Grange Fellowship Cofflmunity Association
Roporl of Iho Trvsloes and Financial Slatenicnls
For the year ended 31 March 2024

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
CONTENTS PAGE
FOR THE YEAR ENDED 31 MARCH 2024
Page
Charily inlormalion
Trustees. ￿p[￿l
Report of indeperideni examiner
Cf)nsolidaled slalemenl of financial acbvilies
Consolidated and Gharity balance sheet
Stalomont ol cash Ilows
Notes to the finawal slalemenls
10-19

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
REFERENCE AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024
Trustees and Governors
ame of Trustee
Olfice held
D Fullard IAppointe(J 1 November 20221
T Wollranini
G fvloaling
J Alkin5
Chairman
Vice Chairman
Tr*asurer
Se¢.felary
Jmay
H Gregory
R Boon
D Campbell
T Kilchener
S Allen
G Elliott
R Keeble
C Smith
Reglstered office
Middlefiplds. Grange Eslale, Letchworth Garden City. Herts. SG6 4NG
Governing document
C(InslilulI￿ adopted 19 April 2018
Charity number
302420
Bankers
Lloy(Js Bank plc Banrrf)fl Branch. Hitchin. Hertfordshl￿. SGS 1JG
Independent Examiner
larliii ￿VIll13M5. Unil 1b. Focvs Four. Fourth Avenue. Lelchworih SG6 2TU

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The trustees submit their ani)ual ¥eport and the financial slatemenls lor the year ended 31 March 2024.
Thè Iruslees coi)Iirrii Ihal the Aniiual Reptsrt Ènd finaiicial slalenienls gf Ihe Assooaliol) coniyly willi Ilie
curronl slalulory iequircmcnls, Ihts Association's governi1i9 docuft)ent and the provisions of thc Sl<ilen)ent
of Recommend&d Practice ISORPI, applicable lo charities preparing their accoiJnl% In arLordance with Ihe
Fiiidncial Reporting Sldndard applicable iii the UK and RepuLilic of ITeland IFRS 1021. The IiiiiifiLial
stalenicnls prosonlod Indude tho rosults of the Association's subsidiary. G¥ango Con)munily Association
sor.ial Cliib Limitpd
OBJECTIVES AND ACTIVITIES
Thè Association is a regisleied charily. Its objectives are lo proFnote the benefit8 of the inliribilanls of
The Grange and the neighbuurhooij without disbnclion of sex. sexual vrienlcilion 01 of political, religious
or olher opiiiion by associating wilh Ihe local aulhorrlies. volurilary organisalioi)s In a coninion ellort lo
advanr* education and to provide f3cililies in the interest ol the social ivplfare lor iecrealion and leisure
time occupalion with Ihe 5ubiecl of improving Ihe condilions ol Ille ol the sai(J inhabilanls. To mainlain
and n)anage or lo co-operate wilh any local 51alutory authority In the mainlenance ènd mai)agemeiil of the
Cenlre for activities promoted by the Asbocicilion and Its COn51iluenl tK)dies an(1 In the furlherdnLe ol the
abovo objccls.
Tho Irustocs hav¢ considorod the Charity Conimissitsn's guidanco on public bcnefil and in ordcr lo corriply
wilh Ihis and Ils own objeclives. the Grange Fellr)wship C¢)fflmunily Associalion lias set Ihe I￿10￿1ng
objectives..
To maintain high standards lor health. safety and Ihe prolection ol the environmenl al *ls premises.
To i¢Jeiilily risks aiid sel 11) place pro9ramnies lo renTrove Of ￿duce Iliese nsks.
To &nsure Ihiil these stan(lar(fs are conimunicated lo all employees. (x)ntracl staff, temporary
workers and members ol Ihe public. and visilors as aypiopri31e.
Trj Pnsure that all employ?es are given the necessary information. Instruclion and training to enable
them lo work in safe manrier.
To ensur8 Ilie rjisseniination and discussion ol ￿le¥ar11 inlomialion on safely. heallh ali
environmvnlal i55ue5.
To develop promotirjnal campaigns and encourage safely. health and environmental awarpness.
All the activities are focused on producing facilities lo aid inha￿lantS ol the Gwan9e In the Interest or
social welfare, through education and provision of a cotnmunity cenlre.
ACHIEVEMENTS AND PERFORMANCE
The Association has continued to ffleel tts objerlive% throughout Ihe year and continues to providp facilitie%
lor those Iiviiig 11) aiid cirourid Ihe surrouridin9 areas by subsidisi1i9 aiid proviuiiig resoiirces lor th@ Graiige
Tiny Hdnrls Pre-school whic.h provides (ILJality L(Ire and education fur children dged 2 to 5 y￿ar.￿. Th
cliarily houses various gioups, surh as Over 60s. GraJ)go Wivcs oll)¢r local orJ( ai)igalions ai)d
provideb dssiblaiice Such as offering Ihe local groups facilities for weekly rtieelifjyslevenls free of cliarge.
The pre-school. Gidnge Tiiiy Hands continues lo mainlain a high slandard ol cliildcare and holds a
"Oulslanding" grade by 0151ed.
We noiv riin open collee mornings i¥here a local gfOUP coniJfeyale lo play gan)es These collee morninoJ
ar* 01)*n In thè rpst of the commijnily lo enjoy thg fac.ilities in a safe anrl warni space Families are Iiivilpd
lo iise Ihe hcill IrlLilities. WÈ also host ever)Is to include all geneialions of residents in <1nd ciround Ihe
Graiige Eslale. Tlie hall coiilinues lo hc>use varies groups Iiicliiding over 60's. Martial Arls Lla558s aiiij
18blp tennis lo name a feiv.

