| for t | he Y r Ended 31 March 202 |
1 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | f. | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
20,193 | 728 | |||
| Other trading activities |
15,757 | 69,472 | |||
| Investment income |
14 | 44 | |||
| Other income | 380 | 702 | |||
| Total | 70,946 | ||||
| EXPENDITURE ON | |||||
| Raising funds | |||||
| Other | 36,679 | 79,792 | |||
| Total | 36,679 | 79,882 | |||
| NET INCOME/(EXPENDITURE) | (335) | (8,936) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 36,642 | 45,578 | |||
| TOTAL FUNDS CARRIED FORWARD | 36,307 | 36,642 |
| Balance Sheet | |||
|---|---|---|---|
| 31 March 2021 | |||
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| Notes | fund F |
fundsf | |
| FIXEDASSETS | |||
| Tangible assets | 12,443 | 20,449 | |
| CURRENT ASSETS | |||
| Debtors | 3,820 | 1,999 | |
| Cash at bank | 30,736 | 38,757 | |
| 34,556 | 40,756 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(10,692) | (24,563) | |
| NET CURRENT ASSETS | 23,864 | 16,193 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 36,307 | 36,642 | |
| NET ASSETS | 36,307 | 36,642 | |
| FUNDS | 10 | ||
| Unrestricted funds |
36,307 | 36,642 | |
| TOTALFUNDS | 36,307 | 36,642 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|---|
| Unrestricted | |||
| fundf | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
728 | ||
| Other trading activities |
69,472 | ||
| Investment income |
44 | ||
| Other income | 702 | ||
| Total | 70,946 | ||
| EXPENDITURE ON | |||
| Raising funds | |||
| Other | 79,792 | ||
| Total | 79,882 | ||
| NET INCOME/(EXPENDITURE) | (8,936) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 45,578 | |
| TOTAL FUNDS CARRIED FORWARD | 36,642 |
| Note t Financial Statements for Year Ended 31 March |
- n n 21 |
|||
|---|---|---|---|---|
| 7. | TANGIBLE FIXEDASSETS | |||
| Improvements | ||||
| Long | to | Plant and | ||
| leasehold f |
property | machinery | ||
| COST | ||||
| At 1 April 2020 | 2,329 | 11,702 | 23,282 | |
| Additions | 210 | |||
| At 31 March 2021 | 2,329 | 11,702 | 23,492 | |
| DEPRECIATION | ||||
| At 1 April 2020 | 141 | 1,170 | 22,317 | |
| Charge for year | 24 | 1,170 | 693 | |
| At 31 March 2021 | 2,340 | 23,010 | ||
| NET BOOKVALUE | ||||
| At 31 March 2021 | 2,164 | 9,362 | ||
| At 31 March 2020 | 2,188 | 10,532 | ||
| Fixtures | ||||
| and | Computer | |||
| fittings | equipment | Totals | ||
| F | ||||
| COST | ||||
| At 1 April 2020 | 23,152 | 2,722 | 63,187 | |
| Additions | 210 | |||
| At 31 March 2021 | 23,152 | 2,722 | 63,397 | |
| DEPRECIATION | ||||
| At 1 April 2020 | 17,364 | 1,746 | 42,738 | |
| Charge for year | 5,788 | 541 | 8,216 | |
| At 31 March 2021 | 23,152 | 2,287 | 50,954 | |
| NET BOOK VALUE | ||||
| At 31 March 2021 | 12,443 | |||
| At 31 March 2020 | 5,788 | 976 | 20,449 | |
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 f |
2020 f |
|||
| Trade debtors | 3,295 | 1,098 | ||
| Prepayments | 525 | 901 | ||
| 3,820 | 1,999 |
| Notes f r |
Notes f r |
Notes f r |
the Financial tements - contin the Year En 31 March 2021 |
the Financial tements - contin the Year En 31 March 2021 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | ||||||||||
| F | F | ||||||||||
| Trade creditors | 553 | 2,914 | |||||||||
| Other creditors | 10,139 | 21,649 | |||||||||
