| RECEIP | TS AND PAYME | NTS ACC | OUNTS | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | CEIPTS | 2021 | ~220 | |||||||
| f | ||||||||||
| Subscnptions | ||||||||||
| River Beavers | 1,908.00 | 1,188.00 | ||||||||
| Lake Beavers | 1,800.00 | 1,137.00 | ||||||||
| Rainforest Dubs | 2,040.00 | 2,210.00 | ||||||||
| Jungle Dubs |
2,425.00 | 1,535.00 | ||||||||
| Scouts | 5,712.00 | 2,550.00 | ||||||||
| Less paid to District | 6,900.00 | |||||||||
| 6,985.00 | 2,267.50 | |||||||||
| Investment income |
||||||||||
| Gro up (all accou | nts) | 63.80 | 188.34 | |||||||
| Voluntary sources |
||||||||||
| Donations | ||||||||||
| General donations | 277.63 | 202.56 | ||||||||
| Pete Linskey | Training Fund |
85.00 | ||||||||
| Winder Climbing |
Wall Fund | (inc virtual | race night) | 7,494.05 | 4,681.41 | |||||
| Parish Council |
grant | for Winder Wall | Fundraising | 3,000.00 | ||||||
| Local authority | Covid grants | .19,03400 | 10,000.00 | |||||||
| Hall Hire | 1,545.00 | 1,771.00 | ||||||||
| Minibus hire |
50.19 | |||||||||
| 31,485.87 | 19,996.70 | |||||||||
| Fund raising | ||||||||||
| Jumble sales | 739.65 | |||||||||
| Carnival | ||||||||||
| Xmas Market | 948.54 | |||||||||
| Chnstmas Post |
163.20 | |||||||||
| DVD Sales | 74.48 | 119.45 | ||||||||
| 1,762.67 | 282.65 | |||||||||
| Activities | ||||||||||
| River Beavem | ||||||||||
| Lake Beavers | 95.00 | 70.00 | ||||||||
| Rainforest Cuba |
130.00 | |||||||||
| Jungle Cubs | 170.00 | |||||||||
| Scouts | 630.00 | |||||||||
| 725.00 | 3,632.00 | |||||||||
| Miscellaneous | ||||||||||
| Group —Solar Panels |
1,663.43 | 1,870.62 | ||||||||
| River Beavers | 342.85 | |||||||||
| Lake Beavem | ||||||||||
| Rainforest Cuba |
||||||||||
| Jungle Cube |
||||||||||
| Scouts | 156.04 | |||||||||
| Explorers | 31.59 | |||||||||
| 2,006.28 | 2,058.25 | |||||||||
| Grft Aid | 15,352.96 | |||||||||
| Group Camp | ||||||||||
| Misc income | 64.40 | 174.81 | ||||||||
| TOTAL RECEIPTS | FOR YEAR | 43,093.02 | 43,953.21 | |||||||
| '" | (b'Idnsg '%e..j'if6'IrerttivrFI „", ditrpp(at'-. )d)an'Il'es":duiing. |
.jf;tya'0'ankara 'I yisibm(s;. tha |
, Iit'friytJ)(;.arise apt'theat:-'iieet'e-. |
ertlll ' |
||||||
| Iitftp iettverkfh P, ~B(rsrin'as's |
C~P"-v 5 |
| RE EIPTS AND | PAYMENTS ACCOUNT CONT. | ||||
|---|---|---|---|---|---|
| 2. | PAYMENTS | 2021f | 2020 | ||
| Premises | |||||
| Rates | 235.43 | 1,162 40 | |||
| Rates - Covid rebate | 1,056.40 | ||||
| Maintenance | 2,088.35 | 562.30 | |||
| Gas & Electricity | 922.00 | 1,326.32 | |||
| Telephone | 485.35 | 563 82 | |||
| Water | 141.45 | 151.50 | |||
| Insurance | 1,309.50 | ||||
| 4,019.44 | |||||
| 3 | Activities | ||||
| River Beavers | 691.96 | 272.56 | |||
| Lake Beavers | 826.90 | 164.94 | |||
| Rainforest Cuba |
407.95 | 1,131.35 | |||
| Jungle Cube |
529.06 | 566.38 | |||
| Scouts | 2,040.04 | 3,177.41 | |||
| Group | 168.50 | 36.40 | |||
| Group Camp | |||||
| 4,664.41 | 5,349.04 | ||||
| Fund Raising Expenses | 138.12 | 51.26 | |||
| Media expenses | 81.15 | 325.52 | |||
| Peter Linskey Training | Fund | 200.00 | 530.00 | ||
| Winder Wall Climbing |
Wall Fund | 16,478.60 | |||
| B | |||||
| EE | |||||
| Administration | |||||
| Group | 586.95 | 349.68 | |||
| River Beavers | 436.27 | ||||
| Lake Beavers | 296.14 | ||||
| Rainforest Cuba |
48.00 | ||||
| Jungle Cube |
66.66 | 225.07 | |||
| Scouts | 229.84 | ||||
| 1,386.02 | 852.59 | ||||
| Equipment Group |
17.68 | 259.51 | |||
| River Beavers | |||||
| Lake Beavers | |||||
| Rainforest Cuba |
18.20 | 87.70 | |||
| Jungle Cube |
|||||
| Scouts | 321.72 | ||||
| 357.60 | 347 21 | ||||
| Transport Expenses Insurance |
692.21 | 763.00 | |||
| Road Tax | 270.00 | 265.00 | |||
| Running Costs Other Expenses Repairs |
199.50 118.00 |
902.00 117.72 900.00 |
|||
| 1,279.71 | 2,947.72 | ||||
| Sundnes | |||||
| Group | 581.63 | 520.08 | |||
| River Beavem | 340.00 | ||||
| Lake Beeves | 184.01 | ||||
| Rainforest Cuba |
|||||
| Jungle Cube Scouts |
92.00 | 110.00 | |||
| 1,197.64 | 630.08 | ||||
| TOTAL PAYMENTS FOR YEAR | 31,087.12 | 15,052.86 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Monetary | Assets | ||||||
| Bank | current accounts | . - Group | 5,107.52 | 7,056.94 | |||
| Pete Linskey Training | Fund* | 2,483.68 | |||||
| Clive Winder Wall Fund | 360.06 | ||||||
| - River Beavem | 3,399.36 | 3,303.33 | |||||
| -Lake Beavers | 1,716.43 | 994.85 | |||||
| - Rainforest Cuba |
2,915.92 | 2,553.10 | |||||
| -Jungle Cuba |
1,422.34 | 1,611.06 | |||||
| -Scouts | 5,202.98 | 4,432.67 | |||||
| Bank | deposit accounts | —Barctays Group 0.05% | 10,000.00 | 30,000.00 | |||
| Savings | accounts | - Mons B S Group 0.35% | 45,000.00 | ||||
| Savings | accounts | - Redwood Bk 90Day Group 0.65% |
15,007.09 | ||||
| Scout | Association | STI | account - CLOSED | 29,883.65 | |||
| Cash | in hand | Group | 75.00 | ||||
| RtvecBeavers | 89.41 | ||||||
| Lake l3eavers | 22.79 | 523.41 | |||||
| Rainforest Cuba |
3.21 | 12.18 | |||||
| Jungle Cube |
|||||||
| Scouts | 154.23 | 336.30 | |||||
| Bus fund | 165.00 | 232.81 | |||||
| 81,029.71 |