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Al 31 March 2024 11)e group held {eSe￿eS of £61.084 for general purposes and £3.448 as reslricled
lund% The Iriislee5 have agreed to hold the general reseNes lo cover fulu¥e runnirig cos15. The reslricled
funds are dealt with on page 18 nl the accounts and relate lo specific activities.
The year hès been difficLtII lor the group Ga¥rying fO￿ard IrorTr the financial struggles caused by the Covid
19 pandemic. The Tiny Hands P¥eschool has been operiiling <11 full capacily anij has been Invgsliny in
Inainlaining and improving the lacilib-es availablo. Tho trustces bclievc th31 tho charity duc lo inflationary
impar.ts 2nd rises in the living kvage, rash will become restricted ill the near fulLJr* Forecasts pr*s)Ared
Iiave showii the group will have a nel cash inflow lor Ihe next 12 moi)th period. The pareiil and ils Iradi119
arm aro continuing to r¢viow ways tn which lo litnil costs and ovcrhcads to Improvc this position
RISK ASSESSMENT
11 is the wlicy ol the Grange Fellowship Communily Association Io 8n5ure. so lai as it is ￿asonablY
practical. Ihc l)oallh and safety and wclfaro of ils ctnpjoyees whilsl Ilioy arc al work and of olhefs wlio may
be aflecled by their underlakings. 11 is also Ihe Ass￿latiOn.5 policy lo comply with Ihe Health & Salely al
Work Acl 1974 arid other allied relevanl le9islalion as appropriate. Tl)e Associalion coiilinL•ally assesses
businoss risk arld takcs arjprtsprialo action as nccossary.
STRUCTURE, GOVERNANCE ANO MANAGEMENT
The Asso¢ialion is a rogistered chaiily (No. 30?4201 eslablishcd by 3 conslilulion and managed on a
day lo day basis by the Truslees as listed on page 1. All trustees give their Iinie voluntary and receive
no roniuiieralion or olhor beiiefils Whoro appropTiale all staff. havo Ihc appropriato qualilicalions aiid
all who aro ii)volvcd in Ihc runnin9 01 Ihtt pre-sch(K)l arc DBS chocked.
New Truslees are apwinled and approved by the existing board as aiid when required. The Tru51ees
coiilirrri Ihal they have giveii dve regard lo Ihe guidance Pliblished by the Chanly Commission ori public
benefit.
The Association has a wholly owned subsidiary, the Grange Comniunily A$S￿latIon Social Club Limited
A donation of piolils is tnadé annlially lo Ihe Associats"on in pursuil of Ihe Associaknons. objectivès.
TRAINING AND COMMUNICATIONS
Specifir training Is re(iuirÈd on a wular b3sis for some or all employees. Thi8 Iraining could include
soi?ie ur all uf the lollowing.
Firé stilely
First Aid
DSE
lanual Handling
PPE
All Iraining will be recorded on an Employee Health & Safely Training record. These records will be
relciiiied for d ITiiriimum period of leii years.

