OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

1st Berkhamsted Scout Group AGM 2025

Minutes

19 May 2025, 6.15pm, Greenway School, Crossways, Berkhamsted HP4 3NH

  1. Welcome and introduction Jenny Jenkins (Chair) welcomed the Group Scout Council[1] and guests to the AGM, and opened the meeting. 2. Governance Jenny Jenkins invited members of the Group Scout Council to approve the 2024 AGM minutes. Approved by a show of hands. 3. Review of the Year (1 April 2024-31 March 2025) 3.1 Caleb Paullus (Group Lead Volunteer) shared highlights of the activities across all sections, awards and fundraising. See Annex II. 3.2 Jenny Jenkins gave a verbal overview of the Trustee Board’s work including: maintaining sustainable finances for the group; managing safety, maintenance and essential repairs to the hut; developing a Group-level risk register and ensuring risk assessments for Group activities; ensuring consistent running of the Sections including the recruitment of a new Beaver Leader and Group Lead Volunteer, Caleb Paullus, and onboarding of new Trustee, Helen Elphick. The Board continues to ensure the Group adapts to new training and other requirements. Jenny thanked Vanessa Harrison for her contribution to the Group as Beaver Leader and welcomed Kristina Dorner as the new Leader. Jenny thanked the Trustees and other volunteers - Emma Lelieveld (Secretary), Carolyn McNab (waiting list management), Benjamin Chambers (data and website) and Marie Stout (community link) - for their support to the Board during the year. 4. Financials & Fundraising (see information in Annex I below) 4.1 Summary of finances Hilary Armstrong (Treasurer) provided an overview of finances. Noted by attendees. Jenny Jenkins thanked Hilary for all her hard work this year, including coordinating the Christmas Tree collection. 4.2 Jenny Jenkins proposed to reappoint Richard Hackworth as scrutineer. Approved by a show of hands.

1 The Group Scout Council was created as part of the Scout Association governance changes. See here. The Council comprises all adult members of the group, parents and carers of the young people in the Group, Patrol leaders of the Troops, Explorers and their parents or carers, the sponsoring authority, the District Lead Volunteer, the District Chair.

  1. 1[st] Berkhamsted leadership and oversight 5.1 Jenny Jenkins reminded the Group Scout Council that the Group transitioned to the new governance structure in 2024 and the Trustee Board comprises 5 members: ● Jenny Jenkins - Chair ● Hilary Armstrong - Treasurer ● Caleb Paullus - Group Lead Volunteer ● Victoria Latham - General Trustee ● Helen Elphick - General Trustee 5.3 Jenny Jenkins proposed Ben Cooley as a new Trustee following a recommendation from the Scout Association that Trustee Boards consider recruiting u24s. Ben Cooley was appointed by a show of hands. 8. AOB and questions 8.1 Jenny Jenkins welcomed Lindsay Stillwell from Berkhamsted Rotary and expressed the Group’s thanks for Rotary’s donations during the year, including from the Santa Sleigh and an ad hoc donation to help buy new games and play kit for the Group. 8.2 Section Leaders awarded some badges to Cubs and Scouts End of AGM & showing pictures of scouting activity, refreshments and games.

Annex I – Financial Review

Receipts

Total income for the year ended 31 March 2025 was £25,913.

Member subscriptions raised £6,230. After careful consideration, the trustees have agreed to raise the annual subscription by £15 from 1st April 2025 to £135 per year. This brings us in line with other scout groups in the area and reflects the increase in levy due to the National, County and District Scout Councils. This is the first increase since September 2018.

Gift Aid income which comes from claims on subscriptions and Christmas tree collections was £2067.

Donations in the year were £1,184 which includes donations from Berkhamsted Rotary and a parent ‘Give as you Earn’ scheme. Hall Hire income was £400.

Other income, which includes camp payments £1,580. Bank interest was £493.

Christmas tree collections took place in difficult circumstances in January 2024 and net income was £6,406. Santa Sleigh collection raised £291. Both of these activities were supported by VVV Explorer Unit.

Payments

The cost of the youth programme for the Group’s members was £2,834 which includes purchase of equipment used by all sections as well as activities at evening meetings..

The cost of annual membership subscription paid to the Scout Association and District (levy/census payments) was £3,894.

Admin expenses include leader uniform, badge books, website, and card processing fees.

Fundraising expenses appear significantly higher this year, but this is due to a change in reporting and more accurately reflects the £3000 transferred to VVV ESU in recognition of their support with the Christmas tree collections.

Group expenses of £956 this year include a restock of orange neckers as well as our ongoing sponsorship of three Guide Dog puppies.

