes
f r
Notes
f r
Notes
f r
the Financial
tements - contin
the Year En
31 March 2021
the Financial
tements - contin
the Year En
31 March 2021
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F F
Trade creditors 553 2,914
Other creditors 10,139 21,649
10,692 24,563
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
F F F
Unrestricted funds
General fund 36,642 (335) 36,307
TOTAL FUNDS 36,642 (335) 36,307
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F. F
Unrestricted funds
General fund 36,344 (36,679) (335)
TOTAL FUNDS (36,679) (335)
Comparatives for movement In funds
Net
movement At
At 1.4.19 in funds 31.3.20
F. F
Unrestricted funds
General fund 45,578 (8,936) 36,642
TOTAL FUNDS 45,578 (8,936) 36,642
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 70,946 (79,882) (8,936)
TOTAL FUNDS 70,946 (79,882) (8,936)

A current yea r 12months
and prior year 12
months combined
position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
f F f
Unrestricted funds
General fund 45,578 (9,271) 36,307
TOTAL FUNDS 45,578 (9,271) 36,307

as follows:

Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 107,290 (116,561) (9,271 )
TOTAL FUNDS 107,290 (116,561) (9,271 )

for the Y ar Ended 3 1 March 2021
2021 2020
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Grants &donations 728
Grants 20,193
20,193 728
Other trading activities
Earnings (Bar)
Hiring fees
766
14,991
5,522
63,950
15,757 69,472
Investment
Income
Deposit account interest 14
Other Income
Insurance
claim
702
Total incoming resources 70,946
EXPENDITURE
Other trading activities
Costs offetes, bazaars etc
Bad debts
Other
Service provision 17,934 37,708
Cleaning
materials
708
Fire protection 88 4,962
Trade refuse 411 2,564
18,433 45,942
Support costs
Management
Rates and water (2,017) 3,155
Insurance 1,616 1,802
Light and heat 4,400 10,988
Telephone 924 800
Postage and stationery 189 613
Advertising 329
Licenses 462 703
Repairs and renewals 867 4,071
Subscriptions 703 1,115
Covid costs 1,545
8,689 23,576
Finance
Bank charges 69
Other
Long leasehold 24 24
Canied forward 24 24

tailed State nt ofFinan nt ofFinan i IActivities
f r Year End 31 Ma h 2021
2021 2020
Other
Brought forward 24 24
Improvements to property 1,170 1,170
Dep'n of plant 8 machinery 693 1,811
Fixtures and fittings 5,788 5,788
Dep'n ofcomputer equipment 541 541
Loss on sale oftangible fixed assets 40
8,216 9,374
Governance costs
Accountancy and legal fees 1,272 840
Total resources expended 36,679 79,882
Net expenditure (335) (8,936)