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2024
HEALTH & SAFETY POLICY
This is a slalement of 9eneral polT¢y by Ihe Grange Fenowship CommunilyAssocialion. about Ils Inlenlions,
organisalions and arraiigeinetsls for ensuring the heallh and safety al work uf ils eniploye*s. dTid the
physical safely of visitors and eonlraciors. ivhilsi ￿ the premises (K siles under ltte control ol the
Associatioti.
STATEMENT OF TRUSTEES. RESPONSIBILITIES
The charity Iruslees are resw)nsible for preparing a trustees. annual report and financial statements in
a¢¢ordance with applicable law and Uniled KiThJdom Accour>ling Standards (Uniled Kingdom Generally
Accepted Accountin9 Pra¢li¢el.
Lalv applicable lo charilies In En9land & Wales reguires Ihe truslees lo p￿pare ftrnancial s13lenienls for each
financial year wliich give a Irue and fair view of kne charity's linan¢ial a¢iiiilies dunng Ihe year and of Ils
fiiiaiicial p051tion 81 Ilie of the year. In preparing fiiia(Kial 51alertienlts giving a true and fair view,
Ihe Iruslees should follow best prac11￿ and".
. sclccl suitable accounlirtg xlld Ihcn apply Iheni ton*SIen￿..
observe Ihe methods and principles In the Charities SORP -Ac¢ounling and Reporting by Cliarilies"
* iiiako judgcmenls and cslimales Ihal aro rca%onable anij pru(knl.
lal? whe.ther applicable accountin9 standards and slatemenls of recommended prac11co have been
followed. subject lo any departures disdosed and explained in Ihe financial statements
)repare the financidl sliltemeTrls on the going concem basis unles5 11 is Inappropriate lo presume that
the charity ivill contii)ue in operation.
The Iruslees are reswnsible keeping accounting recwds which disclose Wlh re3son8ble accuracy
th8 financial position of Ilie ¢harily and i¥hich enable Iheni Iv a5¢ertain Ihe financia1 pusilion of the
charity and which enable Ihem 10 en5uFe Ihal Ihe financial slatemenls comply ￿1h Ihe Charilies A¢1
2011 ai)d Ihe Charity IAtcwnlS and ReFM)rtsl Regulations and Ihts prcJvi8itsns of Ihtr Associalitsii'8
conslilulion. They are also resFX)nsible for safeguarding Ihe asseis of Ihe charity and hen￿ for taking
re3sonclbl& st8p8 for Ihè prevenlion anrt deler.lion or rraiKI and olhÈr irre9ularilie%.
This report Nva5 approved by the Tmslees on .
D Fullard IChaimi8nl

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
REPORT OFTHE INDEPENDENT EXAMINER
FOR THE YEAR ENDED 31 MARCH 2024
I report lo the charity trustees on my examination ol Ihe Lonsolidated ￿COuntS ol the charity for Ihe
year ended 31 March 2024 which are sel out on pages 6 10 19
Responsibilities and basts of report
A.s Ihg c.harily's Iruslees you ale responsible for Ihe preparation of Ihe rx>nsolidaled accounts In arrA)rdance
with lh8 r8quirenienls ol Ihe Charilies Acl 2011 I'lhe Acl'l.
I report In respect rjf my e¥>minalion of Ihe charity's constslidaled accounts carried out under section
145 01 the Acl and in carrying oul my examinalion I have lollowe(l all the applicable Direclions given by Ihe
Ch¢irily Con7missioii urider seclion 14515llbl of ihe Acl.
Independent examiner's stalement
Since the Lha¥ity's gT05S Income exceeded E250.000 your examiner musl be a member ol d budy Iisled
In section 145 oftlio Act. I confirm that l am qualified lo undorlake the examI￿all￿n bccauso l am a mcmbcr
ol Ilie Instilule ol Charlered Ac¢ounls In England and Wales, which Is one ol Ihe 1151ed bodies.
I liave conipleted my exaniinalion. I confirm Ihat no maleiial matters have conie lo niy allenlion In
cDllnecli(In with the examination giving me cause to believe Ihal in any tnalerial re.%i)pcl"
accoLJnling records were nol kepl in respect ol Ihe chanty as fequired by seclion 130 01 ihe Acl., or
the acctsunls do nol accord %vith those records", or
Ilie accoiinls do not comply with Ihè applicable requ1￿men15 concerning the form and conlenl ol
a¢¢ounls sel oul In Ihe Charilies IAccounls and Repoflsl Regulations 2008 olher than ariy requirement
ltrial the accounts give 8.true and fair whith 15 not a matter considered as part of an independeiil
pxamin31ion
The Iruslees have coricluded that perfomiance obligalions lor the cgming 12 monlhs will b8 n181 aiid Ihal il
remains appropriale lo prepare 11)e charity's accounls on a going concern basis. The Iruslees are aware
th<il If sufficient in)pr¢>vgmpnls to profilabilily and cash flow Are nol tnade. the charity will no longer be a
901119 concerii arid will hav8 lo cease opefalions.
Martin William5 ACA. FCCA
Unil 1b. Focus Four
Fourth Avenue Letdmf
Herls. SG6 2TU
Dated..
oi-Il-qoC(