Venue maintenance was £4438 which included woodworm treatment in the cellar and renewal of fire extinguishers.

Surplus/Deficit for the year

There was an overall loss this year of £790.

Reserves

At 31 March 2025, reserves stood at £52,859.

Reserves Policy

The Group’s policy on reserves is to hold sufficient resources to continue the charitable activities of the Group should income and fundraising activities fall short. The Group executive committee considers that the Group should hold a sum equivalent to six month’s running costs, or about £3,000.

Investment Policy

The Group has adopted a low-risk strategy in the investment of its funds. All funds are held in cash accounts and bank deposits, using CAF bank and Shawbrook bank.

The Group Executive regularly monitors the levels of bank balances and considers the cash flow requirements of the charity.

Account Independent Examination

As the annual income is above £25,000 the trustees must appoint an independent examiner. At the AGM in July 2024 Richard Hackworth was appointed examiner for the financial year to 31 March 2025.

Annex II - Overview of activities

Highlights from the Sections:

The Group was involved in several community events including:

Particular shout outs to :

Section E – Financial Review

Receipts

Total income for the year ended 31 March 2025 was £25,913.

Member subscriptions raised £6,230. After careful consideration, the trustees have agreed to raise the annual subscription by £15 from 1st April 2025 to £135 per year. This brings us in line with other scout groups in the area and reflects the increase in levy due to the National, County and District Scout Councils. This is the first increase since September 2018.

Gift Aid income which comes from claims on subscriptions and Christmas tree collections was £2067.

Donations in the year were £1,184 which includes donations from Berkhamsted Rotary and a parent ‘Give as you Earn’ scheme. Hall Hire income was £400.

Other income, which includes camp payments £1,580. Bank interest was £493.

Christmas tree collections took place in difficult circumstances in January 2024 and net income was £6,406. Santa Sleigh collection raised £291. Both of these activities were supported by VVV Explorer Unit.

Payments

The cost of the youth programme for the Group’s members was £2,834 which includes purchase of equipment used by all sections as well as activities at evening meetings..

The cost of annual membership subscription paid to the Scout Association and District (levy/census payments) was £3,894.

Admin expenses include leader uniform, badge books, website, and card processing fees.

Fundraising expenses appear significantly higher this year, but this is due to a change in reporting and more accurately reflects the £3000 transferred to VVV ESU in recognition of their support with the Christmas tree collections.

Group expenses of £956 this year include a restock of orange neckers as well as our ongoing sponsorship of three Guide Dog puppies.

Venue maintenance was £4438 which included woodworm treatment in the cellar and renewal of fire extinguishers.

Surplus/Deficit for the year

There was an overall loss this year of £790.

Reserves

At 31 March 2025, reserves stood at £52,859.

Reserves Policy

The Group’s policy on reserves is to hold sufficient resources to continue the charitable activities of the Group should income and fundraising activities fall short. The Group executive committee considers that the Group should hold a sum equivalent to six month’s running costs, or about £3,000.

Investment Policy

The Group has adopted a low-risk strategy in the investment of its funds. All funds are held in cash accounts and bank deposits, using CAF bank and Shawbrook bank.

The Group Executive regularly monitors the levels of bank balances and considers the cash flow requirements of the charity.

Account Independent Examination

As the annual income is above £25,000 the trustees must appoint an independent examiner. At the AGM in July 2024 Richard Hackworth was appointed examiner for the financial year to 31 March 2025.

2024-2025 2023-2024
Income
Bank Interest 493 336
Donation 1,184 1,181
Events 1,510 3,183
Events - Scouts 70 60
Fundraising 11,264 8,649
Gift Aid 2,067 3,493
Hall Hire 400 250
Membership Fees 6,230 6,735
z Pass Through 2,695 3,256
Expense
Activity Equipment 1,186 776
Admin 889 884
Badges 248 574
Bank Fees 120 120
Camping Equipment 8 336
Events 1,600 3,955
Events - Cubs 0 50
Events - Scouts 253 136
Fundraising 3,860 528
Group Expenses 956 208
Insurance 1,869 1,999
Meetings - Beavers 640 834
Meetings - Cubs 550 420
Meetings - Scouts 458 396
Membership Costs 3,894 3,947
Training 0 654
Utilities 3,039 3,107
Venue Maintenance 4,438 19,090
z Pass Through 2,693 3,168
Account balances
CAF General 868 11,352
CAF Events 368 1,768
Shawbrook CAF 60 Day Notice 40,813 40,529
CAF Gold 10,810 0
Summary
Account balance brought forward 53,649 67,689
Total income 25,913 27,144
Total expenditure 26,703 41,183
Net income -790 -14,039
Account balance carried forward 52,859 53,649