OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

RECEIP TS AND PAYME NTS ACC OUNTS
E CEIPTS 2021 ~220
f
Subscnptions
River Beavers 1,908.00 1,188.00
Lake Beavers 1,800.00 1,137.00
Rainforest Dubs 2,040.00 2,210.00
Jungle
Dubs
2,425.00 1,535.00
Scouts 5,712.00 2,550.00
Less paid to District 6,900.00
6,985.00 2,267.50
Investment
income
Gro up (all accou nts) 63.80 188.34
Voluntary
sources
Donations
General donations 277.63 202.56
Pete Linskey Training
Fund
85.00
Winder
Climbing
Wall Fund (inc virtual race night) 7,494.05 4,681.41
Parish
Council
grant for Winder Wall Fundraising 3,000.00
Local authority Covid grants .19,03400 10,000.00
Hall Hire 1,545.00 1,771.00
Minibus
hire
50.19
31,485.87 19,996.70
Fund raising
Jumble sales 739.65
Carnival
Xmas Market 948.54
Chnstmas
Post
163.20
DVD Sales 74.48 119.45
1,762.67 282.65
Activities
River Beavem
Lake Beavers 95.00 70.00
Rainforest
Cuba
130.00
Jungle Cubs 170.00
Scouts 630.00
725.00 3,632.00
Miscellaneous
Group
—Solar Panels
1,663.43 1,870.62
River Beavers 342.85
Lake Beavem
Rainforest
Cuba
Jungle
Cube
Scouts 156.04
Explorers 31.59
2,006.28 2,058.25
Grft Aid 15,352.96
Group Camp
Misc income 64.40 174.81
TOTAL RECEIPTS FOR YEAR 43,093.02 43,953.21
'" (b'Idnsg '%e..j'if6'IrerttivrFI
„", ditrpp(at'-. )d)an'Il'es":duiing.
.jf;tya'0'ankara
'I yisibm(s;. tha
, Iit'friytJ)(;.arise
apt'theat:-'iieet'e-.
ertlll
'
Iitftp iettverkfh P,
~B(rsrin'as's
C~P"-v 5
RE EIPTS AND PAYMENTS ACCOUNT CONT.
2. PAYMENTS 2021f 2020
Premises
Rates 235.43 1,162 40
Rates - Covid rebate 1,056.40
Maintenance 2,088.35 562.30
Gas & Electricity 922.00 1,326.32
Telephone 485.35 563 82
Water 141.45 151.50
Insurance 1,309.50
4,019.44
3 Activities
River Beavers 691.96 272.56
Lake Beavers 826.90 164.94
Rainforest
Cuba
407.95 1,131.35
Jungle
Cube
529.06 566.38
Scouts 2,040.04 3,177.41
Group 168.50 36.40
Group Camp
4,664.41 5,349.04
Fund Raising Expenses 138.12 51.26
Media expenses 81.15 325.52
Peter Linskey Training Fund 200.00 530.00
Winder
Wall Climbing
Wall Fund 16,478.60
B
EE
Administration
Group 586.95 349.68
River Beavers 436.27
Lake Beavers 296.14
Rainforest
Cuba
48.00
Jungle
Cube
66.66 225.07
Scouts 229.84
1,386.02 852.59
Equipment
Group
17.68 259.51
River Beavers
Lake Beavers
Rainforest
Cuba
18.20 87.70
Jungle
Cube
Scouts 321.72
357.60 347 21
Transport
Expenses
Insurance
692.21 763.00
Road Tax 270.00 265.00
Running
Costs
Other Expenses
Repairs
199.50
118.00
902.00
117.72
900.00
1,279.71 2,947.72
Sundnes
Group 581.63 520.08
River Beavem 340.00
Lake Beeves 184.01
Rainforest
Cuba
Jungle
Cube
Scouts
92.00 110.00
1,197.64 630.08
TOTAL PAYMENTS FOR YEAR 31,087.12 15,052.86

2021 2020
6
Monetary Assets
Bank current accounts . - Group 5,107.52 7,056.94
Pete Linskey Training Fund* 2,483.68
Clive Winder Wall Fund 360.06
- River Beavem 3,399.36 3,303.33
-Lake Beavers 1,716.43 994.85
- Rainforest
Cuba
2,915.92 2,553.10
-Jungle
Cuba
1,422.34 1,611.06
-Scouts 5,202.98 4,432.67
Bank deposit accounts —Barctays Group 0.05% 10,000.00 30,000.00
Savings accounts - Mons B S Group 0.35% 45,000.00
Savings accounts - Redwood
Bk 90Day Group 0.65%
15,007.09
Scout Association STI account - CLOSED 29,883.65
Cash in hand Group 75.00
RtvecBeavers 89.41
Lake l3eavers 22.79 523.41
Rainforest
Cuba
3.21 12.18
Jungle
Cube
Scouts 154.23 336.30
Bus fund 165.00 232.81
81,029.71