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
ONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND
EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 202d
Notes
un￿￿rIcted Restrlcted
Total
Total
Funds
Funds
2024
2023
INCOME & ENDOWMENTS
Other trading actikilies
393.382
393,382
370.163
Charitable aclik411es
160.984
162.640
148,933
Total Income & Endowmenls
554.367
1.656
556,022
519,096
EXPENDITURE
Olher trading acliM¢ies
375.333
375.333
368,330
Charitable actIMt￿S
223.958
1.925
225,883
228,632
Other
10
73,579
13.579
13.919
Total expendSture
612.871
1.925
614.795
610.881
Net {ex￿ndIt￿re) ft)r Ihe year
158.5041
12691
158.7731
191,7851
Net movements in funds for the year beft>re other
reco9nised gains and I0￿S
158.51HI
12691
158 7731
191.7851
Unreslricled fvJtKls brought r(Thard at l Atxil 2023
Restricted funds broughl k)ward al 1 Apil 2023
Translets between funds
102.405
102.405
20.478
192,157
22.511
20.478
16,760
16.760
Funds balances carried forward at 31 March 2024
60.661
3,449
64.110
122,883
All Ihe above resulls are derived Irom conlinuing acbvilies. The charily has no recognised gains or losses.
ollier Ihan the deficit lor the above two ljnancial years.
Tho iioles on pagos 10 to 19 form part ol the financial statonicnts

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
CONSOLIDATED AND CHARITY BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023
Notss
Giou
Chari
Grou
Chari
FIXED AS$￿S.
Tangible a5sels
103.483
103.483
116.531
116.531
CURRENT ASS￿$..
Slock
7.142
536
8.631
413
Debtors
24.373
20,507
44.880
37.075
33,019
70.094
Cash al bank and in hand
31.OX>
38.727
40.269
49.313
CREDITORS..
Amovnls falling
due wlhin one year
77.680
32.865
42.506
13.034
CURRENT ASSETS
138 9531
12.015
6.807
57,060
NET ASs￿s
64.531
115.498
123.338
173.591
FUNDS OF THE CHARITY
Unrèstricted funds
13
60.661
112,048
102,405
153,113
Restrlcted funds
13
3.449
3.449
20.478
20,478
64.110
115.497
122.883
173,591
15sued share capital..
421
455
TOTAL CHARITY FUNDS
64.531
115,497
123.338
173.591
The finaiicial slaltsmeiils ivoro approvod and aulhonsed lor issue by Ihe Board oil
È F)d %igiied ()11 Ils bohall tiy.
11112
D FLJ11ard
ChriirrDiln
Th& 11018s on pagès 10 Ic? 19 fo,.
part of Ilie financial 51alernent5.

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
STATEMENT OF CONSOLIDATED CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
Notes
2024
2023
Cash flows from aperating activities
Cash generated from operations
18.9281
170 2311
Net cash trom operalifU actilities
18.9281
170.2311
Cash flows from inve￿Ing activities
Purchase of tangible fixed assets
m0￿Ment in share capital
Nel cash from in¥esting aoli%ilies
{2581
1341
12921
15
Cash Ilows from financiang acli%4ties
Cash generated from financing actimlies
Nel cash trom finan¢ing ￿lI￿tIeS
Dec￿ase in cash arKI cash eqUi￿lentS
19.2191
170.2161
Cash and cash equiwlents al beginning ol year
40.269
110,485
Cash and Cash equi*lents al end of year
31.OM)
40.269