| 10,692 | 24,563 | ||||||||||
| 10. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||||
| F | F | F | |||||||||
| Unrestricted | funds | ||||||||||
| General fund | 36,642 | (335) | 36,307 | ||||||||
| TOTAL FUNDS | 36,642 | (335) | 36,307 | ||||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| F | F. | F | |||||||||
| Unrestricted | funds | ||||||||||
| General fund | 36,344 | (36,679) | (335) | ||||||||
| TOTAL FUNDS | (36,679) | (335) | |||||||||
| Comparatives | for movement | In | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.19 | in funds | 31.3.20 | |||||||||
| F. | F | ||||||||||
| Unrestricted | funds | ||||||||||
| General fund | 45,578 | (8,936) | 36,642 | ||||||||
| TOTAL FUNDS | 45,578 | (8,936) | 36,642 | ||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| F | |||||||||||
| Unrestricted | funds | ||||||||||
| General fund | 70,946 | (79,882) | (8,936) | ||||||||
| TOTAL FUNDS | 70,946 | (79,882) | (8,936) |
| A current yea | r 12months and prior year 12 |
months combined position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| f | F | f | ||
| Unrestricted | funds | |||
| General fund | 45,578 | (9,271) | 36,307 | |
| TOTAL FUNDS | 45,578 | (9,271) | 36,307 |
as follows: |
||||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 107,290 | (116,561) | (9,271 ) | |
| TOTAL FUNDS | 107,290 | (116,561) | (9,271 ) |
| for the Y ar Ended 3 | 1 March 2021 | |
|---|---|---|
| 2021 | 2020 | |
| f. | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Grants &donations | 728 | |
| Grants | 20,193 | |
| 20,193 | 728 | |
| Other trading activities | ||
| Earnings (Bar) Hiring fees |
766 14,991 |
5,522 63,950 |
| 15,757 | 69,472 | |
| Investment Income |
||
| Deposit account interest | 14 | |
| Other Income | ||
| Insurance claim |
702 | |
| Total incoming resources | 70,946 | |
| EXPENDITURE | ||
| Other trading activities | ||
| Costs offetes, bazaars etc | ||
| Bad debts | ||
| Other | ||
| Service provision | 17,934 | 37,708 |
| Cleaning materials |
708 | |
| Fire protection | 88 | 4,962 |
| Trade refuse | 411 | 2,564 |
| 18,433 | 45,942 | |
| Support costs | ||
| Management | ||
| Rates and water | (2,017) | 3,155 |
| Insurance | 1,616 | 1,802 |
| Light and heat | 4,400 | 10,988 |
| Telephone | 924 | 800 |
| Postage and stationery | 189 | 613 |
| Advertising | 329 | |
| Licenses | 462 | 703 |
| Repairs and renewals | 867 | 4,071 |
| Subscriptions | 703 | 1,115 |
| Covid costs | 1,545 | |
| 8,689 | 23,576 | |
| Finance | ||
| Bank charges | 69 | |
| Other | ||
| Long leasehold | 24 | 24 |
| Canied forward | 24 | 24 |
| tailed | State | nt ofFinan | nt ofFinan | i | IActivities | ||||
|---|---|---|---|---|---|---|---|---|---|
| f r | Year | End | 31 Ma | h 2021 | |||||
| 2021 | 2020 | ||||||||
| Other | |||||||||
| Brought forward | 24 | 24 | |||||||
| Improvements | to property | 1,170 | 1,170 | ||||||
| Dep'n of plant 8 machinery | 693 | 1,811 | |||||||
| Fixtures and fittings | 5,788 | 5,788 | |||||||
| Dep'n ofcomputer equipment | 541 | 541 | |||||||
| Loss on sale | oftangible fixed assets | 40 | |||||||
| 8,216 | 9,374 | ||||||||
| Governance | costs | ||||||||
| Accountancy | and legal fees | 1,272 | 840 | ||||||
| Total resources | expended | 36,679 | 79,882 | ||||||
| Net expenditure | (335) | (8,936) |