OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Total
funds funds
Notes
Income and endowments from
Other trading activities 68,675
Expenditure on
Raising funds 43,204 45,636
Other 4,291 4,298
Total 47,495 49,934
NET INCOME 9,066 18,741
Reconciliation offunds
Total funds brought forward 190,126 171,385
Total funds carried forward 199,192 190,126

2021 2020
UnrestrictedTotal
funds funds
Notes
Fixed assets
Tangible assets 110,950 115,240
Current
assets
Debtors 152 468
Cash at bank and in hand 92+49 78„507
92,501 78,975
Creditors
Amounts
falling due within
one year (4,259) (4,089)
Net current assets 88,242 74,886
Total assets less current liabilities 199,192 190,126
NET ASSETS 199,192 190,126
Funds
1Jnrestricted funds 199191 190„
I26
Total funds 199,192 190,126

Other trading acti vities
2021 2020
f.
Lettings 4 sundry 56.561 68,675
Raising funds
Raising donations aud legacies
2021 2020
Staffcosts 12,680 15,570
Rent 5 5
Rates and water 2,068 1,058
Insurance 1,880 1,061
Support costs 26,571 27,942
43,204 45,636

2D21 2020
Number ofemployees 3 3
No employees received emoluments in excess of/60,000.
6. Comparatives for the statement of financial activities
Unrestricted
funds
Income and endowments from
Other trading activities 68,675
Expenditure on
Raising funds 45,636
Other 4,298
Total 49,934
NET INCOME 18,741
Reconciliation offunds
Total funds brought forward 171,385
Total funds carried forward 190,126

Tangible
fixed asse
ts
Improvements Fixtures
Sh ol't to aild Computer
leasehold property fittings equipment Totals
Cost
At
l April 2020 and
3 l March 2021 45,336 95+90 9Z8 Z 8111 144,464
Depreciation
At I April 2020 8,243 17,344 906 2.731 29/24
Charge for year 1,374 2,$91 5 20 4,290
At 3I March 2021 9,617 20 235 911 2,751 33,514
Net book value
At 31 March 2021 35 719 75,155 17 59 118950
At 31 March 2020 37,093 78,046 22 79 I15,240
Debtors: amounts falling due within one year
2021 2020
Other debtors 204
Prcpayments
and accrued income
152 264
Creditors: amounts falling due within one year
2021 2020
Other creditors 329 l59
Accruals and deferred income 3,930 3,930
4,259 4,089

2021 2020
Within one year 5 5
Between one and five years 20 20
In more than five years 110 110
135

Moveme nt
in
funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 190,126 9,ll66 199,192
TOTAL FUNDS 199,126 9666 199,192
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 56,561 (47,495) 9,ll66
TOTAL FUNDS ~56 561 (47,495) ~9ll66
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
Getteral fund 171,385 18,741 190,126
TOTAL FUNDS 171„385 18,741 190„126
incoming Resources Movemcnt
resources expended in funds
Unrestricted funds
General fund 68,675 (49,934) 18,741
TOTAL FUNDS 68,675 (49,934) 18,741

2021 2020
Income and endowments
Other trading activities
Lettings &sundry ~56 561 68,675
Total incoming resources 56„561 68,675
Expenditure
Raising donations and legacies
Wages 12,680 15,570
Rent 5 5
Rates and water 2,068 1,058
Insurance 1,880 1,061
16,633 17,694
Other
Short leasehold 1,374 1,374
Improvements lo property 2,891 2,891
Fixtures and httings 6 7
Computer
equipment
20 26
4,291 4,298
Sllpport costs
Management
Furnishing
&
equipment repairs 3,Q90 11,903
I..ight and heal 9,105 6,709
Telephone 765 702
Postage and stationery 742 395
Sundries 2,131 l,468
Cleaning ~5528 1,841
21„361 23,018
Finance
Bank charges 290 34
Governance
costs
Auditors'
remuneration
2,500 2,500
Accountancy and legal fees ~2420 2,390
4,92Q 4,890
Total resources expended 47,495 49,934
Net income ~9066 18,741