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE STATEMENT OF CONSOLIDATED CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
111 Reconciliation of net intome to cash generated from operations
2024
2023
Nel lexpendilurel for the year
Depreciation charges
13.305
13.599
178. 1¥01
Dec￿ase111nCrease> in trade and other deblors
tkcreasellincreasel in stock
Increaselldecieasel In Irade other Cfedil(Ms
25
1.489
35.174
59
7.871
18,928
170.2311
121 Cash and cash equlvalènts
The amounts disclosed on Ihe slalemenl of cash flows in respecl ofcash and cash equiw)lents are in resp8cI o
these slalemenl ol fina￿la1 wjsition am￿ntS.
Year ended 31 March 2024
31.03.24
01.04.23
31.OSI
40.269
Year ended 31 March 2023
31.03.23
01.04.22
40 269
110.485

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
i I ACCOLINTING POLICIES
al Basis of accourTting
Grange Fellowship Community Association is a charity based in the Uniled Kingdom. The address
or the principal office is given in Ihe charity inforrriation on page 1 of these financial 51alertienls.
Thc naluro of tho chanly's opcratsons and piincipal acbvitics ar¢ to support or Promoto such
chaftlable purpose% as Ihe Trustees in Iheir absolule diS￿l￿n delemiine.
The charily coi)slilules a public benefil enb.ly as dèfinèd by FRS 102. Thè finanual slatenienls
have been prepdred in accordance with Ihe accounting w)Iicies sel out In note5 to thg ac.caunl%
and comply with 111¢ charity's govcrning documonl. the Charilios Act 2011 and Accounting an
Reporting by Chafilies". Slalemenl ol Recommended Practice applicable lo chaiities preparing their
accounts In dccordance vnlh the Finanrjal Reporting Standard applicable in the UK and Republi
ol Ireland published in Oclobef 2020.
Group accounts
Thesp financial 51(Ilemenls consolidate the resLtIts of the charity and Ils wholly awne¢J
siibsidiary Grange Community Association Social Club Liinilod. A scparalc stalcn)ei)t of financial
activities for the Charily itself is not presented beGause the Charity has taken advar)lage of the
exemption5 afforded by paragrapli 397 01 SORP.
Thc financial slalcmcrils of the Grange Association Social Club Liffliled arc prepared und¢r the
Financial Reporting Sl<indard applicable in the UK and Republic of Ireland IFRS 1021.
Going concern
The charily cind Ils Iri¢ding firm have been significantly Implc cled by the currenl ecoi)oniic
environnienl. Kunnii)g L051s have continued lo increase due lo liigh Inflation as the 'cosl uf living
crisis, rni)tinucs. The Triistees have pr¢pr7r￿ farccasts fof ncxl 12 n)onlhs which report Ih<il both
the charity and 118 Irading arm will be In a net cash inflow position. The cotnrnitlee have
iniplenieiiled plans lo reduce overheaQs In the group.
bl Fund accounting
Gcnoral funds arc unroslriclcd funds which arc availablo at tho discfclion of Ihc Ifustcos ii)
lurtheranr.e of the general obJeclives of Ihe group and which have not been designiled for
other purposes.
Restricled lunds are funds which are 10 be used in accOrda￿te wilh specific ieslnclions
in)posed t)y donors or which have been raised by the group for particular purposes The co%1 of
raising and adniinislering siich liinds are charye(J aiJainsl Ihe speLiliG lun(J. The aim and use ol
re8lricted fLind% on i>rojec15 are Set out in the notes lo the financial statements
¢1 Income re¢ognition
All incorning resources are includpd in th& SOFA In the ijeriod in whicl) they arise Bnd when the
mount Crln be quanlilie(J i¥ilh reasonable a¢¢uracy.
10

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDEO 31 MARCH 2024
dl Expenditure recognition
Expeiidilure Is r8cognised on an accruals basis and has be8n classified under headings that
aggreiJale all cosls relaled lo the calefjory. 11 is calegtsris8d vnd8r Ihe I￿10￿1ng headings..
Oihèr Iradin9 aclivilie5 bndudes the subsidlary
Expenditure on charilable activities indudes playgroup activities 8nd general
expenscs
Olher expendilure represenls those tlems noi fallin9 Into U)e calegtsries above.
el Fixed assets
Tangiblc Iixcd assets are staled at cosf. Cost includos costs directly atlribulable lo rnaking th
asset Capable of operhling as intended_
Oepreciation is provided al the lolltrmng annual lates in order lo write off each asset over ils
eslifflaled usefLJI economic life..
Iniprovemenls lo properly". Slraighl line over 16-20 years
Plant and eqLJipmenl.. 15Q/o rpduring balance
Fiylures and 11114ngs". 15trtr1ts ieducing balance
Conipuler equipment. 33Yg on cosl
O St￿k
Stock is valued al the lower of cost and nel realisable value by an independent professional
valuer.
gl Leasing cownwnrtments
Rental% paid uiider operating leases are chargeij lo the SOFA on a straighl line basis over the
period ol Ihe leasè.
h) Penslon costs and other Tetlrement benefits
The group uperales a defiIied coiiliibuliun pen>ion scheme. Conlributions payable lo the group
pension Scheme are chargpd lo the profil and loss accoLtnl in the period lo %vliich they relalp lo
il Related party di5c105ure
The group has lakon advanlagc of tho e¥cmption Contained with1Tr Accounting and Rcportiiig
by Charities IFRS 1021 and lias Iherefore nol discloseij Iransaclions willi entities ivliicli form
P¢lrt of ihe grovp.
11 Financial instfumÈnts
The group lias elec1￿ lo apply the provisions of Se¢bon 3 1 'BasiL Finaiici31 Iiislrunienls, or
FRS 102 to all of ils finallcial slalen)enls. The group 01)ly has finaiicial Iiislrun)ents that 1311
wilhin Ihe delinilion ol a basic Iinancial Inslrumènl.
Finanr.ial InslriJn)enl% are recogn15ed in Ihe gioup's balance shpel whgn Ilip ¢.harily becoinp% PArly
10 Ihe corilracliial provisioii ofihe ii)slfun)enl. Debtors and credilors ivhich are Iiiiancial Inslrufnenls
aro ro¢ogniscd Iniiially at transactions pficc and subscoucntly ai .qolllomonl valticlrocovorablo
amount.
Firiaiicial as5eis aiid Iiabililles are ofisei. with Ihe riel aniounis presellted Iri the Iiiiancitil
slalernenls ivhen Ihprp is a legally enfoTceJble light lo set off the rpcoonised amounts £ind
there Is cin Inleniion to sellle on <7 nel bir sis or lo realise the asset and sèllle the Ii<itiilily
sin)ullai)eously
11

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31MARCH 2024
kl Corporation tax
Current lax Is reoognised al the amount of lax payable USTng the lax rate5 arid laws Ihal have beeii
onacted or substantivoly eDaclcd by Ihc balancc sheet date No liability to UK Corporation Tax
aroso for tho yoar ondcd 31 Klarch 2024 nor lor the yoar ondcd 31 March 2023.
The assoualron Is Èxènipl Ironi Corp￿allon lax on ils chaniable aC￿VIlle$.
11 Cash at bank
Cash and cash equivalent tnclude cash al bank and in hand and short-term deposits with a maturity
dale ol Iliree mtsiilhs or less.
ml Grant income
The plflygroup receives qrant fund5ng from the lrtal aulhorily and olhei ielaled or9anisalion.£ tr)
8ssisI with the recruilmenl and rèténiion ol staff. and general running cosls. in accordance with
OFSTED requiremenls. These grants are included In Ihe reslriLled funL15 ID the accounts.
The charlty has also received othe¥ Covid support govemment grants during Ihe year. These
graiils are recogi)Ised Iri Ihe financial slalenienls Lising Ihe accfuals niodel. Granls Ihal are
retreived In respect of expenses or losses already incurred by the entity are reLognised In profit
and 105s in the period when the grant becomes rpceivabfe.
FIXED ASSETS - GROUP AND CHARITY
Im
to Pro
rovements
Plant &
Fixtures &
Fittin
Com
Equi￿ment
ter
ui
ment
TOTAL
COST
Al 1 April 2023
Additions
19. 168
258
{2301
33,369
13,336
274,479
258
Disposals
12301
Al 31 March 2024
208.606
19.195
33.369
13.336
274,506
DEPRECIATION
Al 1 Apnl 2023
Char9e f<y yeaf
Eliniii)aled on disposal
103.502
10.$14
16.066
479
25.597
1.795
12,782
314
157.948
13,132
At 31 March 2024
114,046
16.488
27.392
13.096
171,023
NET BOOK VALUE
Al 31 March 2024
2.707
5.976
240
103,483
Al 1 Apnl 2023
105. 104
3.102
7.771
554
116.530
All tangible assets a￿ held wlhin Ihe Chanly.
12

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31MARCH 2024
DEBTORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Grou
Chari
Grou
Chari
Olher debloTS
Prepayments
AM￿nI due Irom subsidiary
134
570
3,329
272
373
413
24,C
33,474
536
24,373
413
37.075
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Grou
Chari
Grou
Chari
Trade ¢iedil(Ks
21.662
43.635
12.383
5,054
20.920
6,891
16.543
15,434
10,529
2,427
5,635
4.972
Taxation and social security
Accruals arKI olher creditors
77.680
32.865
42.506
13.034
INCOME AND ENOOWMENTS AND NET INCREASE IN FUNOS- CHARITY ONLY
Th? charily has a wholly owned subsidiary Ihc Grangc Comn)unily Associalion Social Club
Limiled. Prolits from Ihe subsidiAry are Iransferre(I lo Ihe charily by A Gift rfoF)alion.
A gill aid Iransler ol ENII 12023 £NIll was niatja in rgspecl of the year.
Th* bar Irading results can be seen in nole 6 01 the financial 8ialemen15. as extrficlpd from the
aucliled financial statemenls.
13

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31 MARCH 2024
6. BAR TIIADING
2024
2023
Income
Bar takings
Cafe Takings
usemenl & gaming machines
300.354
70.430
22598
276.536
69.441
24.186
393.382
370.163
¢o$l tsl Sales
Bar purchases
Cafe purchases
Gaming machine rental and licen
124.942
117.867
27.492
35.151
1.607
1.076
154.041
154.094
GROSS PROFIT
61%
239.341
58%
216.069
Other income..
Inieresl reCei￿d
EX￿nditure-
Wa9es
Social se¢urity
Pensions
162.358
160.383
10.130
10.957
2.871
2.562
2.471
Slocklaking costs
Telephone
Cleaning materials & laundry
mbers function5 and sundrie5
2.260
13.522
12.662
2.997
2.156
12,590
7.500
10,547
Ac¢ounlan¢y
Rent
6.565
18.729
Repairs & mainlenanc8
1.672
1.298
234.932
209,299
4,410
6,770
Finance costs
8ank charges
inieresl paid
5.090
4.633
304
5.090
4.937
PROFITIILOSSI
{Db(yl
1.833
14

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31 MARCH 2024
STAFF COSTS
Tt)lal slafl costs paid In the year arnoLinled lo £313.605 Including social 8ec.urily of Ll 7.932 and Ftnployer
pension ronlribulions ofF5 161 12023- f 306.230 including SOCirl1 security ofF18 293 and employer pension
contributions of f4 5731 Pensitsn contributions of £2.891 are oulsl3nding at the year-end 12023-
E1,0291 No Irustoos, romunoralion was paid during tho year12023- £NIll
EMPLOYEES
The aver8ge number of employees calculated on a full-tinie e4uiv8lenl basis through the year was".
2024
2023
Grou
Charit
Grou
Charit
Secretary
Bar Slaff
Carelaker
aygroup
20
23
The Irading subsidiary also employs several part-lime slaff due to the nalure tsf the business. During
the year no Individual employees received emoluments in excess of £60,000.12023 - NII)
INCOME AND ENOOWMENTS
CHARITY
Charitable act4Vtties
2024
2023
Unrestricled
Funds
8.614
Re*icied
Funds
Unre*icled Restricted
Funds
Funds
6.524
Notè
Total
8614
Total
cent￿ t￿kingS
embefship lee5
Pl(Iygroup ricti￿lieS
Members fvncli(￿s
6524
3.546
125.9)2
3S16
121 35J
705
19.15d
110. 128
110128
1 605
Card machine income
lrteresi reC￿led
19,194
25.79?
25 792
62
84
Grth c(yhpani(XlS
Sundry Inc(hne
306
306
300
1￿.984
1.656
162 640
148 627
306
148.933

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31 MARCH 2024
ANALYSIS OF CHARITABLE ACTIVITIES AND OTHER COSTS
CHARITY
Charitable ¢0*5
2024
2023
Llnrestricted Restricted
Fynd5
FuDds
Funds
Ftsthds
Totsi
Totsl
Playgrth4) ¥liiili¢s
Grth C￿MpanI￿￿
C¥d rnachine
enlertainnwl
122.273
1.4X)
475
123,723
475
117.486
1.170
1.169
118.656
1.169
30.801
l.W8
76.998
.801
1.008
76.998
Managemerbt & thin
78.804
223.￿J8
1.925
225.8S4
226.￿3
2.J39
228,632
10.
OTHER
CHARITY
Otho¥ Cos
2024
Regricted
2023
Unr*stsict041
unrestricted Restrlcied
Notes
Fund$
Funds
Total
Fund5
Funds
Toial
Bank C￿106$
Oepn ol Improvmnenls Io Piwy
Oew ol and MaC￿￿ry
Dew ollxlufes arKI fillIlEgS
olcotnpvlerequwnent
Loss on Sa￿ of fixed a55el
274
214
320
10.544
555
320
10.544
479
10.544
10,544
555
479
1.795
1.795
1,980
540
314
314
yo
173
173
13.579
13,579
13.919
13.919
16

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDEO 31 MARCH 2024
11.
MANAGEMENT AND ADMINISTRATION EXPENSES
CHARITY
2024
lknrestriclgd Rq4ricled
2023
Unrèstricted Restricted
Ftsnds
Ftrnds
Total
Funds
Funds
Totsl
OthBr OpFratiry Leases
1,6t)4
29,606
2.319
607
29.597
29.597
2.204
Sttial SecLffity
Pens10llS
2.319
E07
Accovnlancy
Rates, heal. Iwhl 8 seNce charge5
aeaning & LaUr￿ry
Professional Fees
Repaits & Klxirtdrta
Telepho
Pnnling & Postage
lfjsurance
Swdne5
6.1
16.894
6.1
16.894
1.985
19.081
3.&>7
19.081
3.807
4.471
1.342
3.815
4.411
l.J42
3,815
4.021
1.￿2
4.099
4.021
1.052
4.099
2.761
3.241
76.998
2.761
3.241
76,998
3.538
78.804
78.
17

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR
THE YEAR ENDED 31 MARCH 2024
12.
CHARITABLE EXPENDITURE INCLUDES:
2024
2023
Grou
Chari
Grou
Chari
Audit and independent examiners fee
Ac¢ounlancy. taxation and other senices
Deprecialion
Operating lease payments
11,6
5.1
9.165
2.000
13.599
1.803
26.567
3.600
1.000
13.599
1,803
20,002
13.075
4.6EI
31.425
13,075
23.925
13.
FUNOS OF THE CHARITY
13. FUNDS OF THE CHARITY
GROUP
At 1 A ril Income &
At31 March
2023 Endowrnenls Ex
erbditure
Transfers
2024
un￿StriCted F¢Jnds
102.405
554.367
1612.8711
16.759
60,661
Restncled Funds
Building Fund
Tinyhands
Good Cotnpanions
18.534
116.7591
1.775
1.450
11.450)
14751
1.944
1,674
Total Reslricled Funds
20.478
1.656
11,9251
116,7591
3,449
Total Funds
122.883
556,023
1614.7961
64,110
18

GRANGE FELLOWSHIP COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
14.
CONTROLLING PARTY
Tho Grange Fcllowship Community Assttiabon is controlled by thc managemcnl comniiltoe.
15.
ANALYSIS OF ASSETS BETWEEN FUNDS
Group
Unrestricted
Restricted
Funds
Funds
Total
2024
2024
2024
Fund balances a131 March
are presented by..
Fixed assets
103.483
34.857
177 fi&0
103,483
38.306
171,ti8ai
Current assets
3.449
Current liabilities
60,661
3.449
64.110
Group
Unrestricted
Restricted
Funds
Funds
Total
2023
2023
2023
Fund balances al 31 March
are presented by..
Fixed assels
116.530
28.380
116,530
48,858
(J2
Current assets
20.478
,.42.
102.404
20.478
122,882
16.
TRUSTEES EXPENSES
The Iruslees received expenses lolalling £NIl during Ihe year12023." £N111.
17.
RELATED PARTY TRANSACTIONS
The lollo¥vii)g related pariy transactions have beer) ideniified.
During the yeaT. certain members ol ftlf R Keebles larnily. receive.d remijneralion fram the
charity. Mr R Keeble is a Irvslee ol Ihe charity. These We￿ as follows..
Is H Kpeble Idaughlerl f 38.18712023 E38.5561
..1rs K Keet)le Iii'ilei £12.742 {2023. E12.6471
Key nianageni&nl peisonnel during Ihe year kvas ¢onsidered to be Klrs J Alkins. The loial
reniuneralion paiLI lu key management totalle(l F'39.372 12023. £39.7711.
19